NZD 1.01
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 1.65 Billion | 1.76 Billion | 1.86 Billion | 1.89 Billion | 1.85 Billion | 1.05 Billion |
Total Current Assets | 590.79 Million | 608.15 Million | 706.16 Million | 705.79 Million | 646.18 Million | 665.67 Million |
Cash And Short Term Investments | 32.2 Million | 28.33 Million | 24.99 Million | 160.52 Million | 168.06 Million | 49.29 Million |
Cash and Cash Equivalents | 32.2 Million | 28.33 Million | 24.99 Million | 160.52 Million | 168.06 Million | 49.29 Million |
Short Term Investments | - | - | - | - | - | 877 Thousand |
Net Receivables | 35.01 Million | 40.51 Million | 53.59 Million | 66.74 Million | 69.49 Million | 77.19 Million |
Inventory | 472.12 Million | 493.3 Million | 562.31 Million | 457.15 Million | 393.61 Million | 517.75 Million |
Other Current Assets | 33.09 Million | 46 Million | 65.25 Million | 21.36 Million | 15 Million | 21.42 Million |
Total Non-Current Assets | 1.06 Billion | 1.16 Billion | 1.15 Billion | 1.18 Billion | 1.2 Billion | 385.14 Million |
Net PPE | 788.81 Million | 883.31 Million | 897.63 Million | 931.14 Million | 971.3 Million | 221.16 Million |
Good Will And Intangible Assets | 159.11 Million | 168.23 Million | 151.82 Million | 166.99 Million | 135.56 Million | 125.51 Million |
Good Will | 57.45 Million | 57.45 Million | 57.45 Million | 57.45 Million | 57.45 Million | 57.45 Million |
Intangible Assets | 101.65 Million | 110.78 Million | 94.36 Million | 109.53 Million | 78.11 Million | 68.05 Million |
Long-Term Investments | 123.81 Million | 20.74 Million | 3.83 Million | 5.71 Million | -101.8 Million | -38.47 Million |
Tax Assets | 89.82 Million | 88.47 Million | 89.22 Million | 86.12 Million | 101.8 Million | 38.47 Million |
Other Non Current Assets | -97.49 Million | - | 11.66 Million | -4.4 Million | 101.8 Million | 38.47 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.34 Billion | 1.36 Billion | 1.43 Billion | 1.44 Billion | 1.47 Billion | 568.78 Million |
Total Current Liabilities | 687.08 Million | 639.34 Million | 693.09 Million | 624.13 Million | 626.33 Million | 540.46 Million |
Account Payables | 394.85 Million | 246.05 Million | 280.2 Million | 266.48 Million | 360.7 Million | 211.13 Million |
Tax Payables | - | - | - | 10.87 Million | 10.98 Million | 713 Thousand |
Short Term Debt | 82.9 Million | 175.39 Million | 161.99 Million | 97.81 Million | 106.46 Million | 125.46 Million |
Deferred Revenue | 17.99 Million | 27.41 Million | 22.69 Million | 22.03 Million | 20.5 Million | 17.39 Million |
Other Current Liabilities | 191.33 Million | 190.47 Million | 228.19 Million | 237.8 Million | 138.66 Million | 186.47 Million |
Total Non Current Liabilities | 657.05 Million | 726.56 Million | 746.15 Million | 817.75 Million | 852.18 Million | 28.32 Million |
Long-Term Debt | - | 704.16 Million | 724.99 Million | 794.37 Million | 828.32 Million | 7.05 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 657.05 Million | 22.4 Million | 21.16 Million | 23.37 Million | 23.86 Million | 21.27 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 310.73 Million | 403.02 Million | 421.09 Million | 449.46 Million | 376.33 Million | 482.03 Million |
Stock Holders Equity | 309.55 Million | 402.07 Million | 421.91 Million | 452.16 Million | 377.13 Million | 481.31 Million |
Common Stock | 365.51 Million | 360.23 Million | 360.23 Million | 360.23 Million | 360.06 Million | 360.06 Million |
Retained Earnings | -57.26 Million | 41.82 Million | 48.94 Million | 85.87 Million | 30.25 Million | 122.46 Million |
Accumulated other comprehensive income | 6.58 Million | 10 Thousand | 12.73 Million | 6.05 Million | -13.18 Million | -1.21 Million |
Common Stock Equity | 309.55 Million | 402.07 Million | 421.91 Million | 452.16 Million | 377.13 Million | 481.31 Million |
Capital Lease Obligation | 736.81 Million | 803.15 Million | 820.84 Million | 892.19 Million | 934.78 Million | 50 Thousand |
Total Investments | 123.81 Million | 20.74 Million | 3.83 Million | 5.71 Million | -101.8 Million | 877 Thousand |
Total Debt | 82.9 Million | 879.55 Million | 886.99 Million | 892.19 Million | 934.78 Million | 125.46 Million |
