NZD 0.76
(1.33%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 353.8 Million | 364.08 Million | 433.86 Million | 368.6 Million | 346.24 Million | 326.16 Million |
Total Current Assets | 198.55 Million | 224.94 Million | 303.79 Million | 222.51 Million | 193.76 Million | 213.82 Million |
Cash And Short Term Investments | 8.69 Million | 6.48 Million | 8.04 Million | 25.03 Million | 17.41 Million | 9.01 Million |
Cash and Cash Equivalents | 8.69 Million | 6.48 Million | 8.04 Million | 25.03 Million | 17.41 Million | 9.01 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 53.63 Million | 67.14 Million | 85.83 Million | 68.91 Million | 60.56 Million | 75.29 Million |
Inventory | 121.32 Million | 139.15 Million | 192.46 Million | 113.46 Million | 101.06 Million | 113.96 Million |
Other Current Assets | 9.62 Million | 9.22 Million | 10.82 Million | 15.09 Million | 14.72 Million | 15.55 Million |
Total Non-Current Assets | 155.25 Million | 139.14 Million | 130.07 Million | 146.09 Million | 152.48 Million | 112.33 Million |
Net PPE | 135.34 Million | 118.55 Million | 114.61 Million | 119.93 Million | 128.09 Million | 52.03 Million |
Good Will And Intangible Assets | 12.66 Million | 13.52 Million | 7.87 Million | 13.03 Million | 11.88 Million | 56.92 Million |
Good Will | 4.76 Million | 4.76 Million | - | - | - | 37.07 Million |
Intangible Assets | 7.9 Million | 8.76 Million | 7.87 Million | 13.03 Million | 11.88 Million | 19.85 Million |
Long-Term Investments | 1.53 Million | -7.07 Million | -7.58 Million | -1.36 Million | - | -3.38 Million |
Tax Assets | 5.71 Million | 7.07 Million | 7.58 Million | 13.13 Million | 11.59 Million | 3.38 Million |
Other Non Current Assets | - | 7.07 Million | 7.58 Million | 1.36 Million | 908 Thousand | 3.38 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 155.61 Million | 155.93 Million | 223.75 Million | 172.04 Million | 164.95 Million | 72.26 Million |
Total Current Liabilities | 56.65 Million | 69.42 Million | 139.97 Million | 80.02 Million | 58.87 Million | 45.56 Million |
Account Payables | 31.59 Million | 35.62 Million | 49.46 Million | 51.55 Million | 28.57 Million | 32.14 Million |
Tax Payables | - | 5.6 Million | 5.01 Million | - | - | - |
Short Term Debt | 14.36 Million | 14.23 Million | 64.55 Million | 13.07 Million | 12.64 Million | - |
Deferred Revenue | 9.42 Million | - | - | - | - | - |
Other Current Liabilities | 1.26 Million | 19.56 Million | 25.95 Million | 15.38 Million | 17.65 Million | 13.41 Million |
Total Non Current Liabilities | 98.96 Million | 86.5 Million | 83.78 Million | 92.02 Million | 106.08 Million | 26.69 Million |
Long-Term Debt | - | 85.19 Million | 82.51 Million | 90.74 Million | 105.06 Million | 24 Million |
Deferred Revenue Non Current | - | -2.07 Million | -2.13 Million | -1.53 Million | -2.11 Million | -4.47 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 69.84 Million | 1.31 Million | 1.27 Million | 1.28 Million | 1.02 Million | 2.69 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 198.19 Million | 208.15 Million | 210.1 Million | 196.56 Million | 181.29 Million | 253.9 Million |
Stock Holders Equity | 198.19 Million | 208.15 Million | 210.1 Million | 196.56 Million | 181.29 Million | 253.9 Million |
Common Stock | 155.12 Million | 157.16 Million | 156.66 Million | 156.66 Million | 156.66 Million | 156.66 Million |
Retained Earnings | 42.05 Million | 52.74 Million | 54.77 Million | 41.72 Million | 22.54 Million | 94.14 Million |
Accumulated other comprehensive income | 1.01 Million | -1.75 Million | -1.33 Million | -1.83 Million | 2.08 Million | 3.09 Million |
Common Stock Equity | 198.19 Million | 208.15 Million | 210.1 Million | 196.56 Million | 181.29 Million | 253.9 Million |
Capital Lease Obligation | 111.99 Million | 99.42 Million | 96.07 Million | 103.82 Million | 107.7 Million | - |
Total Investments | 1.53 Million | -7.07 Million | -7.58 Million | -1.36 Million | - | -3.38 Million |
Total Debt | 111.99 Million | 99.42 Million | 147.07 Million | 103.82 Million | 117.7 Million | 24 Million |
