Cloudberry Clean Energy ASA (CLOUD.OL)
NOK 11.98
(-0.17%)
NOK 11.98
(-0.17%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 333 Million | 208 Million | 35.15 Million | 3.63 Million | 279.41 Thousand | 214.28 Thousand |
| Cost of Revenue | 291 Million | 16 Million | 9.87 Million | 832 Thousand | 27.53 Thousand | 35.22 Thousand |
| Gross Profit | 42 Million | 192 Million | 25.27 Million | 2.8 Million | 251.88 Thousand | 179.05 Thousand |
| Operating Expenses | 101 Million | 204 Million | 87.81 Million | 32.35 Million | 2.86 Million | 1.93 Million |
| Selling, General and Administrative Expenses | 142 Million | 30 Million | 21.08 Million | 9.65 Million | 1.87 Million | 1.39 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 128 Million | 174 Million | 66.73 Million | 22.7 Million | 2.86 Million | - |
| Cost and Expenses | 296 Million | 220 Million | 97.68 Million | 33.18 Million | 2.89 Million | 1.97 Million |
| Operating Income | 37 Million | 116 Million | -62.53 Million | -29.55 Million | -2.61 Million | -1.75 Million |
| Interest Expense | 58 Million | 10 Million | 5.2 Million | 841 Thousand | 726.00 | - |
| Income Tax Expense | -11 Million | -4 Million | -609 Thousand | -387 Thousand | 726.00 | - |
| Earnings before Tax | 222 Million | 122 Million | -63.64 Million | -34.25 Million | -2.6 Million | -1.76 Million |
| Net Income | 272 Million | 118 Million | -63.03 Million | -33.86 Million | -2.6 Million | -1.76 Million |
| Earnings Per Share Basic | 0.93 | 0.47 | -0.40 | -0.86 | -0.07 | -0.05 |
| Earnings Per Share Diluted | 0.93 | 0.47 | -0.39 | -0.86 | -0.07 | -0.05 |
| Weighted Average Shares Outstanding | 291.34 Million | 251.06 Million | 155.84 Million | 39.17 Million | 38.55 Million | 38.48 Million |
| Weighted Average Shares Outstanding (Diluted) | 291.91 Million | 251.06 Million | 159.8 Million | 39.17 Million | 38.55 Million | 38.48 Million |
| Gross Margin | 0.13 | 0.92 | 0.72 | 0.77 | 0.90 | 0.84 |
| EBIT Margin | 1.44 | 0.76 | -1.52 | -8.29 | -9.31 | -8.18 |
| Profit Margin | 0.82 | 0.57 | -1.79 | -9.32 | -9.34 | -8.25 |
| EBITDA | 480 Million | 52 Million | -48 Million | -26.56 Million | -2.6 Million | -1.75 Million |
| Earnings Before Tax Margin | 0.11 | 0.56 | -1.78 | -8.13 | -9.35 | -8.20 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 83 Million | 127 Million | 333 Million | 119 Million | 73 Million | 74 Million |
| Cost of Revenue | 122 Million | 115 Million | 291 Million | 132 Million | 7 Million | 4 Million |
| Gross Profit | -39 Million | 12 Million | 42 Million | -13 Million | 66 Million | 70 Million |
| Operating Expenses | -124 Million | -2 Million | 101 Million | -14 Million | 94 Million | -165 Million |
| Selling, General and Administrative Expenses | 35 Million | 31 Million | - | 60 Million | 27 Million | 32 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 124 Million | 2 Million | 277 Million | 14 Million | 2 Million | 261 Million |
| Cost and Expenses | -2 Million | 113 Million | 392 Million | 118 Million | 101 Million | -161 Million |
| Operating Income | 85 Million | 14 Million | -59 Million | 1 Million | -42 Million | 255 Million |
| Interest Expense | 20 Million | 19 Million | 62 Million | 40 Million | 11 Million | 6 Million |
| Income Tax Expense | -47 Million | 1 Million | -11 Million | -14 Million | 2 Million | 1 Million |
| Earnings before Tax | 74 Million | 18 Million | 294 Million | -91 Million | -36 Million | 326 Million |
| Net Income | 121 Million | 7 Million | 272 Million | -130 Million | -35 Million | 327 Million |
| Earnings Per Share Basic | 0.42 | 0.02 | - | -0.45 | -0.12 | 1.12 |
| Earnings Per Share Diluted | 0.42 | 0.02 | - | -0.45 | -0.12 | 1.10 |
| Weighted Average Shares Outstanding | 288.64 Million | 288.86 Million | 291.34 Million | 288.88 Million | 291.37 Million | 291.37 Million |
| Weighted Average Shares Outstanding (Diluted) | 288.64 Million | 288.86 Million | 291.91 Million | 288.88 Million | 291.37 Million | 296.36 Million |
| Gross Margin | -0.47 | 0.09 | 0.13 | -0.11 | 0.90 | 0.95 |
| EBIT Margin | 1.57 | 0.44 | - | 0.38 | 0.26 | 4.84 |
| Profit Margin | 1.46 | 0.06 | 0.82 | -1.09 | -0.48 | 4.42 |
| EBITDA | 130 Million | 56 Million | - | 45 Million | 19 Million | 358 Million |
| Earnings Before Tax Margin | 1.02 | 0.11 | -0.18 | 0.01 | -0.58 | 3.45 |
AMG
034220
CAVA
VILR
6167
OIL