NOK 53.6
(-0.37%)
Breakdown | 2023 | 2022 | 2021 |
---|---|---|---|
Revenue | 36.73 Million | - | - |
Cost of Revenue | 18.38 Million | - | - |
Gross Profit | 18.35 Million | - | - |
Operating Expenses | 4.56 Million | 19.24 Million | 8.59 Million |
Selling, General and Administrative Expenses | 4.56 Million | 19.24 Million | 8.59 Million |
Research and Development Expenses | - | - | - |
Other Expenses | 9.11 Million | - | - |
Cost and Expenses | 22.11 Million | 19.24 Million | 8.59 Million |
Operating Income | 14.62 Million | -19.24 Million | -8.59 Million |
Interest Expense | 13.6 Million | - | - |
Income Tax Expense | - | -228.48 Thousand | -236.55 Thousand |
Earnings before Tax | 1.51 Million | -19.24 Million | -8.59 Million |
Net Income | 1.51 Million | -19.24 Million | -8.59 Million |
Earnings Per Share Basic | 0.04 | -0.60 | -0.47 |
Earnings Per Share Diluted | 0.04 | -0.60 | -0.47 |
Weighted Average Shares Outstanding | 38.64 Million | 32.15 Million | 18.31 Million |
Weighted Average Shares Outstanding (Diluted) | 38.64 Million | 32.15 Million | 18.31 Million |
Gross Margin | 0.50 | - | - |
EBIT Margin | 0.65 | - | - |
Profit Margin | 0.04 | - | - |
EBITDA | 23.74 Million | -19.24 Million | -8.59 Million |
Earnings Before Tax Margin | 0.40 | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 335.63 Million | 248.1 Million | 198.51 Million | 388.31 Million | 107.35 Million | 71.8 Million |
Cost of Revenue | 129.93 Million | 108.97 Million | 77.63 Million | 187.25 Million | 64.54 Million | 40.72 Million |
Gross Profit | 205.7 Million | 139.12 Million | 120.88 Million | 201.06 Million | 42.81 Million | 31.07 Million |
Operating Expenses | 17.28 Million | 19 Million | 14.21 Million | 46.45 Million | 11.7 Million | 15 Million |
Selling, General and Administrative Expenses | 17.28 Million | 19 Million | 14.21 Million | - | 11.7 Million | 15 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 147.21 Million | 127.98 Million | 91.85 Million | 233.71 Million | 76.25 Million | 55.72 Million |
Operating Income | 188.41 Million | 120.12 Million | 106.66 Million | 154.6 Million | 31.1 Million | 16.07 Million |
Interest Expense | 11.03 Million | 9.13 Million | 5.66 Million | 13.6 Million | 5.05 Million | 2.6 Million |
Income Tax Expense | 1.00 | 5.00 | 3.00 | -3.00 | 3.00 | 5.00 |
Earnings before Tax | 73.82 Million | 26.21 Million | 49.9 Million | 16 Million | -20.48 Million | -11.78 Million |
Net Income | 73.82 Million | 26.21 Million | 49.9 Million | 16 Million | -20.48 Million | -11.78 Million |
Earnings Per Share Basic | 1.68 | 0.60 | 1.14 | - | -0.50 | -0.29 |
Earnings Per Share Diluted | 1.68 | 0.60 | 1.14 | - | -0.50 | -0.29 |
Weighted Average Shares Outstanding | 43.9 Million | 43.9 Million | 43.9 Million | 43.9 Million | 40.78 Million | 40.78 Million |
Weighted Average Shares Outstanding (Diluted) | 43.9 Million | 43.9 Million | 43.9 Million | 43.9 Million | 40.78 Million | 40.78 Million |
Gross Margin | 0.61 | 0.56 | 0.61 | 0.52 | 0.40 | 0.43 |
EBIT Margin | 0.77 | 0.71 | 0.73 | - | 0.60 | 0.52 |
Profit Margin | 0.22 | 0.11 | 0.25 | 0.04 | -0.19 | -0.16 |
EBITDA | 258 Million | 177.25 Million | 145.45 Million | - | 64.45 Million | 37.51 Million |
Earnings Before Tax Margin | 0.56 | 0.48 | 0.54 | 0.40 | 0.29 | 0.22 |
5515
300936
BIZOTIC
LLY
2451
SBO