Net Debt | 103.29 Million | 92.94 Million | 139.02 Million | 78.78 Million | 100.28 Million | 14.99 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 382.92 Million | 353.8 Million | 350.15 Million | 350.15 Million | 364.08 Million | 364.08 Million |
Total Current Assets | 198.55 Million | 198.55 Million | 216.2 Million | 216.2 Million | 224.94 Million | 224.94 Million |
Cash And Short Term Investments | 8.69 Million | 8.69 Million | 26.25 Million | 26.25 Million | 6.48 Million | 6.48 Million |
Cash and Cash Equivalents | 8.69 Million | 8.69 Million | 26.25 Million | 26.25 Million | 6.48 Million | 6.48 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 68.47 Million | 53.63 Million | 61.32 Million | 60.27 Million | 67.14 Million | 67.14 Million |
Inventory | 121.32 Million | 121.32 Million | 128.62 Million | 128.62 Million | 139.15 Million | 139.15 Million |
Other Current Assets | 55 Thousand | 9.62 Million | 3000.00 | 1.05 Million | 9.22 Million | 9.22 Million |
Total Non-Current Assets | 184.37 Million | 155.25 Million | 133.94 Million | 133.94 Million | 139.14 Million | 139.14 Million |
Net PPE | 135.34 Million | 135.34 Million | 114.28 Million | 114.28 Million | 118.55 Million | 118.55 Million |
Good Will And Intangible Assets | 4.76 Million | 12.66 Million | 13.2 Million | 13.2 Million | 13.52 Million | 13.52 Million |
Good Will | 4.76 Million | 4.76 Million | - | - | 4.76 Million | 4.76 Million |
Intangible Assets | - | 7.9 Million | 13.2 Million | 13.2 Million | 8.76 Million | 8.76 Million |
Long-Term Investments | 1.53 Million | 1.53 Million | -6.46 Million | - | -7.07 Million | -7.07 Million |
Tax Assets | 34.83 Million | 5.71 Million | 6.46 Million | - | 7.07 Million | 7.07 Million |
Other Non Current Assets | 7.9 Million | - | 6.46 Million | 6.46 Million | 7.07 Million | 7.07 Million |
Other Assets | - | - | 1.00 | - | - | - |
Total Liabilities | 184.73 Million | 155.61 Million | 142.95 Million | 142.95 Million | 155.93 Million | 155.93 Million |
Total Current Liabilities | 56.65 Million | 56.65 Million | 61.72 Million | 61.72 Million | 69.42 Million | 69.42 Million |
Account Payables | 31.59 Million | 31.59 Million | 46.16 Million | 46.16 Million | 35.62 Million | 35.62 Million |
Tax Payables | - | - | - | - | 5.6 Million | 5.6 Million |
Short Term Debt | 14.36 Million | 14.36 Million | 13.46 Million | - | 14.23 Million | 14.23 Million |
Deferred Revenue | - | 9.42 Million | - | - | - | - |
Other Current Liabilities | 10.69 Million | 1.26 Million | 2.1 Million | 15.56 Million | 19.56 Million | 19.56 Million |
Total Non Current Liabilities | 128.07 Million | 98.96 Million | 81.22 Million | 81.22 Million | 86.5 Million | 86.5 Million |
Long-Term Debt | - | - | 80 Million | 80 Million | 85.19 Million | 85.19 Million |
Deferred Revenue Non Current | - | - | - | - | -2.07 Million | -2.07 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 98.96 Million | 69.84 Million | 1.22 Million | 1.22 Million | 1.31 Million | 1.31 Million |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 198.19 Million | 198.19 Million | 207.2 Million | 207.2 Million | 208.15 Million | 208.15 Million |
Stock Holders Equity | 198.19 Million | 198.19 Million | 207.2 Million | 207.2 Million | 208.15 Million | 208.15 Million |
Common Stock | 155.12 Million | 155.12 Million | 158 Million | 158 Million | 157.16 Million | 157.16 Million |
Retained Earnings | 42.05 Million | 42.05 Million | 51.45 Million | 51.45 Million | 52.74 Million | 52.74 Million |
Accumulated other comprehensive income | 1.01 Million | 1.01 Million | 650 Thousand | 649.99 Thousand | -1.75 Million | -1.75 Million |
Common Stock Equity | 198.19 Million | 198.19 Million | 207.2 Million | 207.2 Million | 208.15 Million | 208.15 Million |
Capital Lease Obligation | 97.62 Million | 111.99 Million | 80 Million | 93.46 Million | 99.42 Million | 99.42 Million |
Total Investments | 1.53 Million | 1.53 Million | -6.46 Million | - | -7.07 Million | -7.07 Million |
Total Debt | 111.99 Million | 111.99 Million | 93.46 Million | 80 Million | 99.42 Million | 99.42 Million |
Net Debt | 103.29 Million | 103.29 Million | 67.2 Million | 53.74 Million | 92.94 Million | 92.94 Million |
RWMI
014825
GHBWF
CRXPF
010400
004415