NZD 0.26
(1.96%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 163.33 Million | 136.08 Million | 102.9 Million | 68.16 Million | 51.16 Million | 23.9 Million |
Total Current Assets | 160.52 Million | 133.17 Million | 99.38 Million | 50.98 Million | 47.77 Million | 20.4 Million |
Cash And Short Term Investments | 28.01 Million | 14.07 Million | 16.66 Million | 7.29 Million | 12.56 Million | 2.94 Million |
Cash and Cash Equivalents | 15.3 Million | 14.07 Million | 16.66 Million | 7.29 Million | 12.56 Million | 2.94 Million |
Short Term Investments | 12.71 Million | 9.93 Million | 2.45 Million | 3 Million | - | - |
Net Receivables | 132.16 Million | 108.81 Million | 80.04 Million | 54.01 Million | 34.94 Million | 17.29 Million |
Inventory | - | - | - | -13.41 Million | - | 45.45 Thousand |
Other Current Assets | -160.18 Million | 10.28 Million | 2.67 Million | 3.09 Million | 266.52 Thousand | 114.84 Thousand |
Total Non-Current Assets | 2.8 Million | 2.91 Million | 3.51 Million | 17.18 Million | 3.38 Million | 3.5 Million |
Net PPE | 31.9 Thousand | 33.73 Thousand | 176.18 Thousand | 307 Thousand | 8008.00 | 6176.00 |
Good Will And Intangible Assets | 2.46 Million | 2.34 Million | 2.91 Million | 2.92 Million | 3.04 Million | 3.26 Million |
Good Will | 1.81 Million | 1.81 Million | 2.35 Million | 2.35 Million | 2.35 Million | 2.35 Million |
Intangible Assets | 2.46 Million | 2.34 Million | 2.91 Million | 2.92 Million | 3.04 Million | 3.26 Million |
Long-Term Investments | 126.62 Thousand | 214.73 Thousand | 288.44 Thousand | 401.08 Thousand | 237.38 Thousand | 190.48 Thousand |
Tax Assets | 182.17 Thousand | 313.45 Thousand | 135.04 Thousand | 126.92 Thousand | 96 Thousand | 38.4 Thousand |
Other Non Current Assets | 1.00 | - | - | 13.41 Million | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 136.51 Million | 111.83 Million | 89.37 Million | 58.63 Million | 41.78 Million | 15.15 Million |
Total Current Liabilities | 1.4 Million | 1.94 Million | 67.75 Million | 38.53 Million | 331 Thousand | 254.56 Thousand |
Account Payables | 1.03 Million | 816.76 Thousand | 613.44 Thousand | 402.75 Thousand | 319.38 Thousand | 246.62 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 89.01 Million | 77.43 Million | 174.36 Thousand | 38.06 Million | 26.41 Million | 7.32 Million |
Deferred Revenue | 366.97 Thousand | -77.43 Million | 536.97 Thousand | - | -26.41 Million | -7.32 Million |
Other Current Liabilities | -89.01 Million | 1.13 Million | 66.43 Million | 65.8 Thousand | 11.62 Thousand | 7942.00 |
Total Non Current Liabilities | 135.11 Million | 109.88 Million | 21.61 Million | 20.1 Million | 41.45 Million | 14.9 Million |
Long-Term Debt | 46.1 Million | 32.45 Million | 174.36 Thousand | 307.2 Thousand | 15.03 Million | 7.57 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 89.01 Million | 77.43 Million | 21.44 Million | 19.79 Million | 26.41 Million | 7.32 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 26.81 Million | 24.25 Million | 13.53 Million | 9.52 Million | 9.38 Million | 8.75 Million |
Stock Holders Equity | 26.81 Million | 24.25 Million | 13.53 Million | 9.52 Million | 9.38 Million | 8.75 Million |
Common Stock | 21.56 Million | 21.56 Million | 13.02 Million | 10.24 Million | 10.17 Million | 9.57 Million |
Retained Earnings | 5.38 Million | 3.01 Million | 752.91 Thousand | -594.65 Thousand | -676.41 Thousand | -805.97 Thousand |
Accumulated other comprehensive income | -130.76 Thousand | -319.51 Thousand | -245.47 Thousand | -129.26 Thousand | -117.78 Thousand | -14.86 Thousand |
Common Stock Equity | 26.81 Million | 24.25 Million | 13.53 Million | 9.52 Million | 9.38 Million | 8.75 Million |
Capital Lease Obligation | - | - | 174.36 Thousand | 307.2 Thousand | - | - |
Total Investments | 12.71 Million | 214.73 Thousand | 2.73 Million | 401.08 Thousand | 237.38 Thousand | 190.48 Thousand |
Total Debt | 135.11 Million | 109.88 Million | 174.36 Thousand | 307.2 Thousand | 41.45 Million | 14.9 Million |
