NZD 0.02
(-4.76%)
Breakdown | 2024 | 2023 | 2022 |
---|---|---|---|
Total Assets | 3.21 Million | 4.34 Million | 4.21 Million |
Total Current Assets | 420.56 Thousand | 1.82 Million | 1.77 Million |
Cash And Short Term Investments | 185.8 Thousand | 922.6 Thousand | 849.36 Thousand |
Cash and Cash Equivalents | 185.8 Thousand | 922.6 Thousand | 849.36 Thousand |
Short Term Investments | - | - | - |
Net Receivables | 150.15 Thousand | 309.11 Thousand | 232.53 Thousand |
Inventory | - | 24.27 Thousand | 587.91 Thousand |
Other Current Assets | 84.6 Thousand | 564.61 Thousand | 107.58 Thousand |
Total Non-Current Assets | 2.79 Million | 2.52 Million | 2.44 Million |
Net PPE | 2.76 Million | 2.49 Million | 1.99 Million |
Good Will And Intangible Assets | 9499.00 | 10.55 Thousand | 51.33 Thousand |
Good Will | - | - | - |
Intangible Assets | 9499.00 | 10.55 Thousand | 51.33 Thousand |
Long-Term Investments | 200.00 | 200.00 | 161.11 Thousand |
Tax Assets | - | 1.00 | 226.04 Thousand |
Other Non Current Assets | 16.75 Thousand | 23.65 Thousand | 2500.00 |
Other Assets | - | - | 1.00 |
Total Liabilities | 1.28 Million | 1.09 Million | 383.21 Thousand |
Total Current Liabilities | 1.28 Million | 1.09 Million | 383.21 Thousand |
Account Payables | 430.52 Thousand | 446.59 Thousand | 329.51 Thousand |
Tax Payables | - | - | - |
Short Term Debt | 854.24 Thousand | 651.62 Thousand | - |
Deferred Revenue | - | - | - |
Other Current Liabilities | 1.00 | 1.00 | 53.69 Thousand |
Total Non Current Liabilities | - | - | - |
Long-Term Debt | - | - | - |
Deferred Revenue Non Current | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - |
Other Non Current Liabilities | - | - | - |
Other Liabilities | - | - | - |
Total Equity | 1.93 Million | 3.24 Million | 3.83 Million |
Stock Holders Equity | 1.93 Million | 3.24 Million | 3.83 Million |
Common Stock | 10.54 Million | 10.3 Million | 8.58 Million |
Retained Earnings | -8.61 Million | -7.06 Million | -4.96 Million |
Accumulated other comprehensive income | 3069.00 | - | - |
Common Stock Equity | 1.93 Million | 3.24 Million | 3.83 Million |
Capital Lease Obligation | - | - | - |
Total Investments | 200.00 | 200.00 | 161.11 Thousand |
Total Debt | 854.24 Thousand | 651.62 Thousand | - |
Net Debt | 668.43 Thousand | -270.98 Thousand | -849.36 Thousand |
Breakdown | 2023 FY | 2023 Q4 | 2022 FY | 2022 Q4 | 2021 FY |
---|---|---|---|---|---|
Total Assets | 3.21 Million | 3.21 Million | 4.34 Million | 4.34 Million | 4.21 Million |
Total Current Assets | 420.56 Thousand | 420.56 Thousand | 1.82 Million | 1.82 Million | 1.77 Million |
Cash And Short Term Investments | 185.8 Thousand | 185.8 Thousand | 922.6 Thousand | 922.6 Thousand | 849.36 Thousand |
Cash and Cash Equivalents | 185.8 Thousand | 185.8 Thousand | 922.6 Thousand | 922.6 Thousand | 849.36 Thousand |
Short Term Investments | - | - | - | - | - |
Net Receivables | 150.15 Thousand | 150.15 Thousand | 309.11 Thousand | 641.25 Thousand | 232.53 Thousand |
Inventory | - | - | 24.27 Thousand | 24.27 Thousand | 587.91 Thousand |
Other Current Assets | 84.6 Thousand | 84.6 Thousand | 564.61 Thousand | 100 Thousand | 107.58 Thousand |
Total Non-Current Assets | 2.79 Million | 2.79 Million | 2.52 Million | 2.52 Million | 2.44 Million |
Net PPE | 2.76 Million | 2.76 Million | 2.49 Million | 2.49 Million | 1.99 Million |
Good Will And Intangible Assets | 9499.00 | 9499.00 | 10.55 Thousand | 10.55 Thousand | 51.33 Thousand |
Good Will | - | - | - | - | - |
Intangible Assets | 9499.00 | 9499.00 | 10.55 Thousand | 10.55 Thousand | 51.33 Thousand |
Long-Term Investments | 200.00 | 200.00 | 200.00 | 200.00 | 161.11 Thousand |
Tax Assets | - | - | 1.00 | - | 226.04 Thousand |
Other Non Current Assets | 16.75 Thousand | 16.75 Thousand | 23.65 Thousand | 23.65 Thousand | 2500.00 |
Other Assets | - | - | - | - | 1.00 |
Total Liabilities | 1.28 Million | 1.28 Million | 1.09 Million | 1.08 Million | 383.21 Thousand |
Total Current Liabilities | 1.28 Million | 1.28 Million | 1.09 Million | 1.08 Million | 383.21 Thousand |
Account Payables | 430.52 Thousand | 430.52 Thousand | 446.59 Thousand | 252.2 Thousand | 329.51 Thousand |
Tax Payables | - | - | - | - | - |
Short Term Debt | 854.24 Thousand | 854.24 Thousand | 651.62 Thousand | 651.62 Thousand | - |
Deferred Revenue | - | - | - | - | - |
Other Current Liabilities | 1.00 | 1.00 | 1.00 | 178.51 Thousand | 53.69 Thousand |
Total Non Current Liabilities | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - |
Other Liabilities | - | - | - | - | - |
Total Equity | 1.93 Million | 1.93 Million | 3.24 Million | 3.26 Million | 3.83 Million |
Stock Holders Equity | 1.93 Million | 1.93 Million | 3.24 Million | 3.26 Million | 3.83 Million |
Common Stock | 10.54 Million | 10.54 Million | 10.3 Million | 10.3 Million | 8.58 Million |
Retained Earnings | -8.61 Million | -8.61 Million | -7.06 Million | -7.04 Million | -4.96 Million |
Accumulated other comprehensive income | 3069.00 | 3069.00 | - | - | - |
Common Stock Equity | 1.93 Million | 1.93 Million | 3.24 Million | 3.26 Million | 3.83 Million |
Capital Lease Obligation | - | - | - | - | - |
Total Investments | 200.00 | 200.00 | 200.00 | 200.00 | 161.11 Thousand |
Total Debt | 854.24 Thousand | 854.24 Thousand | 651.62 Thousand | 651.62 Thousand | - |
Net Debt | 668.43 Thousand | 668.43 Thousand | -270.98 Thousand | -270.98 Thousand | -849.36 Thousand |
KIO
ZIONO
5192
TNPL
RADIOCITY
DECA