NOK 0.12
(-7.69%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 317.98 Million | 246.04 Million | 211.64 Million | 243.01 Million | 245.26 Million | 217.35 Million |
Total Current Assets | 5.65 Million | 1.79 Million | 11.12 Million | 2.93 Million | 17.36 Million | 22.16 Million |
Cash And Short Term Investments | 2.42 Million | 1.17 Million | 9.75 Million | 2.12 Million | 2.65 Million | 3.69 Million |
Cash and Cash Equivalents | 2.42 Million | 1.17 Million | 9.75 Million | 2.12 Million | 2.65 Million | 3.69 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | - | - | 1.76 Million | 1.39 Million | 14.58 Million | 19.01 Million |
Inventory | - | - | 11.13 Million | -579 Thousand | 18.03 Million | -19.01 Million |
Other Current Assets | 3.23 Million | - | -11.53 Million | -1000.00 | -17.9 Million | 18.46 Million |
Total Non-Current Assets | 312.32 Million | 244.25 Million | 200.52 Million | 240.07 Million | 227.89 Million | 195.19 Million |
Net PPE | 304.47 Million | 243.69 Million | 199.97 Million | 239.35 Million | 227.21 Million | 194.64 Million |
Good Will And Intangible Assets | 132 Thousand | 161 Thousand | 138 Thousand | 145 Thousand | 136 Thousand | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | 161 Thousand | 138 Thousand | 145 Thousand | 136 Thousand | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 7.72 Million | 392 Thousand | 409 Thousand | 579 Thousand | 547 Thousand | 550 Thousand |
Other Assets | 1000.00 | - | - | - | - | - |
Total Liabilities | 169.54 Million | 113.77 Million | 86.03 Million | 138.71 Million | 155.65 Million | 147.62 Million |
Total Current Liabilities | 18.7 Million | 105.26 Million | 42.69 Million | 28.79 Million | 26.47 Million | 33.7 Million |
Account Payables | 541 Thousand | 286 Thousand | 488 Thousand | 354 Thousand | 172 Thousand | 228 Thousand |
Tax Payables | 27 Thousand | 9000.00 | 16 Thousand | 39 Thousand | 34 Thousand | - |
Short Term Debt | 4.38 Million | 64.9 Million | 29.96 Million | 14.97 Million | 14.1 Million | 19.89 Million |
Deferred Revenue | 27 Thousand | - | 16 Thousand | 39 Thousand | 34 Thousand | - |
Other Current Liabilities | 13.74 Million | 40.07 Million | 12.22 Million | 13.43 Million | 12.16 Million | 13.58 Million |
Total Non Current Liabilities | 150.84 Million | 8.51 Million | 43.33 Million | 109.91 Million | 129.18 Million | 113.91 Million |
Long-Term Debt | 73.56 Million | 1.98 Million | 30.26 Million | 63.34 Million | 70.13 Million | 63.37 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 77.28 Million | 5.17 Million | 13.02 Million | 46.56 Million | 59.04 Million | 50.54 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 148.44 Million | 132.26 Million | 125.61 Million | 104.3 Million | 89.6 Million | 69.73 Million |
Stock Holders Equity | 105.1 Million | 92.08 Million | 95.07 Million | 62.27 Million | 60.23 Million | 45.14 Million |
Common Stock | 24.57 Million | 9.72 Million | 9.72 Million | 4.16 Million | 2.29 Million | 953 Thousand |
Retained Earnings | -159.44 Million | -152.01 Million | -149.02 Million | -51.53 Million | -38.81 Million | -27.35 Million |
Accumulated other comprehensive income | - | - | - | 111 Thousand | 111 Thousand | - |
Common Stock Equity | 105.1 Million | 92.08 Million | 95.07 Million | 62.27 Million | 60.23 Million | 45.14 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 77.94 Million | 66.88 Million | 60.23 Million | 78.32 Million | 84.24 Million | 83.27 Million |
Net Debt | 75.52 Million | 65.71 Million | 50.47 Million | 76.19 Million | 81.58 Million | 79.57 Million |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 366.51 Million | 317.98 Million | 317.98 Million | 309.47 Million | 246.04 Million | 246.04 Million |
Total Current Assets | - | 5.65 Million | 5.65 Million | 9.46 Million | 1.79 Million | 1.79 Million |
Cash And Short Term Investments | - | 2.42 Million | 2.42 Million | 3.88 Million | 1.17 Million | 1.17 Million |
Cash and Cash Equivalents | - | 2.42 Million | 2.42 Million | 3.88 Million | 1.17 Million | 1.17 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other Current Assets | - | - | 3.23 Million | - | - | - |
Total Non-Current Assets | 366.51 Million | 312.32 Million | 312.32 Million | 300 Million | 244.25 Million | 244.25 Million |
Net PPE | 334.46 Million | 304.47 Million | 304.47 Million | 299.41 Million | 243.69 Million | 243.69 Million |
Good Will And Intangible Assets | 117 Thousand | 132 Thousand | 132 Thousand | 156 Thousand | 161 Thousand | 161 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 117 Thousand | - | - | - | 161 Thousand | 161 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 31.93 Million | 7.72 Million | 7.72 Million | 436 Thousand | 392 Thousand | 392 Thousand |
Other Assets | - | 1000.00 | 1000.00 | - | - | - |
Total Liabilities | 224.87 Million | 169.54 Million | 169.54 Million | 158.68 Million | 113.77 Million | 113.77 Million |
Total Current Liabilities | -146 Thousand | 18.7 Million | 18.7 Million | 21.3 Million | 105.26 Million | 105.26 Million |
Account Payables | - | 541 Thousand | 541 Thousand | 43 Thousand | 286 Thousand | 286 Thousand |
Tax Payables | - | 27 Thousand | 27 Thousand | 55 Thousand | 9000.00 | 9000.00 |
Short Term Debt | - | 4.38 Million | 4.38 Million | 2.45 Million | 64.9 Million | 64.9 Million |
Deferred Revenue | - | 27 Thousand | 27 Thousand | 55 Thousand | - | - |
Other Current Liabilities | -146 Thousand | 13.74 Million | 13.74 Million | 18.75 Million | 40.07 Million | 40.07 Million |
Total Non Current Liabilities | 224.87 Million | 150.84 Million | 150.84 Million | 137.38 Million | 8.51 Million | 8.51 Million |
Long-Term Debt | 113.43 Million | 73.56 Million | 73.56 Million | 51.26 Million | 1.98 Million | 1.98 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 111.44 Million | 77.28 Million | 77.28 Million | 81.07 Million | 5.17 Million | 5.17 Million |
Other Liabilities | 146 Thousand | - | - | - | - | - |
Total Equity | 141.63 Million | 148.44 Million | 148.44 Million | 150.78 Million | 132.26 Million | 132.26 Million |
Stock Holders Equity | 95.55 Million | 105.1 Million | 105.1 Million | 108.04 Million | 92.08 Million | 92.08 Million |
Common Stock | 25.27 Million | 24.57 Million | 24.57 Million | - | 9.72 Million | 9.72 Million |
Retained Earnings | -168.92 Million | -159.44 Million | -159.44 Million | -112.74 Million | -152.01 Million | -152.01 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 95.55 Million | 105.1 Million | 105.1 Million | 108.04 Million | 92.08 Million | 92.08 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 113.43 Million | 77.94 Million | 77.94 Million | 53.72 Million | 66.88 Million | 66.88 Million |
Net Debt | 113.43 Million | 75.52 Million | 75.52 Million | 49.83 Million | 65.71 Million | 65.71 Million |
043150
000731
FLNG
FGLDF
AWRD
BLFR