Net Debt | 119.81 Million | 95.81 Million | -16.48 Million | -6.98 Million | 28.88 Million | 11.95 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 163.33 Million | 163.33 Million | 141.54 Million | 136.08 Million | 136.08 Million | 136.08 Million |
Total Current Assets | 160.52 Million | 160.52 Million | - | 133.17 Million | 133.17 Million | 14.07 Million |
Cash And Short Term Investments | 28.01 Million | 28.01 Million | 33.86 Million | 14.07 Million | 14.07 Million | 14.07 Million |
Cash and Cash Equivalents | 15.3 Million | 15.3 Million | 21.49 Million | 14.07 Million | 14.07 Million | 14.07 Million |
Short Term Investments | 12.71 Million | 12.71 Million | 12.37 Million | 9.93 Million | 9.93 Million | - |
Net Receivables | 132.16 Million | 132.16 Million | 104.33 Million | 108.81 Million | 108.81 Million | - |
Inventory | - | - | - | - | - | - |
Other Current Assets | -160.18 Million | -160.18 Million | -138.2 Million | 10.28 Million | 10.28 Million | - |
Total Non-Current Assets | 2.8 Million | 2.8 Million | - | 2.91 Million | 2.91 Million | 122.01 Million |
Net PPE | 31.9 Thousand | 31.9 Thousand | 40.2 Thousand | 33.73 Thousand | 33.73 Thousand | 33.73 Thousand |
Good Will And Intangible Assets | 2.46 Million | 2.46 Million | - | 2.34 Million | 2.34 Million | 2.34 Million |
Good Will | - | 1.81 Million | - | 1.81 Million | 1.81 Million | 1.81 Million |
Intangible Assets | 2.46 Million | 2.46 Million | - | 2.34 Million | 2.34 Million | 535.81 Thousand |
Long-Term Investments | 126.62 Thousand | 126.62 Thousand | 143.63 Thousand | 214.73 Thousand | 214.73 Thousand | - |
Tax Assets | 182.17 Thousand | 182.17 Thousand | 168.44 Thousand | 313.45 Thousand | 313.45 Thousand | - |
Other Non Current Assets | 1.00 | 1.00 | 487.41 Thousand | - | - | 119.63 Million |
Other Assets | - | - | 141.54 Million | - | - | - |
Total Liabilities | 136.51 Million | 136.51 Million | 116.14 Million | 111.83 Million | 111.83 Million | 18.46 Thousand |
Total Current Liabilities | 1.4 Million | 1.4 Million | - | 1.94 Million | 1.94 Million | 18.46 Thousand |
Account Payables | 1.03 Million | 1.03 Million | - | 816.76 Thousand | 816.76 Thousand | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 89.01 Million | 89.01 Million | - | 77.43 Million | 77.43 Million | - |
Deferred Revenue | 366.97 Thousand | 366.97 Thousand | - | -77.43 Million | -77.43 Million | - |
Other Current Liabilities | -89.01 Million | -89.01 Million | - | 1.13 Million | 1.13 Million | - |
Total Non Current Liabilities | 135.11 Million | 135.11 Million | 116.14 Million | 109.88 Million | 109.88 Million | - |
Long-Term Debt | 46.1 Million | 46.1 Million | 114.73 Million | 32.45 Million | 32.45 Million | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 89.01 Million | 89.01 Million | 1.4 Million | 77.43 Million | 77.43 Million | - |
Other Liabilities | - | - | 116.14 Million | - | - | - |
Total Equity | 26.81 Million | 26.81 Million | 25.39 Million | 24.25 Million | 24.25 Million | 24.25 Million |
Stock Holders Equity | 26.81 Million | 26.81 Million | 25.39 Million | 24.25 Million | 24.25 Million | 24.25 Million |
Common Stock | 21.56 Million | 21.56 Million | 21.56 Million | 21.56 Million | 21.56 Million | 21.56 Million |
Retained Earnings | 5.38 Million | 5.38 Million | 3.95 Million | 3.01 Million | 3.01 Million | 3.01 Million |
Accumulated other comprehensive income | -130.76 Thousand | -130.76 Thousand | -113.75 Thousand | -319.51 Thousand | -319.51 Thousand | -319.5 Thousand |
Common Stock Equity | 26.81 Million | 26.81 Million | 25.39 Million | 24.25 Million | 24.25 Million | 24.25 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 12.71 Million | 12.71 Million | 12.37 Million | 214.73 Thousand | 214.73 Thousand | - |
Total Debt | 135.11 Million | 135.11 Million | 114.73 Million | 109.88 Million | 109.88 Million | - |
Net Debt | 119.81 Million | 119.81 Million | 93.24 Million | 95.81 Million | 95.81 Million | -14.07 Million |
NRDF
ECRTF
MSBI
CNGA
UMH
CIO