NOK 9.99
(1.73%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 2.63 Billion | 2.8 Billion | 2.94 Billion | 2.7 Billion | 3.27 Billion | 2 Billion |
Total Current Assets | 1.06 Billion | 1.46 Billion | 1.27 Billion | 821.6 Million | 1.15 Billion | 975.5 Million |
Cash And Short Term Investments | 704.5 Million | 931.8 Million | 720.8 Million | 463.5 Million | 471.5 Million | 307.8 Million |
Cash and Cash Equivalents | 704.5 Million | 931.8 Million | 720.8 Million | 463.5 Million | 471.5 Million | 307.8 Million |
Short Term Investments | - | - | - | -182.4 Million | - | - |
Net Receivables | 149.5 Million | - | - | - | - | - |
Inventory | 77.8 Million | 47 Million | 35.8 Million | 41.9 Million | 28.2 Million | 8.3 Million |
Other Current Assets | 279.7 Million | 486 Million | - | - | - | 659.4 Million |
Total Non-Current Assets | 1.57 Billion | 1.33 Billion | 1.67 Billion | 1.88 Billion | 2.11 Billion | 1.02 Billion |
Net PPE | 1.31 Billion | 1.18 Billion | 1.49 Billion | 1.45 Billion | 1.67 Billion | 764.7 Million |
Good Will And Intangible Assets | 64.1 Million | 78.5 Million | 113.5 Million | 189.8 Million | 359.1 Million | 26.2 Million |
Good Will | 43.2 Million | 56.1 Million | 88.2 Million | 162 Million | 333.8 Million | - |
Intangible Assets | 20.9 Million | 22.4 Million | 25.3 Million | 27.8 Million | 25.3 Million | 26.2 Million |
Long-Term Investments | 67.9 Million | - | - | 195 Million | 21 Million | 230.8 Million |
Tax Assets | -67.9 Million | - | 29.3 Million | 47.4 Million | 63.7 Million | 7 Million |
Other Non Current Assets | 197.8 Million | 76.2 Million | 35.7 Million | -100 Thousand | 300 Thousand | 100 Thousand |
Other Assets | 100 Thousand | 100 Thousand | 100 Thousand | - | -100 Thousand | - |
Total Liabilities | 1.4 Billion | 1.43 Billion | 1.92 Billion | 1.86 Billion | 2.11 Billion | 786.5 Million |
Total Current Liabilities | 415.3 Million | 445.3 Million | 385.7 Million | 296.2 Million | 615 Million | 142.7 Million |
Account Payables | 71.7 Million | 71.7 Million | 103 Million | 64.7 Million | 62.8 Million | 46 Million |
Tax Payables | 4.6 Million | 125.7 Million | 33.1 Million | - | 200 Thousand | 500 Thousand |
Short Term Debt | 169.8 Million | 8.4 Million | 15.7 Million | 3.8 Million | 228.9 Million | 18.4 Million |
Deferred Revenue | - | - | - | - | - | 500 Thousand |
Other Current Liabilities | 173.8 Million | 365.2 Million | 267 Million | 227.7 Million | 323.3 Million | 77.8 Million |
Total Non Current Liabilities | 988.2 Million | 988.3 Million | 1.54 Billion | 1.56 Billion | 1.49 Billion | 643.8 Million |
Long-Term Debt | 406 Million | 546.5 Million | 885.9 Million | 948.1 Million | 847.1 Million | 575.7 Million |
Deferred Revenue Non Current | 382.7 Million | - | 389.9 Million | 440.1 Million | 422.8 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 7.1 Million | 379.4 Million | 200 Thousand | -100 Thousand | 8.1 Million | 68.1 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.23 Billion | 1.36 Billion | 1.01 Billion | 845.6 Million | 1.16 Billion | 1.21 Billion |
Stock Holders Equity | 1.23 Billion | 1.36 Billion | 1.01 Billion | 845.6 Million | 1.16 Billion | 1.21 Billion |
Common Stock | 32.9 Million | 33.9 Million | 32.9 Million | 32.9 Million | 33.3 Million | 35 Million |
Retained Earnings | 898.3 Million | 1.02 Billion | 776 Million | 593.9 Million | 947 Million | 943.2 Million |
Accumulated other comprehensive income | -39.9 Million | - | - | - | - | -1.33 Billion |
Common Stock Equity | 1.23 Billion | 1.36 Billion | 1.01 Billion | 845.6 Million | 1.16 Billion | 1.21 Billion |
Capital Lease Obligation | 17.6 Million | 13.3 Million | 28.2 Million | 17.7 Million | 14.4 Million | - |
Total Investments | 67.9 Million | 76.1 Million | 16.2 Million | 12.6 Million | 21 Million | 230.8 Million |
Total Debt | 575.8 Million | 554.9 Million | 901.6 Million | 951.9 Million | 1.07 Billion | 594.1 Million |
