NZD 0.8
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 383.28 Million | 401 Million | 408.77 Million | 364.88 Million | 376.61 Million | 264.79 Million |
Total Current Assets | 79.8 Million | 116.67 Million | 124.62 Million | 108.45 Million | 111.72 Million | 85.53 Million |
Cash And Short Term Investments | 23.4 Million | 58.21 Million | 45.15 Million | 37.3 Million | 33.89 Million | 16.65 Million |
Cash and Cash Equivalents | 23.4 Million | 58.21 Million | 45.15 Million | 37.3 Million | 33.89 Million | 16.65 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 25.95 Million | 24.46 Million | 45.54 Million | 38.93 Million | 43.1 Million | 36.07 Million |
Inventory | 30.44 Million | 31.96 Million | 32.16 Million | 30.38 Million | 34.72 Million | 32.8 Million |
Other Current Assets | 4.17 Million | 2.02 Million | 1.76 Million | 1.83 Million | 2.11 Million | 2.74 Million |
Total Non-Current Assets | 303.48 Million | 284.33 Million | 284.14 Million | 256.42 Million | 264.88 Million | 179.26 Million |
Net PPE | 116.06 Million | 108.04 Million | 103.77 Million | 95.87 Million | 108.31 Million | 22.29 Million |
Good Will And Intangible Assets | 165.93 Million | 155.03 Million | 159.8 Million | 140.81 Million | 133.52 Million | 137.66 Million |
Good Will | 163.6 Million | 152.51 Million | 156.83 Million | 136 Million | 127.24 Million | 126.49 Million |
Intangible Assets | 2.33 Million | 2.51 Million | 2.97 Million | 4.8 Million | 6.28 Million | 11.17 Million |
Long-Term Investments | 9.5 Million | 7.14 Million | 4.72 Million | 7.72 Million | 6.98 Million | 6.39 Million |
Tax Assets | 11.97 Million | 11.69 Million | 13.71 Million | 12.01 Million | 16.05 Million | 12.91 Million |
Other Non Current Assets | - | 2.42 Million | 2.12 Million | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 216.67 Million | 199 Million | 234.81 Million | 215.23 Million | 241.89 Million | 130.85 Million |
Total Current Liabilities | 87.76 Million | 91.11 Million | 133.57 Million | 121.78 Million | 108.9 Million | 107.29 Million |
Account Payables | 32.42 Million | 29.27 Million | 34.39 Million | 38.22 Million | 39.47 Million | 33.59 Million |
Tax Payables | - | 1.53 Million | 4.26 Million | - | 1.18 Million | 1.76 Million |
Short Term Debt | 15.67 Million | 14.92 Million | 16.19 Million | 15.6 Million | 17.06 Million | 25.55 Million |
Deferred Revenue | 9.02 Million | 8 Million | 10.78 Million | 7.99 Million | 6.01 Million | 5.07 Million |
Other Current Liabilities | 30.64 Million | 38.91 Million | 72.19 Million | 59.95 Million | 46.34 Million | 43.06 Million |
Total Non Current Liabilities | 128.91 Million | 107.88 Million | 101.24 Million | 93.45 Million | 132.98 Million | 23.56 Million |
Long-Term Debt | 32.37 Million | 107.88 Million | 101.24 Million | 93.45 Million | 132.98 Million | 23.56 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 96.53 Million | - | - | - | - | - |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 166.6 Million | 202 Million | 173.95 Million | 149.64 Million | 134.71 Million | 133.94 Million |
Stock Holders Equity | 154.26 Million | 191.4 Million | 159.47 Million | 141.19 Million | 124.41 Million | 124.45 Million |
Common Stock | 90.94 Million | 90.76 Million | 90.61 Million | 90.61 Million | 90.61 Million | 90.61 Million |
Retained Earnings | 62.87 Million | 100.06 Million | 68.86 Million | 50.58 Million | 33.8 Million | 33.84 Million |
Accumulated other comprehensive income | 450 Thousand | 583 Thousand | - | - | -1000.00 | - |
Common Stock Equity | 154.26 Million | 191.4 Million | 159.47 Million | 141.19 Million | 124.41 Million | 124.45 Million |
Capital Lease Obligation | 96.54 Million | 99.27 Million | 93.4 Million | 84.68 Million | 93.58 Million | 79.87 Million |
Total Investments | 9.5 Million | 7.14 Million | 4.72 Million | 7.72 Million | 6.98 Million | 6.39 Million |
Total Debt | 144.58 Million | 122.81 Million | 117.44 Million | 109.05 Million | 150.05 Million | 49.11 Million |
