NZD 0.22
(14.36%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 373.04 Million | 356.59 Million | 290.14 Million | 273.42 Million | 270.8 Million | 73.45 Million |
Total Current Assets | 17.9 Million | 16.55 Million | 12.55 Million | 10.91 Million | 2.3 Million | 11.59 Million |
Cash And Short Term Investments | 2.35 Million | 515 Thousand | 2.08 Million | 2.76 Million | 2.3 Million | 4.23 Million |
Cash and Cash Equivalents | 2.35 Million | 515 Thousand | 2.08 Million | 2.76 Million | 2.3 Million | 4.23 Million |
Short Term Investments | 75 Thousand | 75 Thousand | 75 Thousand | 75 Thousand | - | - |
Net Receivables | 12.18 Million | 13.07 Million | 8.73 Million | 7.08 Million | 6.97 Million | 6.56 Million |
Inventory | 554 Thousand | 753 Thousand | 768 Thousand | 548 Thousand | 308 Thousand | 168 Thousand |
Other Current Assets | 2.81 Million | 2.21 Million | 961 Thousand | 522 Thousand | 492 Thousand | 624 Thousand |
Total Non-Current Assets | 355.13 Million | 340.04 Million | 277.59 Million | 262.5 Million | 268.5 Million | 61.85 Million |
Net PPE | 227.21 Million | 246.33 Million | 207.75 Million | 210.06 Million | 181.4 Million | 18.88 Million |
Good Will And Intangible Assets | 16.06 Million | 19.79 Million | 19.75 Million | 16.99 Million | 33.99 Million | 18.77 Million |
Good Will | 16.06 Million | 19.79 Million | 16.99 Million | 16.99 Million | 16.99 Million | 16.99 Million |
Intangible Assets | 16.06 Million | 19.79 Million | 19.75 Million | 16.99 Million | 16.99 Million | 1.77 Million |
Long-Term Investments | 73.52 Million | 70.14 Million | 46.01 Million | 31.67 Million | 27.99 Million | 23.89 Million |
Tax Assets | 38.32 Million | 3.77 Million | 3.88 Million | 3.63 Million | 53.95 Million | 1.92 Million |
Other Non Current Assets | -1.00 | - | 185 Thousand | 137 Thousand | -28.83 Million | -1.62 Million |
Other Assets | 1.00 | - | - | - | - | 1.00 |
Total Liabilities | 308.61 Million | 283.73 Million | 220.05 Million | 249.33 Million | 250 Million | 55.58 Million |
Total Current Liabilities | 63.62 Million | 128.09 Million | 17.34 Million | 17.04 Million | 250 Million | 34.91 Million |
Account Payables | 4.31 Million | 20.54 Million | 3.93 Million | 3.89 Million | 4.57 Million | 5 Million |
Tax Payables | 1.62 Million | - | 444 Thousand | 1.13 Million | 723 Thousand | 504 Thousand |
Short Term Debt | 2.67 Million | 100.58 Million | 4.02 Million | 1 Million | 216.7 Million | 5.07 Million |
Deferred Revenue | 1.91 Million | - | -4.02 Million | - | 205 Thousand | 521 Thousand |
Other Current Liabilities | 54.72 Million | 6.97 Million | 13.4 Million | 12.15 Million | 28.52 Million | 24.32 Million |
Total Non Current Liabilities | 244.98 Million | 155.63 Million | 202.71 Million | 232.28 Million | 265.23 Million | 20.67 Million |
Long-Term Debt | 75.86 Million | 121.53 Million | 172.54 Million | 210.51 Million | 30.92 Million | 20.34 Million |
Deferred Revenue Non Current | 5.69 Million | -34.16 Million | - | -50.7 Million | 56 Thousand | 92 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 118.41 Million | 34.1 Million | 30.16 Million | 21.76 Million | 182.3 Million | 120 Thousand |
Other Liabilities | - | - | - | - | -265.23 Million | - |
Total Equity | 64.43 Million | 72.86 Million | 70.08 Million | 24.09 Million | 20.8 Million | 17.86 Million |
Stock Holders Equity | 64.43 Million | 72.86 Million | 70.08 Million | 24.09 Million | 20.8 Million | 17.86 Million |
Common Stock | 56.82 Million | 56.81 Million | 51.73 Million | 5.93 Million | 20.8 Million | 4.73 Million |
Retained Earnings | -1.96 Million | 6.52 Million | 11.54 Million | 11.34 Million | 10.37 Million | 13.13 Million |
Accumulated other comprehensive income | 9.57 Million | 9.52 Million | 6.81 Million | 6.81 Million | 5.7 Million | - |
Common Stock Equity | 64.43 Million | 72.86 Million | 70.08 Million | 24.09 Million | 20.8 Million | 17.86 Million |
Capital Lease Obligation | 118.41 Million | 121.53 Million | 142.54 Million | 184.3 Million | 185.3 Million | 120 Thousand |
Total Investments | 73.52 Million | 70.14 Million | 46.01 Million | 31.67 Million | 27.99 Million | 23.89 Million |
Total Debt | 196.95 Million | 222.11 Million | 172.54 Million | 211.51 Million | 216.7 Million | 25.53 Million |