Net Debt | -128.7 Million | -376.9 Million | 180.8 Million | 488.4 Million | 604.5 Million | 286.3 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 2.95 Billion | 2.47 Billion | 2.63 Billion | 2.63 Billion | 2.58 Billion | 2.63 Billion |
Total Current Assets | 1.28 Billion | 932.2 Million | 1.06 Billion | 1.06 Billion | 1.03 Billion | 1.25 Billion |
Cash And Short Term Investments | 943.1 Million | 606.5 Million | 704.5 Million | 704.5 Million | 708.1 Million | 742.9 Million |
Cash and Cash Equivalents | 943.1 Million | 606.5 Million | 704.5 Million | 704.5 Million | 708.1 Million | 742.9 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 153.8 Million | - | - | - | - | - |
Inventory | 71.2 Million | 76.5 Million | 77.8 Million | 77.8 Million | 73.9 Million | 66.6 Million |
Other Current Assets | 115.4 Million | - | - | - | - | - |
Total Non-Current Assets | 1.67 Billion | 1.53 Billion | 1.57 Billion | 1.57 Billion | 1.54 Billion | 1.38 Billion |
Net PPE | 1.15 Billion | 1.09 Billion | 1.31 Billion | 1.31 Billion | 1.14 Billion | 1.13 Billion |
Good Will And Intangible Assets | 282.3 Million | 249.2 Million | 64.1 Million | 64.1 Million | 206.4 Million | 176.1 Million |
Good Will | 61.8 Million | 40.9 Million | 43.2 Million | 43.2 Million | 46.4 Million | 51.9 Million |
Intangible Assets | 220.5 Million | 208.3 Million | 20.9 Million | 20.9 Million | 160 Million | 124.2 Million |
Long-Term Investments | 63.5 Million | - | - | - | - | - |
Tax Assets | 47.6 Million | - | - | - | - | - |
Other Non Current Assets | 126.9 Million | 193 Million | 197.8 Million | 197.8 Million | 200.5 Million | 67.3 Million |
Other Assets | - | -100 Thousand | 100 Thousand | 100 Thousand | - | - |
Total Liabilities | 1.72 Billion | 1.25 Billion | 1.4 Billion | 1.4 Billion | 1.33 Billion | 1.32 Billion |
Total Current Liabilities | 322.2 Million | 270.8 Million | 415.3 Million | 415.3 Million | 415.5 Million | 443.9 Million |
Account Payables | 132.2 Million | 80.4 Million | 71.7 Million | 71.7 Million | 90.8 Million | 90.1 Million |
Tax Payables | 18.7 Million | 24.1 Million | 4.6 Million | 4.6 Million | 2.7 Million | 5.9 Million |
Short Term Debt | 3.6 Million | 38.4 Million | 169.8 Million | 169.8 Million | 169.5 Million | 170.3 Million |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 186.4 Million | 152 Million | 173.8 Million | 173.8 Million | 155.2 Million | 183.5 Million |
Total Non Current Liabilities | 1.4 Billion | 986.7 Million | 988.2 Million | 988.2 Million | 922.8 Million | 880 Million |
Long-Term Debt | 785.3 Million | 405.5 Million | 406 Million | 406 Million | 405.5 Million | 404.5 Million |
Deferred Revenue Non Current | 386.3 Million | 378.2 Million | 382.7 Million | 382.7 Million | 363.1 Million | 359.9 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 200 Thousand | 100 Thousand | 7.1 Million | 7.1 Million | -100 Thousand | 100 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.23 Billion | 1.21 Billion | 1.23 Billion | 1.23 Billion | 1.24 Billion | 1.31 Billion |
Stock Holders Equity | 1.23 Billion | 1.21 Billion | 1.23 Billion | 1.23 Billion | 1.24 Billion | 1.31 Billion |
Common Stock | 32.8 Million | 32.8 Million | 32.9 Million | 32.9 Million | 32.8 Million | 32.8 Million |
Retained Earnings | 903.9 Million | 891.8 Million | 898.3 Million | 898.3 Million | 916.7 Million | 993.4 Million |
Accumulated other comprehensive income | -49.89 Million | - | - | - | - | - |
Common Stock Equity | 1.23 Billion | 1.21 Billion | 1.23 Billion | 1.23 Billion | 1.24 Billion | 1.31 Billion |
Capital Lease Obligation | 15 Million | 16 Million | 17.6 Million | 17.6 Million | 17.6 Million | 18.3 Million |
Total Investments | 63.5 Million | 63.2 Million | 67.9 Million | 67.9 Million | 65.8 Million | 67.3 Million |
Total Debt | 788.9 Million | 443.9 Million | 575.8 Million | 575.8 Million | 575 Million | 574.8 Million |
Net Debt | -154.2 Million | -162.6 Million | -128.7 Million | -128.7 Million | -133.1 Million | -168.1 Million |
MOWI
MGTS
003019
BANSWRAS
OTL
CGAC