Elliptic Laboratories ASA (ELABS.OL)
NOK 9.22
(2.1%)
NOK 9.22
(2.1%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 68.32 Million | 52.06 Million | 54.59 Million | 30.21 Million | 37.95 Million | 41.58 Million |
| Cost of Revenue | 80.55 Million | 62.8 Million | 50.8 Million | 35.86 Million | 45.65 Million | 46.96 Million |
| Gross Profit | -12.23 Million | -10.74 Million | 3.79 Million | -5.65 Million | -7.69 Million | -5.38 Million |
| Operating Expenses | 28.21 Million | 31.39 Million | 14.93 Million | 4.45 Million | 5.29 Million | 27.18 Million |
| Selling, General and Administrative Expenses | 16.79 Million | 11.36 Million | 10.34 Million | 9.32 Million | 11.49 Million | 11.8 Million |
| Research and Development Expenses | 11.58 Million | 8.14 Million | 5.7 Million | - | - | - |
| Other Expenses | 14.52 Million | 20.03 Million | 4.59 Million | -4.87 Million | -6.2 Million | 15.38 Million |
| Cost and Expenses | 118.06 Million | 94.19 Million | 65.73 Million | 40.31 Million | 50.94 Million | 74.15 Million |
| Operating Income | -49.74 Million | -42.13 Million | -11.14 Million | -10.1 Million | -12.99 Million | -32.57 Million |
| Interest Expense | 2.42 Million | 1.23 Million | 1.19 Million | 2.71 Million | 2.75 Million | 1.76 Million |
| Income Tax Expense | -8.85 Million | -6.3 Million | -1.87 Million | -3.04 Million | -3.7 Million | -5.11 Million |
| Earnings before Tax | -46.85 Million | -39.3 Million | -13.09 Million | -15.55 Million | -16.96 Million | -33.23 Million |
| Net Income | -38 Million | -32.99 Million | -11.21 Million | -12.51 Million | -13.25 Million | -28.12 Million |
| Earnings Per Share Basic | -0.36 | -0.32 | -0.11 | -0.14 | -0.13 | -0.29 |
| Earnings Per Share Diluted | -0.36 | -0.32 | -0.11 | -0.14 | -0.13 | -0.29 |
| Weighted Average Shares Outstanding | 104.31 Million | 103.96 Million | 98.32 Million | 89.24 Million | 101.01 Million | 95.84 Million |
| Weighted Average Shares Outstanding (Diluted) | 104.31 Million | 103.96 Million | 98.32 Million | 89.24 Million | 101.01 Million | 95.84 Million |
| Gross Margin | -0.18 | -0.21 | 0.07 | -0.19 | -0.20 | -0.13 |
| EBIT Margin | -0.58 | -0.51 | -0.07 | -0.25 | -0.26 | -0.71 |
| Profit Margin | -0.56 | -0.63 | -0.21 | -0.41 | -0.35 | -0.68 |
| EBITDA | -39.79 Million | -33.43 Million | -9.03 Million | -10.01 Million | -9.81 Million | -28.77 Million |
| Earnings Before Tax Margin | -0.73 | -0.81 | -0.20 | -0.33 | -0.34 | -0.78 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 33.88 Million | 22.23 Million | 68.32 Million | 9.21 Million | 21.87 Million | 33.18 Million |
| Cost of Revenue | 17.13 Million | 24.34 Million | 91.13 Million | 24.45 Million | 20.57 Million | 19.28 Million |
| Gross Profit | 16.74 Million | -2.1 Million | -22.81 Million | -15.23 Million | 1.3 Million | 13.9 Million |
| Operating Expenses | 10.31 Million | 6.25 Million | 28.21 Million | 7.73 Million | 10.85 Million | 11.72 Million |
| Selling, General and Administrative Expenses | 535 Thousand | 2.71 Million | - | 4.83 Million | 4.24 Million | 4.85 Million |
| Research and Development Expenses | 3.53 Million | 3.53 Million | - | 2.89 Million | 2.89 Million | 2.89 Million |
| Other Expenses | 9.77 Million | - | - | - | - | 6.86 Million |
| Cost and Expenses | 27.44 Million | 30.59 Million | 119.35 Million | 32.18 Million | 31.42 Million | 31 Million |
| Operating Income | 6.43 Million | -8.36 Million | -51.03 Million | -22.97 Million | -7.37 Million | 4.47 Million |
| Interest Expense | 1.24 Million | 1.09 Million | 1.94 Million | -1.24 Million | 1.46 Million | 871 Thousand |
| Income Tax Expense | 1.44 Million | -544 Thousand | -8.85 Million | -5.64 Million | -1.69 Million | 2.01 Million |
| Earnings before Tax | 6.19 Million | -3.16 Million | -46.85 Million | -25.81 Million | -8.61 Million | 6.01 Million |
| Net Income | 4.75 Million | -2.61 Million | -38 Million | -20.17 Million | -6.92 Million | 3.99 Million |
| Earnings Per Share Basic | 0.04 | -0.02 | - | -0.19 | -0.07 | 0.04 |
| Earnings Per Share Diluted | 0.04 | -0.02 | - | -0.19 | -0.07 | 0.04 |
| Weighted Average Shares Outstanding | 118.77 Million | 104.83 Million | 104.31 Million | 104.83 Million | 104.55 Million | 104.07 Million |
| Weighted Average Shares Outstanding (Diluted) | 118.77 Million | 104.83 Million | 104.31 Million | 104.83 Million | 104.55 Million | 104.07 Million |
| Gross Margin | 0.49 | -0.09 | -0.33 | -1.65 | 0.06 | 0.42 |
| EBIT Margin | 0.34 | -0.31 | - | -2.34 | -0.22 | 0.25 |
| Profit Margin | 0.14 | -0.12 | -0.56 | -2.19 | -0.32 | 0.12 |
| EBITDA | 11.42 Million | -6.94 Million | - | -21.56 Million | -4.87 Million | 8.33 Million |
| Earnings Before Tax Margin | 0.19 | -0.38 | -0.75 | -2.49 | -0.34 | 0.13 |
IRBT
TRGP
4828
WPIL
603906
ACEYY