KMC Properties ASA (KMCP.OL)
NOK 0.05
(12.32%)
NOK 0.05
(12.32%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 409.4 Million | 273 Million | 226.14 Million | 51.79 Million | 25.6 Million | 13.77 Million |
| Cost of Revenue | 5 Million | 1 Million | 11.52 Million | 2.82 Million | 11.15 Million | 11.63 Million |
| Gross Profit | 404.4 Million | 272 Million | 214.61 Million | 48.97 Million | 14.44 Million | 2.14 Million |
| Operating Expenses | 404.4 Million | 53 Million | 66.77 Million | 18.53 Million | 9.7 Million | 10.89 Million |
| Selling, General and Administrative Expenses | 13.5 Million | 22 Million | 40.36 Million | 13.27 Million | 6.25 Million | 7.64 Million |
| Research and Development Expenses | - | 1.03 | 1.85 | 7.86 | 0.01 | - |
| Other Expenses | - | -52 Million | -64 Million | -18.51 Million | -9.67 Million | - |
| Cost and Expenses | 60.5 Million | 54 Million | 78.3 Million | 21.35 Million | 20.85 Million | 22.52 Million |
| Operating Income | 348.9 Million | 294 Million | 457.98 Million | 435.01 Million | 13.11 Million | -16.63 Million |
| Interest Expense | 260 Million | 123 Million | 96.33 Million | 22.34 Million | 12.39 Million | 15.69 Million |
| Income Tax Expense | 26.3 Million | 38 Million | 77.42 Million | 94.31 Million | 2.95 Million | -1.06 Million |
| Earnings before Tax | -51.6 Million | 282 Million | 382.27 Million | 406.94 Million | 185.2 Thousand | -27.6 Million |
| Net Income | -78 Million | 163.2 Million | 305 Million | 312.63 Million | -2.76 Million | -26.53 Million |
| Earnings Per Share Basic | -0.22 | 0.56 | 1.21 | 4.01 | -0.26 | -0.03 |
| Earnings Per Share Diluted | -0.22 | 0.56 | 1.21 | 4.01 | -0.26 | -0.03 |
| Weighted Average Shares Outstanding | 352.2 Million | 291.12 Million | 252.93 Million | 78.05 Million | 10.69 Million | 883.45 Million |
| Weighted Average Shares Outstanding (Diluted) | 352.2 Million | 291.12 Million | 252.93 Million | 78.05 Million | 10.69 Million | 883.45 Million |
| Gross Margin | 0.99 | 1.00 | 0.95 | 0.95 | 0.56 | 0.16 |
| EBIT Margin | 0.85 | 1.08 | 1.84 | 8.29 | 0.49 | -1.20 |
| Profit Margin | -0.19 | 0.60 | 1.35 | 6.04 | -0.11 | -1.93 |
| EBITDA | 349.7 Million | 294 Million | 415.1 Million | 429.29 Million | 12.59 Million | -16.47 Million |
| Earnings Before Tax Margin | 0.85 | 1.08 | 2.03 | 8.40 | 0.51 | -1.21 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 123.3 Million | 114.9 Million | 409.4 Million | 106.6 Million | 103.6 Million | 104 Million |
| Cost of Revenue | 1.4 Million | 1.5 Million | 5 Million | 1.6 Million | 1.3 Million | 1 Million |
| Gross Profit | 121.9 Million | 113.4 Million | 404.4 Million | 105 Million | 102.3 Million | 103 Million |
| Operating Expenses | 20.9 Million | 13.3 Million | 51.3 Million | 18.8 Million | 11 Million | 10 Million |
| Selling, General and Administrative Expenses | 20.9 Million | 14.4 Million | - | -21.6 Million | 11 Million | 10 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -14.1 Million | -13.3 Million | -51.3 Million | -18.8 Million | -10.6 Million | -9 Million |
| Cost and Expenses | 15.5 Million | 14.8 Million | 56.3 Million | 20.4 Million | 12.3 Million | 11 Million |
| Operating Income | 107.8 Million | 100.1 Million | 353.1 Million | 86.2 Million | -96.5 Million | 128 Million |
| Interest Expense | 144.4 Million | 55.1 Million | 260 Million | 106.5 Million | 57 Million | 52 Million |
| Income Tax Expense | 50.2 Million | -14.7 Million | 26.3 Million | 20.5 Million | -11.2 Million | -300 Thousand |
| Earnings before Tax | 104.2 Million | 66.59 Million | -51.6 Million | 26.7 Million | -125 Million | 6 Million |
| Net Income | 53.9 Million | 81.3 Million | -78 Million | 6.2 Million | -113.9 Million | 6.4 Million |
| Earnings Per Share Basic | 0.13 | 0.22 | - | 0.02 | -0.33 | 0.02 |
| Earnings Per Share Diluted | 0.13 | 0.22 | - | 0.02 | -0.33 | 0.02 |
| Weighted Average Shares Outstanding | 414.8 Million | 374 Million | 352 Million | 363 Million | 344 Million | 344 Million |
| Weighted Average Shares Outstanding (Diluted) | 414.8 Million | 374 Million | 352 Million | 363 Million | 344 Million | 344 Million |
| Gross Margin | 0.99 | 0.99 | 0.99 | 0.98 | 0.99 | 0.99 |
| EBIT Margin | 0.87 | 0.87 | - | 1.69 | -0.93 | 1.23 |
| Profit Margin | 0.44 | 0.71 | -0.19 | 0.06 | -1.10 | 0.06 |
| EBITDA | 107.8 Million | 100.1 Million | - | 180.1 Million | -96.5 Million | 128 Million |
| Earnings Before Tax Margin | 0.87 | 0.87 | 0.86 | 0.81 | -0.93 | 1.23 |
PCF
4175
AMEGF
NBRK
CRFU
AXMIF