NZD 1.42
(1.43%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 2.78 Billion | 2.86 Billion | 2.74 Billion | 2.8 Billion | 2.78 Billion | 2.55 Billion |
Total Current Assets | 189.18 Million | 318.54 Million | 325.96 Million | 279.55 Million | 218.97 Million | 214.02 Million |
Cash And Short Term Investments | 60.53 Million | 245.01 Million | 48.69 Million | 49.94 Million | 54.22 Million | 41.57 Million |
Cash and Cash Equivalents | 60.53 Million | 245.01 Million | 48.69 Million | 49.94 Million | 54.22 Million | 41.57 Million |
Short Term Investments | 16.02 Million | - | 200 Thousand | - | 53.21 Million | - |
Net Receivables | 70.44 Million | 13.22 Million | 8.06 Million | 9.29 Million | 29.81 Million | 50.22 Million |
Inventory | 8.37 Million | 8.58 Million | 7.52 Million | 7.18 Million | 6.62 Million | 6.45 Million |
Other Current Assets | 49.82 Million | 13.61 Million | 212.47 Million | 175.35 Million | 49.57 Million | 115.77 Million |
Total Non-Current Assets | 2.59 Billion | 2.54 Billion | 2.41 Billion | 2.52 Billion | 2.57 Billion | 2.33 Billion |
Net PPE | 1.91 Billion | 1.77 Billion | 1.56 Billion | 1.49 Billion | 1.58 Billion | 1.43 Billion |
Good Will And Intangible Assets | 544.6 Million | 566.55 Million | 623.89 Million | 646.32 Million | 649.53 Million | 798.4 Million |
Good Will | 35.78 Million | 35.78 Million | 35.78 Million | 35.78 Million | 37.69 Million | 35.78 Million |
Intangible Assets | 508.82 Million | 530.76 Million | 588.11 Million | 610.54 Million | 611.83 Million | 762.62 Million |
Long-Term Investments | 79.35 Million | 152 Million | 161.85 Million | 124.36 Million | 72.4 Million | 42.21 Million |
Tax Assets | 52.35 Million | 25.46 Million | 19.37 Million | 9.34 Million | 6.87 Million | 4.84 Million |
Other Non Current Assets | - | 25.92 Million | 43.51 Million | 248.71 Million | 260.67 Million | 56.2 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.47 Billion | 1.33 Billion | 1.17 Billion | 1.15 Billion | 1.35 Billion | 1.39 Billion |
Total Current Liabilities | 506.27 Million | 347.53 Million | 268.88 Million | 269.42 Million | 684.89 Million | 292.67 Million |
Account Payables | 20.84 Million | 23.63 Million | 21.12 Million | 29.54 Million | 19.36 Million | 26.48 Million |
Tax Payables | 34.7 Million | 42.84 Million | 94 Thousand | 16.25 Million | 776 Thousand | 14.65 Million |
Short Term Debt | 244.4 Million | 48.85 Million | 81.57 Million | 51.04 Million | 302.99 Million | 49.12 Million |
Deferred Revenue | 18.21 Million | 39.81 Million | 21.89 Million | 186.88 Million | 209.36 Million | 1.77 Million |
Other Current Liabilities | 222.8 Million | 235.22 Million | 144.27 Million | 1.96 Million | 153.16 Million | 215.28 Million |
Total Non Current Liabilities | 970.9 Million | 985.76 Million | 903.54 Million | 885.37 Million | 669.82 Million | 1.1 Billion |
Long-Term Debt | 368.38 Million | 642.5 Million | 568.9 Million | 556.75 Million | 334.91 Million | 495.91 Million |
Deferred Revenue Non Current | 246.4 Million | 24.71 Million | 29.5 Million | 36.31 Million | 39.81 Million | 504.8 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 145.37 Million | 262.44 Million | 244.55 Million | 235.28 Million | 249.91 Million | 32.42 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.3 Billion | 1.53 Billion | 1.57 Billion | 1.65 Billion | 1.43 Billion | 1.15 Billion |
Stock Holders Equity | 1.3 Billion | 1.53 Billion | 1.57 Billion | 1.65 Billion | 1.43 Billion | 1.15 Billion |
Common Stock | 1.34 Billion | 1.34 Billion | 1.34 Billion | 1.33 Billion | 1.28 Billion | 1.12 Billion |
Retained Earnings | -31.12 Million | 197.6 Million | 235.16 Million | 335.76 Million | 179.64 Million | 77.54 Million |
Accumulated other comprehensive income | -7.45 Million | -10.43 Million | -4.44 Million | -22.97 Million | -33.32 Million | -48.56 Million |
Common Stock Equity | 1.3 Billion | 1.53 Billion | 1.57 Billion | 1.65 Billion | 1.43 Billion | 1.15 Billion |
Capital Lease Obligation | 118.14 Million | 119.88 Million | 121.1 Million | 118.8 Million | 52.67 Million | - |
Total Investments | 79.35 Million | 152 Million | 161.85 Million | 124.36 Million | 72.4 Million | 42.21 Million |
Total Debt | 730.92 Million | 691.36 Million | 650.47 Million | 607.8 Million | 637.91 Million | 545.04 Million |