Net Debt | 121.18 Million | 64.6 Million | 72.28 Million | 71.75 Million | 116.15 Million | 32.46 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 383.28 Million | 383.28 Million | 383.28 Million | 374.93 Million | 374.93 Million | 401 Million |
Total Current Assets | 79.8 Million | 79.8 Million | 79.8 Million | 82 Million | 82 Million | 116.67 Million |
Cash And Short Term Investments | 23.4 Million | 23.4 Million | 23.4 Million | 18.45 Million | 18.45 Million | 58.21 Million |
Cash and Cash Equivalents | 23.4 Million | 23.4 Million | 23.4 Million | 18.45 Million | 18.45 Million | 58.21 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 25.95 Million | 25.95 Million | 21.77 Million | 30.77 Million | 29.58 Million | 24.46 Million |
Inventory | 30.44 Million | 30.44 Million | 30.44 Million | 32.77 Million | 32.77 Million | 31.96 Million |
Other Current Assets | 4.17 Million | 4.17 Million | 4.17 Million | 1.19 Million | 1.19 Million | 2.02 Million |
Total Non-Current Assets | 303.48 Million | 303.48 Million | 303.48 Million | 292.93 Million | 292.93 Million | 284.33 Million |
Net PPE | 116.06 Million | 116.06 Million | 116.06 Million | 111.76 Million | 111.76 Million | 108.04 Million |
Good Will And Intangible Assets | 165.93 Million | 165.93 Million | 165.93 Million | 159.8 Million | 159.8 Million | 155.03 Million |
Good Will | 163.6 Million | 163.6 Million | 163.6 Million | - | - | 152.51 Million |
Intangible Assets | 2.33 Million | 2.33 Million | 2.33 Million | 159.8 Million | 159.8 Million | 2.51 Million |
Long-Term Investments | 9.5 Million | 9.5 Million | 6.81 Million | 9.37 Million | 6.82 Million | 7.14 Million |
Tax Assets | 11.97 Million | 11.97 Million | - | 11.98 Million | - | 11.69 Million |
Other Non Current Assets | - | - | 14.67 Million | - | 14.53 Million | 2.42 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 216.67 Million | 216.67 Million | 216.67 Million | 212.3 Million | 212.3 Million | 199 Million |
Total Current Liabilities | 87.76 Million | 87.76 Million | 87.76 Million | 93.16 Million | 93.16 Million | 91.11 Million |
Account Payables | 32.42 Million | 32.42 Million | 32.42 Million | 32.7 Million | 32.7 Million | 29.27 Million |
Tax Payables | - | - | - | - | - | 1.53 Million |
Short Term Debt | 15.67 Million | 15.67 Million | 2.57 Million | 14.67 Million | 1.87 Million | 14.92 Million |
Deferred Revenue | 9.02 Million | 9.02 Million | - | 8.17 Million | - | 8 Million |
Other Current Liabilities | 30.64 Million | 30.64 Million | 52.76 Million | 37.61 Million | 58.58 Million | 38.91 Million |
Total Non Current Liabilities | 128.91 Million | 128.91 Million | 128.91 Million | 119.13 Million | 119.13 Million | 107.88 Million |
Long-Term Debt | 32.37 Million | 32.37 Million | 128.91 Million | 29.5 Million | 119.13 Million | 107.88 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 96.53 Million | 96.53 Million | - | 89.63 Million | - | - |
Other Liabilities | 1.00 | 1.00 | - | 1.00 | - | - |
Total Equity | 166.6 Million | 166.6 Million | 166.6 Million | 162.63 Million | 162.63 Million | 202 Million |
Stock Holders Equity | 154.26 Million | 154.26 Million | 154.26 Million | 151.89 Million | 151.89 Million | 191.4 Million |
Common Stock | 90.94 Million | 90.94 Million | 90.94 Million | 90.94 Million | 90.94 Million | 90.76 Million |
Retained Earnings | 62.87 Million | 62.87 Million | 62.87 Million | 60.5 Million | 60.5 Million | 100.06 Million |
Accumulated other comprehensive income | 450 Thousand | 450 Thousand | 450 Thousand | 450 Thousand | 449.99 Thousand | 583 Thousand |
Common Stock Equity | 154.26 Million | 154.26 Million | 154.26 Million | 151.89 Million | 151.89 Million | 191.4 Million |
Capital Lease Obligation | 96.54 Million | 96.54 Million | 109.63 Million | 89.63 Million | 102.42 Million | 99.27 Million |
Total Investments | 9.5 Million | 9.5 Million | 6.81 Million | 9.37 Million | 6.82 Million | 7.14 Million |
Total Debt | 144.58 Million | 144.58 Million | 131.48 Million | 133.8 Million | 121.01 Million | 122.81 Million |
Net Debt | 121.18 Million | 121.18 Million | 108.08 Million | 115.35 Million | 102.56 Million | 64.6 Million |
BEWFF
8433
PLT
8473
CCP
URHG