NZD 0.18
(0.55%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 53.76 Million | 56.4 Million | 55 Million | 36.43 Million | 40.88 Million | 11.72 Million |
Total Current Assets | 1.31 Million | 1.77 Million | 2.55 Million | 4.29 Million | 4.31 Million | 8.4 Million |
Cash And Short Term Investments | -326 Thousand | -17.68 Million | 1.35 Million | 3.4 Million | -9.1 Million | 2.58 Million |
Cash and Cash Equivalents | - | -17.68 Million | 1.35 Million | 3.4 Million | -9.1 Million | 2.58 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 423 Thousand | 751 Thousand | 586 Thousand | 435 Thousand | 2.02 Million | 2.98 Million |
Inventory | 895 Thousand | 1.02 Million | 620 Thousand | 460 Thousand | 2.29 Million | 2.83 Million |
Other Current Assets | 326 Thousand | 17.68 Million | 351 Thousand | 226.99 Thousand | 9.1 Million | 4000.00 |
Total Non-Current Assets | 52.44 Million | 54.62 Million | 52.44 Million | 32.13 Million | 36.56 Million | 3.32 Million |
Net PPE | 27.24 Million | 29.21 Million | 27.18 Million | 14.86 Million | 16.47 Million | 2.15 Million |
Good Will And Intangible Assets | 21.06 Million | 25.41 Million | 25.26 Million | 17.27 Million | 19.67 Million | 403 Thousand |
Good Will | 20.74 Million | 25.06 Million | 25.06 Million | 17.14 Million | 19.14 Million | - |
Intangible Assets | 313 Thousand | 349 Thousand | 194 Thousand | 123 Thousand | 525 Thousand | 403 Thousand |
Long-Term Investments | -4.13 Million | - | - | - | 423 Thousand | 216 Thousand |
Tax Assets | 4.13 Million | - | - | - | -423 Thousand | - |
Other Non Current Assets | 4.13 Million | - | - | - | 423 Thousand | 542 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 35 Million | 39.08 Million | 40.66 Million | 23.7 Million | 28.02 Million | 3.61 Million |
Total Current Liabilities | 19.72 Million | 14.79 Million | 12.15 Million | 9.85 Million | 11.64 Million | 3.61 Million |
Account Payables | 6.97 Million | 8.31 Million | 6.09 Million | 3.45 Million | 4.04 Million | 2.4 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 12.11 Million | 6.48 Million | 4.94 Million | 3.32 Million | 3.27 Million | -528 Thousand |
Deferred Revenue | - | -6.48 Million | - | - | 610 Thousand | 528 Thousand |
Other Current Liabilities | 629 Thousand | 6.48 Million | 1.11 Million | 3.07 Million | 3.7 Million | 1.2 Million |
Total Non Current Liabilities | 15.27 Million | 24.28 Million | 28.5 Million | 13.85 Million | 16.38 Million | - |
Long-Term Debt | 14.44 Million | 23.06 Million | 25.82 Million | 12.6 Million | 13.85 Million | - |
Deferred Revenue Non Current | - | - | - | - | 1.29 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 829.99 Thousand | 1.21 Million | 2.68 Million | 1.24 Million | 1.23 Million | - |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 18.76 Million | 17.32 Million | 14.34 Million | 12.72 Million | 12.85 Million | 8.11 Million |
Stock Holders Equity | 18.76 Million | 17.32 Million | 14.34 Million | 12.72 Million | 12.85 Million | 8.11 Million |
Common Stock | 60 Million | 59.21 Million | 53.9 Million | 47.25 Million | 38.89 Million | 32.1 Million |
Retained Earnings | -41.39 Million | -42.04 Million | -39.71 Million | -34.68 Million | -26.03 Million | -24.05 Million |
Accumulated other comprehensive income | 151 Thousand | 150 Thousand | 155 Thousand | 155 Thousand | -26.03 Million | 65 Thousand |
Common Stock Equity | 18.76 Million | 17.32 Million | 14.34 Million | 12.72 Million | 12.85 Million | 8.11 Million |
Capital Lease Obligation | 14.44 Million | 17.68 Million | 17.34 Million | 8.9 Million | 9.1 Million | - |
Total Investments | -4.13 Million | - | - | - | 423 Thousand | 216 Thousand |
Total Debt | 26.56 Million | 29.54 Million | 30.77 Million | 15.93 Million | 17.13 Million | - |