Net Debt | 670.39 Million | 446.35 Million | 601.78 Million | 557.86 Million | 583.68 Million | 503.46 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 2.78 Billion | 2.78 Billion | 2.78 Billion | 2.83 Billion | 2.83 Billion | 2.86 Billion |
Total Current Assets | 189.18 Million | 189.18 Million | 189.18 Million | 250.39 Million | 250.39 Million | 318.54 Million |
Cash And Short Term Investments | 60.53 Million | 60.53 Million | 76.55 Million | 188.21 Million | 188.21 Million | 245.01 Million |
Cash and Cash Equivalents | 60.53 Million | 60.53 Million | 60.53 Million | 188.21 Million | 188.21 Million | 245.01 Million |
Short Term Investments | 16.02 Million | - | 16.02 Million | - | - | - |
Net Receivables | 70.44 Million | 70.44 Million | 7.09 Million | 40.52 Million | 32.18 Million | 13.22 Million |
Inventory | 8.37 Million | 8.37 Million | 8.37 Million | 8.65 Million | 8.65 Million | 8.58 Million |
Other Current Assets | 49.82 Million | 49.82 Million | 78.25 Million | 13 Million | 21.33 Million | 13.61 Million |
Total Non-Current Assets | 2.59 Billion | 2.59 Billion | 2.59 Billion | 2.58 Billion | 2.58 Billion | 2.54 Billion |
Net PPE | 1.91 Billion | 1.91 Billion | 1.91 Billion | 1.81 Billion | 1.81 Billion | 1.77 Billion |
Good Will And Intangible Assets | 544.6 Million | 544.6 Million | 544.6 Million | 562.86 Million | 562.86 Million | 566.55 Million |
Good Will | 35.78 Million | 35.78 Million | 35.78 Million | - | - | 35.78 Million |
Intangible Assets | 508.82 Million | 508.82 Million | 508.82 Million | 562.86 Million | 562.86 Million | 530.76 Million |
Long-Term Investments | 79.35 Million | 79.35 Million | 550 Thousand | 177.9 Million | 54.82 Million | 152 Million |
Tax Assets | 52.35 Million | 52.35 Million | - | 27.88 Million | - | 25.46 Million |
Other Non Current Assets | - | - | 131.15 Million | - | 150.96 Million | 25.92 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.47 Billion | 1.47 Billion | 1.47 Billion | 1.33 Billion | 1.33 Billion | 1.33 Billion |
Total Current Liabilities | 506.27 Million | 506.27 Million | 506.27 Million | 344.38 Million | 344.38 Million | 347.53 Million |
Account Payables | 20.84 Million | 20.84 Million | 20.84 Million | 237.03 Million | 25.3 Million | 23.63 Million |
Tax Payables | 34.7 Million | 34.7 Million | - | 18.99 Million | - | 42.84 Million |
Short Term Debt | 244.4 Million | 244.4 Million | 241.11 Million | 48.06 Million | 45.81 Million | 48.85 Million |
Deferred Revenue | 18.21 Million | 18.21 Million | 167.03 Million | 39.81 Million | - | 39.81 Million |
Other Current Liabilities | 222.8 Million | 222.8 Million | 244.3 Million | 19.46 Million | 273.25 Million | 235.22 Million |
Total Non Current Liabilities | 970.9 Million | 970.9 Million | 970.9 Million | 988.66 Million | 988.66 Million | 985.76 Million |
Long-Term Debt | 368.38 Million | 368.38 Million | 375.55 Million | 521.17 Million | 648.65 Million | 642.5 Million |
Deferred Revenue Non Current | 246.4 Million | 246.4 Million | - | 262.44 Million | - | 24.71 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 145.37 Million | 145.37 Million | 595.34 Million | 147.09 Million | 340 Million | 262.44 Million |
Other Liabilities | - | - | - | 1.00 | - | - |
Total Equity | 1.3 Billion | 1.3 Billion | 1.3 Billion | 1.5 Billion | 1.5 Billion | 1.53 Billion |
Stock Holders Equity | 1.3 Billion | 1.3 Billion | 1.3 Billion | 1.5 Billion | 1.5 Billion | 1.53 Billion |
Common Stock | 1.34 Billion | 1.34 Billion | 1.34 Billion | 1.34 Billion | 1.34 Billion | 1.34 Billion |
Retained Earnings | -31.12 Million | -31.12 Million | -31.12 Million | 174.61 Million | 174.61 Million | 197.6 Million |
Accumulated other comprehensive income | -7.45 Million | -7.45 Million | -7.44 Million | -13.86 Million | -13.86 Million | -10.43 Million |
Common Stock Equity | 1.3 Billion | 1.3 Billion | 1.3 Billion | 1.5 Billion | 1.5 Billion | 1.53 Billion |
Capital Lease Obligation | 118.14 Million | 118.14 Million | 121.43 Million | 119 Million | 121.26 Million | 119.88 Million |
Total Investments | 79.35 Million | 79.35 Million | 16.57 Million | 177.9 Million | 54.82 Million | 152 Million |
Total Debt | 730.92 Million | 730.92 Million | 616.67 Million | 688.24 Million | 694.47 Million | 691.36 Million |
Net Debt | 670.39 Million | 670.39 Million | 556.13 Million | 500.03 Million | 506.25 Million | 446.35 Million |
AGLXY
ZM
1680
6202
FMCCM
RAMCOCEM