Nel ASA (NEL.OL)
NOK 3.15
(5.45%)
NOK 3.15
(5.45%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.68 Billion | 914.85 Million | 753.09 Million | 578.33 Million | 519.05 Million | 453.18 Million |
| Cost of Revenue | 873.2 Million | 595.38 Million | 551.69 Million | 393.98 Million | 342.37 Million | 298.54 Million |
| Gross Profit | 807.86 Million | 319.46 Million | 201.4 Million | 184.35 Million | 176.67 Million | 154.64 Million |
| Operating Expenses | 1.5 Billion | 1.27 Billion | 783.92 Million | 507.11 Million | 432.23 Million | 350.7 Million |
| Selling, General and Administrative Expenses | 568.56 Million | 141.99 Million | 156.52 Million | 114.74 Million | 129.36 Million | 96.92 Million |
| Research and Development Expenses | 149.95 Million | 73.94 Million | 21.37 Million | 12.93 Million | 54.34 Million | 42.81 Million |
| Other Expenses | 788.85 Million | 1.05 Billion | 606.02 Million | 379.44 Million | 302.87 Million | 264.4 Million |
| Cost and Expenses | 2.38 Billion | 1.86 Billion | 1.33 Billion | 901.09 Million | 774.61 Million | 649.24 Million |
| Operating Income | -699.5 Million | -953.56 Million | -582.52 Million | -322.76 Million | -255.56 Million | -196.06 Million |
| Interest Expense | 19.03 Million | 11.16 Million | 4.03 Million | 4.41 Million | 5.15 Million | 704 Thousand |
| Income Tax Expense | -17.33 Million | -15.82 Million | -16.98 Million | -16.35 Million | -7.52 Million | -8.67 Million |
| Earnings before Tax | -872.53 Million | -1.18 Billion | -1.68 Billion | 1.24 Billion | -277.23 Million | -197.5 Million |
| Net Income | -855.19 Million | -1.17 Billion | -1.66 Billion | 1.26 Billion | -269.7 Million | -188.82 Million |
| Earnings Per Share Basic | -0.52 | -0.76 | -1.14 | 0.92 | -0.22 | -0.18 |
| Earnings Per Share Diluted | -0.52 | -0.76 | -1.14 | 0.91 | -0.22 | -0.18 |
| Weighted Average Shares Outstanding | 1.65 Billion | 1.53 Billion | 1.46 Billion | 1.36 Billion | 1.2 Billion | 1.05 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.65 Billion | 1.53 Billion | 1.46 Billion | 1.38 Billion | 1.2 Billion | 1.05 Billion |
| Gross Margin | 0.48 | 0.35 | 0.27 | 0.32 | 0.34 | 0.34 |
| EBIT Margin | -0.37 | -0.71 | -0.61 | -0.27 | -0.40 | -0.29 |
| Profit Margin | -0.51 | -1.28 | -2.21 | 2.18 | -0.52 | -0.42 |
| EBITDA | -626.56 Million | -1 Billion | -1.57 Billion | 1.34 Billion | -189.1 Million | -131.59 Million |
| Earnings Before Tax Margin | -0.42 | -1.04 | -0.77 | -0.56 | -0.49 | -0.43 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 365.9 Million | 332.11 Million | 387.2 Million | 500.68 Million | 1.68 Billion | 358.85 Million |
| Cost of Revenue | 158.41 Million | 353.68 Million | 371.84 Million | 547.43 Million | 1.9 Billion | 189.25 Million |
| Gross Profit | 207.49 Million | -21.56 Million | 15.35 Million | -46.75 Million | -220.97 Million | 169.6 Million |
| Operating Expenses | 353.16 Million | 103.85 Million | 89.37 Million | 119.33 Million | 476.56 Million | 334.67 Million |
| Selling, General and Administrative Expenses | 158.77 Million | 128.13 Million | 111.24 Million | 152.26 Million | - | 128.76 Million |
| Research and Development Expenses | - | - | 10.68 Million | 99.03 Million | - | - |
| Other Expenses | 353.16 Million | 24.27 Million | 21.86 Million | 32.93 Million | 92 Million | 46.63 Million |
| Cost and Expenses | 511.57 Million | 457.53 Million | 461.21 Million | 666.77 Million | 2.37 Billion | 523.92 Million |
| Operating Income | -145.67 Million | -125.42 Million | -74.01 Million | -166.09 Million | -697.53 Million | -165.06 Million |
| Interest Expense | - | 4 Million | - | 9.57 Million | 344.82 Million | 111.68 Million |
| Income Tax Expense | -1.32 Million | -2.06 Million | -2.19 Million | -10.76 Million | -17.33 Million | -2.19 Million |
| Earnings before Tax | -116.48 Million | -119.76 Million | -24.22 Million | -104.22 Million | -868.82 Million | -228.48 Million |
| Net Income | -115.16 Million | -187.52 Million | -22.02 Million | -94.38 Million | -855.19 Million | -226.28 Million |
| Earnings Per Share Basic | -0.07 | -0.11 | -0.01 | -0.06 | - | -0.14 |
| Earnings Per Share Diluted | -0.07 | -0.11 | -0.01 | -0.06 | - | -0.14 |
| Weighted Average Shares Outstanding | 1.67 Billion | 1.67 Billion | 1.67 Billion | 1.67 Billion | 1.65 Billion | 1.67 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.67 Billion | 1.67 Billion | 1.67 Billion | 1.67 Billion | 1.65 Billion | 1.67 Billion |
| Gross Margin | 0.57 | -0.06 | 0.04 | -0.09 | -0.13 | 0.47 |
| EBIT Margin | -0.18 | -0.24 | -0.04 | -0.21 | - | -0.17 |
| Profit Margin | -0.31 | -0.56 | -0.06 | -0.19 | -0.51 | -0.63 |
| EBITDA | -64.41 Million | -79.31 Million | -15.59 Million | -106.3 Million | - | -60.73 Million |
| Earnings Before Tax Margin | -0.40 | -0.38 | -0.19 | -0.33 | -0.41 | -0.46 |
AZRT
1575
DAMODARIND
TCX
RCTFF
603838