Net Debt | 50.69 Million | 851.22 Million | 861.99 Million | 731.66 Million | 766.72 Million | 76.16 Million |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 1.65 Billion | 1.65 Billion | 1.77 Billion | 1.77 Billion | 1.76 Billion | 1.76 Billion |
Total Current Assets | 590.79 Million | 590.79 Million | 658.88 Million | 658.88 Million | 608.15 Million | 608.15 Million |
Cash And Short Term Investments | 32.2 Million | 32.2 Million | 38.55 Million | 38.55 Million | 28.33 Million | 28.33 Million |
Cash and Cash Equivalents | 32.2 Million | 32.2 Million | 38.55 Million | 38.55 Million | 28.33 Million | 28.33 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 35.01 Million | 35.01 Million | 39.77 Million | 39.77 Million | 40.51 Million | 40.51 Million |
Inventory | 472.12 Million | 472.12 Million | 492.68 Million | 492.68 Million | 493.3 Million | 493.3 Million |
Other Current Assets | 33.09 Million | 33.09 Million | 87.87 Million | 87.87 Million | 46 Million | 46 Million |
Total Non-Current Assets | 1.06 Billion | 1.06 Billion | 1.11 Billion | 1.11 Billion | 1.16 Billion | 1.16 Billion |
Net PPE | 788.81 Million | 788.81 Million | 823.01 Million | 823.01 Million | 883.31 Million | 883.31 Million |
Good Will And Intangible Assets | 159.11 Million | 159.11 Million | 165.92 Million | 165.92 Million | 168.23 Million | 168.23 Million |
Good Will | 57.45 Million | 57.45 Million | 57.45 Million | 57.45 Million | 57.45 Million | 57.45 Million |
Intangible Assets | 101.65 Million | 101.65 Million | 108.46 Million | 108.46 Million | 110.78 Million | 110.78 Million |
Long-Term Investments | 123.81 Million | - | 27.74 Million | - | 20.74 Million | 20.74 Million |
Tax Assets | 89.82 Million | - | 99.4 Million | - | 88.47 Million | 88.47 Million |
Other Non Current Assets | -97.49 Million | 116.14 Million | - | 127.14 Million | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.34 Billion | 1.34 Billion | 1.42 Billion | 1.42 Billion | 1.36 Billion | 1.36 Billion |
Total Current Liabilities | 687.08 Million | 687.08 Million | 734.18 Million | 734.18 Million | 639.34 Million | 639.34 Million |
Account Payables | 394.85 Million | 394.85 Million | 447.04 Million | 447.04 Million | 246.05 Million | 246.05 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 82.9 Million | 82.9 Million | 57.3 Million | 57.3 Million | 175.39 Million | 175.39 Million |
Deferred Revenue | 17.99 Million | 203.42 Million | 23.3 Million | - | 27.41 Million | 27.41 Million |
Other Current Liabilities | 191.33 Million | 209.32 Million | 206.54 Million | 229.84 Million | 190.47 Million | 190.47 Million |
Total Non Current Liabilities | 657.05 Million | 657.05 Million | 688.01 Million | 688.01 Million | 726.56 Million | 726.56 Million |
Long-Term Debt | - | - | 665.03 Million | 665.03 Million | 704.16 Million | 704.16 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 657.05 Million | 657.05 Million | 22.97 Million | 22.97 Million | 22.4 Million | 22.4 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 310.73 Million | 310.73 Million | 352.75 Million | 352.75 Million | 403.02 Million | 403.02 Million |
Stock Holders Equity | 309.55 Million | 309.55 Million | 351.78 Million | 351.78 Million | 402.07 Million | 402.07 Million |
Common Stock | 365.51 Million | 365.51 Million | 365.51 Million | 365.51 Million | 360.23 Million | 360.23 Million |
Retained Earnings | -57.26 Million | -57.26 Million | -9.47 Million | -9.47 Million | 41.82 Million | 41.82 Million |
Accumulated other comprehensive income | 6.58 Million | 6.58 Million | 1.01 Million | 1.01 Million | 10 Thousand | 10 Thousand |
Common Stock Equity | 309.55 Million | 309.55 Million | 351.78 Million | 351.78 Million | 402.07 Million | 402.07 Million |
Capital Lease Obligation | 736.81 Million | 736.81 Million | 755.02 Million | 755.02 Million | 803.15 Million | 803.15 Million |
Total Investments | 123.81 Million | - | 27.74 Million | - | 20.74 Million | 20.74 Million |
Total Debt | 82.9 Million | 82.9 Million | 722.33 Million | 722.33 Million | 879.55 Million | 879.55 Million |
Net Debt | 50.69 Million | 50.69 Million | 683.78 Million | 683.78 Million | 851.22 Million | 851.22 Million |
CGAU
6976
MAC
MODULEX
BYKE
INDV