PetroNor E&P ASA (PNOR.OL)
NOK 10.44
(0.77%)
NOK 10.44
(0.77%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | 187.32 Million | 146.06 Million | 106.46 Million | 67.54 Million | 102.76 Million |
| Cost of Revenue | 70.66 Million | 46.21 Million | 34.58 Million | 25.88 Million | 37.2 Million |
| Gross Profit | 116.66 Million | 99.85 Million | 71.87 Million | 41.65 Million | 65.55 Million |
| Operating Expenses | 12.15 Million | 14.92 Million | 14.53 Million | 16.11 Million | 40.58 Million |
| Selling, General and Administrative Expenses | 11.88 Million | 8.31 Million | 6.15 Million | 16.15 Million | 19 Thousand |
| Research and Development Expenses | - | 478 Thousand | 486 Thousand | - | 19 Thousand |
| Other Expenses | 271 Thousand | - | - | - | - |
| Cost and Expenses | 82.82 Million | 61.13 Million | 49.12 Million | 41.99 Million | 77.78 Million |
| Operating Income | 104.5 Million | 84.93 Million | 57.34 Million | 25.29 Million | 30.82 Million |
| Interest Expense | 3.29 Million | 2.31 Million | 3.04 Million | 2.62 Million | 839 Thousand |
| Income Tax Expense | 39.85 Million | 47.57 Million | 33.1 Million | 17.07 Million | 29.89 Million |
| Earnings before Tax | 100.94 Million | 79.68 Million | 54.24 Million | 24.39 Million | 24.13 Million |
| Net Income | 67.83 Million | 27.03 Million | 12.31 Million | -1.46 Million | -13.36 Million |
| Earnings Per Share Basic | 0.26 | 0.18 | 0.11 | -0.01 | -0.15 |
| Earnings Per Share Diluted | 0.35 | 0.18 | 0.11 | -0.02 | -0.15 |
| Weighted Average Shares Outstanding | 193.8 Million | 137.3 Million | 116.16 Million | 98.87 Million | 86.77 Million |
| Weighted Average Shares Outstanding (Diluted) | 142.35 Million | 137.27 Million | 116.18 Million | 97.42 Million | 86.8 Million |
| Gross Margin | 0.62 | 0.68 | 0.68 | 0.62 | 0.64 |
| EBIT Margin | 0.65 | 0.63 | 0.58 | 0.47 | 0.34 |
| Profit Margin | 0.36 | 0.19 | 0.12 | -0.02 | -0.13 |
| EBITDA | 121.51 Million | 92.13 Million | 61.87 Million | 31.65 Million | 35.02 Million |
| Earnings Before Tax Margin | 0.56 | 0.58 | 0.54 | 0.37 | 0.30 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 66.11 Million | 44.31 Million | 187.32 Million | 74.72 Million | 18.68 Million | 54.14 Million |
| Cost of Revenue | 32.84 Million | 17.3 Million | 70.66 Million | 29.1 Million | 5.97 Million | 20.8 Million |
| Gross Profit | 33.26 Million | 27 Million | 116.66 Million | 45.61 Million | 12.71 Million | 33.33 Million |
| Operating Expenses | 4.61 Million | 2.91 Million | 12.15 Million | 2.2 Million | 2.93 Million | 3.84 Million |
| Selling, General and Administrative Expenses | 2.33 Million | 1.72 Million | - | 935 Thousand | 1.36 Million | 1.91 Million |
| Research and Development Expenses | - | - | - | 103 Thousand | -48 Thousand | - |
| Other Expenses | 409 Thousand | - | - | - | - | - |
| Cost and Expenses | 37.46 Million | 20.22 Million | 82.82 Million | 31.31 Million | 8.9 Million | 24.65 Million |
| Operating Income | 28.24 Million | 24.09 Million | 104.5 Million | 42.92 Million | 9.78 Million | 29.48 Million |
| Interest Expense | 241 Thousand | 528 Thousand | 3.29 Million | 1.66 Million | 635 Thousand | 438 Thousand |
| Income Tax Expense | 11.06 Million | 10.15 Million | 39.85 Million | 10.18 Million | 11.59 Million | 8.71 Million |
| Earnings before Tax | 27.92 Million | 24.27 Million | 100.94 Million | 42.85 Million | 9.43 Million | 28.33 Million |
| Net Income | 13.42 Million | 11.62 Million | 67.83 Million | 45.48 Million | -2.14 Million | 15.86 Million |
| Earnings Per Share Basic | 0.09 | 0.08 | - | 0.20 | -0.02 | 0.11 |
| Earnings Per Share Diluted | 0.09 | 0.08 | - | 0.20 | -0.02 | 0.11 |
| Weighted Average Shares Outstanding | 142.44 Million | 142.44 Million | 142.5 Million | 142.35 Million | 142.31 Million | 139.82 Million |
| Weighted Average Shares Outstanding (Diluted) | 142.35 Million | 142.35 Million | 142.35 Million | 142.35 Million | 142.31 Million | 139.77 Million |
| Gross Margin | 0.50 | 0.61 | 0.62 | 0.61 | 0.68 | 0.62 |
| EBIT Margin | 0.51 | 0.67 | - | 0.70 | 0.72 | 0.59 |
| Profit Margin | 0.20 | 0.26 | 0.36 | 0.61 | -0.11 | 0.29 |
| EBITDA | 33.62 Million | 29.5 Million | - | 52.33 Million | 13.49 Million | 31.93 Million |
| Earnings Before Tax Margin | 0.43 | 0.54 | 0.56 | 0.57 | 0.52 | 0.54 |
CSLFINANCE
600960
MBH
006805
3003
395400