NOK 22.6
(2.26%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 507.3 Million | 277.6 Million | 271.5 Million | 160.3 Million | 282.4 Million | 39.2 Million |
Cost of Revenue | 99.5 Million | 60.1 Million | 62.1 Million | 70.9 Million | 74.7 Million | 8 Million |
Gross Profit | 407.8 Million | 217.5 Million | 209.4 Million | 89.4 Million | 207.7 Million | 31.2 Million |
Operating Expenses | 266.3 Million | 123.4 Million | 124.3 Million | 73.3 Million | 90.7 Million | 17.9 Million |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 266.3 Million | 123.4 Million | 124.3 Million | 73.3 Million | 90.7 Million | 17.9 Million |
Cost and Expenses | 365.8 Million | 183.5 Million | 186.4 Million | 144.2 Million | 165.4 Million | 25.9 Million |
Operating Income | 141.1 Million | 94.1 Million | 98.4 Million | 1.7 Million | 117.3 Million | 13.3 Million |
Interest Expense | 26 Million | 500 Thousand | 10.4 Million | 13.9 Million | 700 Thousand | -2.9 Million |
Income Tax Expense | 41.5 Million | 38.8 Million | 36.8 Million | 28.9 Million | 38.8 Million | 11.5 Million |
Earnings before Tax | 122.5 Million | 83.8 Million | 88.8 Million | -12.2 Million | 111.3 Million | 15.6 Million |
Net Income | 81 Million | 45 Million | 52 Million | -41.1 Million | 58 Million | 2.6 Million |
Earnings Per Share Basic | 0.31 | 0.19 | 0.20 | -0.18 | 0.25 | 0.01 |
Earnings Per Share Diluted | 0.31 | 0.19 | 0.20 | -0.18 | 0.25 | 0.01 |
Weighted Average Shares Outstanding | 257.99 Million | 234.3 Million | 256.63 Million | 228.02 Million | 234.3 Million | 234.3 Million |
Weighted Average Shares Outstanding (Diluted) | 257.99 Million | 234.3 Million | 257.25 Million | 228.02 Million | 234.3 Million | 234.3 Million |
Gross Margin | 0.80 | 0.78 | 0.77 | 0.56 | 0.74 | 0.80 |
EBIT Margin | 0.49 | 0.49 | 0.55 | 0.46 | 0.66 | 0.60 |
Profit Margin | 0.16 | 0.16 | 0.19 | -0.26 | 0.21 | 0.07 |
EBITDA | 248 Million | 161 Million | 150.9 Million | 72.6 Million | 186.7 Million | 23.6 Million |
Earnings Before Tax Margin | 0.28 | 0.34 | 0.36 | 0.01 | 0.42 | 0.34 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 1.72 Billion | 1.94 Billion | 2.6 Billion | 507.3 Million | 1.01 Billion | 938.82 Million |
Cost of Revenue | 945.89 Million | 1.17 Billion | 1.72 Billion | 99.5 Million | 647.85 Million | 733.05 Million |
Gross Profit | 775.08 Million | 775.41 Million | 876.58 Million | 407.8 Million | 370.05 Million | 205.77 Million |
Operating Expenses | 342.7 Million | -2.00 | 1.00 | 266.3 Million | -4.00 | - |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 342.7 Million | -2.00 | 1.00 | - | -4.00 | - |
Cost and Expenses | 1.28 Billion | 1.17 Billion | 1.72 Billion | 365.8 Million | 647.85 Million | 733.05 Million |
Operating Income | 432.38 Million | 775.41 Million | 876.58 Million | 141.1 Million | 370.05 Million | 205.77 Million |
Interest Expense | 60.23 Million | 67.33 Million | 1.08 Million | 26 Million | 102.73 Million | 69.66 Million |
Income Tax Expense | 174.01 Million | 145.19 Million | 95.35 Million | 41.5 Million | 178.21 Million | 112.53 Million |
Earnings before Tax | 328.82 Million | 642.84 Million | 964.35 Million | 122.5 Million | 183.45 Million | 169.33 Million |
Net Income | 154.8 Million | 498.7 Million | 869 Million | 81 Million | 5.24 Million | 56.8 Million |
Earnings Per Share Basic | 0.60 | 1.93 | 3.34 | - | 0.02 | 0.22 |
Earnings Per Share Diluted | 0.60 | 1.93 | 3.34 | - | 0.02 | 0.22 |
Weighted Average Shares Outstanding | 257.99 Million | 257.99 Million | 260 Million | 257.99 Million | 257.99 Million | 257.99 Million |
Weighted Average Shares Outstanding (Diluted) | 257.99 Million | 257.99 Million | 260 Million | 257.99 Million | 257.99 Million | 257.99 Million |
Gross Margin | 0.45 | 0.40 | 0.34 | 0.80 | 0.36 | 0.22 |
EBIT Margin | 0.40 | 0.61 | 0.53 | - | 0.61 | 0.41 |
Profit Margin | 0.09 | 0.26 | 0.33 | 0.16 | 0.01 | 0.06 |
EBITDA | 690.74 Million | 1.18 Billion | 1.38 Billion | - | 625.84 Million | 385.82 Million |
Earnings Before Tax Margin | 0.25 | 0.40 | 0.34 | 0.28 | 0.36 | 0.22 |
MLSML
DLCG
EMAN
NATHIND
LUDLOWJUT
STCINDIA