Net Debt | 194.6 Million | 221.59 Million | 170.45 Million | 208.75 Million | 214.4 Million | 21.29 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 373.04 Million | 373.04 Million | 334.71 Million | 389.02 Million | 355.01 Million | 356.59 Million |
Total Current Assets | 17.9 Million | 17.9 Million | 17.9 Million | 41.09 Million | 41.09 Million | 16.55 Million |
Cash And Short Term Investments | 2.35 Million | 2.35 Million | 2.42 Million | 908 Thousand | 908 Thousand | 515 Thousand |
Cash and Cash Equivalents | 2.35 Million | 2.35 Million | 2.35 Million | 908 Thousand | 908 Thousand | 515 Thousand |
Short Term Investments | 75 Thousand | 75 Thousand | 75 Thousand | - | - | 75 Thousand |
Net Receivables | 12.18 Million | 12.18 Million | 11.81 Million | 13.77 Million | 13.77 Million | 13.07 Million |
Inventory | 554 Thousand | 554 Thousand | 554 Thousand | 708 Thousand | 708 Thousand | 753 Thousand |
Other Current Assets | 2.81 Million | 2.81 Million | 3.11 Million | 25.7 Million | 25.7 Million | 2.21 Million |
Total Non-Current Assets | 355.13 Million | 355.13 Million | 316.8 Million | 347.93 Million | 313.92 Million | 340.04 Million |
Net PPE | 227.21 Million | 227.21 Million | 226.09 Million | 223.2 Million | 221.91 Million | 246.33 Million |
Good Will And Intangible Assets | 16.06 Million | 16.06 Million | 17.18 Million | 16.98 Million | 16.98 Million | 19.79 Million |
Good Will | 16.06 Million | 16.06 Million | 16.06 Million | 15.7 Million | 15.7 Million | 19.79 Million |
Intangible Assets | 16.06 Million | 16.06 Million | 1.12 Million | 1.28 Million | 1.28 Million | 19.79 Million |
Long-Term Investments | 73.52 Million | 73.52 Million | - | 71.47 Million | - | 70.14 Million |
Tax Assets | 38.32 Million | 38.32 Million | - | 37.55 Million | - | 3.77 Million |
Other Non Current Assets | -1.00 | -1.00 | 73.52 Million | -1.28 Million | 75.02 Million | - |
Other Assets | 1.00 | 1.00 | - | - | - | - |
Total Liabilities | 308.61 Million | 308.61 Million | 270.28 Million | 314.73 Million | 280.72 Million | 283.73 Million |
Total Current Liabilities | 63.62 Million | 63.62 Million | 69.31 Million | 91.85 Million | 24.82 Million | 128.09 Million |
Account Payables | 19.99 Million | 4.31 Million | 4.31 Million | 17.23 Million | 17.23 Million | 20.54 Million |
Tax Payables | 1.62 Million | 1.62 Million | - | - | - | - |
Short Term Debt | 2.67 Million | 2.67 Million | - | 36.94 Million | - | 100.58 Million |
Deferred Revenue | 1.91 Million | 1.91 Million | - | 1.9 Million | - | - |
Other Current Liabilities | 39.04 Million | 54.72 Million | 65 Million | 35.76 Million | 7.58 Million | 6.97 Million |
Total Non Current Liabilities | 244.98 Million | 244.98 Million | 200.96 Million | 222.88 Million | 255.9 Million | 155.63 Million |
Long-Term Debt | 75.86 Million | 75.86 Million | 194.28 Million | 63.16 Million | 220.14 Million | 121.53 Million |
Deferred Revenue Non Current | 5.69 Million | 5.69 Million | - | 5.68 Million | - | -34.16 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 118.41 Million | 118.41 Million | 6.68 Million | 120.02 Million | 35.76 Million | 34.1 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 64.43 Million | 64.43 Million | 64.43 Million | 74.28 Million | 74.28 Million | 72.86 Million |
Stock Holders Equity | 64.43 Million | 64.43 Million | 64.43 Million | 74.28 Million | 74.28 Million | 72.86 Million |
Common Stock | 56.82 Million | 56.82 Million | 56.82 Million | 56.82 Million | 56.82 Million | 56.81 Million |
Retained Earnings | -1.96 Million | -1.96 Million | -1.96 Million | 7.93 Million | 7.93 Million | 6.52 Million |
Accumulated other comprehensive income | 82 Thousand | 9.57 Million | 9.57 Million | 43 Thousand | 9.53 Million | 9.52 Million |
Common Stock Equity | 64.43 Million | 64.43 Million | 64.43 Million | 74.28 Million | 74.28 Million | 72.86 Million |
Capital Lease Obligation | 118.41 Million | 118.41 Million | 121.08 Million | 120.02 Million | 122.45 Million | 121.53 Million |
Total Investments | 73.52 Million | 73.52 Million | 75 Thousand | 71.47 Million | - | 70.14 Million |
Total Debt | 196.95 Million | 196.95 Million | 194.28 Million | 220.14 Million | 220.14 Million | 222.11 Million |
Net Debt | 194.6 Million | 194.6 Million | 191.93 Million | 219.23 Million | 219.23 Million | 221.59 Million |
CEN
GPCR
1842
0536
HUMA
TTNM