Net Debt | 26.56 Million | 47.23 Million | 29.42 Million | 12.52 Million | 26.23 Million | -2.58 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 53.76 Million | 53.76 Million | 53.76 Million | 56.69 Million | 56.69 Million | 56.4 Million |
Total Current Assets | 1.31 Million | 1.31 Million | 1.31 Million | 1.88 Million | 1.88 Million | 1.77 Million |
Cash And Short Term Investments | -326 Thousand | -326 Thousand | - | - | - | -17.68 Million |
Cash and Cash Equivalents | - | - | - | - | - | -17.68 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 423 Thousand | 423 Thousand | 97 Thousand | 991 Thousand | 991 Thousand | 751 Thousand |
Inventory | 895 Thousand | 895 Thousand | 895 Thousand | 891 Thousand | 891 Thousand | 1.02 Million |
Other Current Assets | 326 Thousand | 326 Thousand | 326 Thousand | - | - | 17.68 Million |
Total Non-Current Assets | 52.44 Million | 52.44 Million | 52.44 Million | 54.81 Million | 54.81 Million | 54.62 Million |
Net PPE | 27.24 Million | 27.24 Million | 27.24 Million | 29.42 Million | 29.42 Million | 29.21 Million |
Good Will And Intangible Assets | 21.06 Million | 21.06 Million | 21.06 Million | 25.38 Million | 25.38 Million | 25.41 Million |
Good Will | 20.74 Million | 20.74 Million | 20.74 Million | - | - | 25.06 Million |
Intangible Assets | 313 Thousand | 313 Thousand | 313 Thousand | 25.38 Million | 25.38 Million | 349 Thousand |
Long-Term Investments | -4.13 Million | -4.13 Million | - | - | - | - |
Tax Assets | 4.13 Million | 4.13 Million | - | - | - | - |
Other Non Current Assets | 4.13 Million | 4.13 Million | 4.13 Million | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 35 Million | 35 Million | 35 Million | 39.79 Million | 39.79 Million | 39.08 Million |
Total Current Liabilities | 19.72 Million | 19.72 Million | 19.72 Million | 19.78 Million | 19.78 Million | 14.79 Million |
Account Payables | 6.97 Million | 6.97 Million | 6.97 Million | 8.33 Million | 8.33 Million | 8.31 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 12.11 Million | 12.11 Million | 9.05 Million | 11.45 Million | 8.48 Million | 6.48 Million |
Deferred Revenue | - | - | - | -11.45 Million | - | -6.48 Million |
Other Current Liabilities | 629 Thousand | 629 Thousand | 3.68 Million | 11.45 Million | 2.96 Million | 6.48 Million |
Total Non Current Liabilities | 15.27 Million | 15.27 Million | 15.27 Million | 20 Million | 20 Million | 24.28 Million |
Long-Term Debt | 14.44 Million | 14.44 Million | 14.44 Million | 3.34 Million | 19.05 Million | 23.06 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 829.99 Thousand | 829.99 Thousand | 830 Thousand | 16.66 Million | 953 Thousand | 1.21 Million |
Other Liabilities | 1.00 | 1.00 | - | - | - | - |
Total Equity | 18.76 Million | 18.76 Million | 18.76 Million | 16.9 Million | 16.9 Million | 17.32 Million |
Stock Holders Equity | 18.76 Million | 18.76 Million | 18.76 Million | 16.9 Million | 16.9 Million | 17.32 Million |
Common Stock | 60 Million | 60 Million | 60 Million | 59.21 Million | 59.21 Million | 59.21 Million |
Retained Earnings | -41.39 Million | -41.39 Million | -41.39 Million | -42.46 Million | -42.46 Million | -42.04 Million |
Accumulated other comprehensive income | 151 Thousand | 151 Thousand | 150.99 Thousand | 151 Thousand | 150.99 Thousand | 150 Thousand |
Common Stock Equity | 18.76 Million | 18.76 Million | 18.76 Million | 16.9 Million | 16.9 Million | 17.32 Million |
Capital Lease Obligation | 14.44 Million | 14.44 Million | 17.5 Million | 15.71 Million | 18.68 Million | 17.68 Million |
Total Investments | -4.13 Million | -4.13 Million | - | - | - | - |
Total Debt | 26.56 Million | 26.56 Million | 23.5 Million | 30.5 Million | 27.53 Million | 29.54 Million |
Net Debt | 26.56 Million | 26.56 Million | 23.5 Million | 30.5 Million | 27.53 Million | 47.23 Million |
CGNMF
EXA
002423
HPST
MVP
TOUCHWOOD