NZD 0.81
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 319.37 Million | 313.69 Million | 297.62 Million | 265 Million | 240.7 Million | 217.61 Million |
Total Current Assets | 80.24 Million | 90.48 Million | 109.65 Million | 142.55 Million | 95.52 Million | 92.95 Million |
Cash And Short Term Investments | 52.15 Million | 88.16 Million | 104.17 Million | 139.07 Million | 91.59 Million | 90.97 Million |
Cash and Cash Equivalents | 2.15 Million | 31.66 Million | 53.02 Million | 10.11 Million | 34.43 Million | 7.28 Million |
Short Term Investments | 50 Million | 56.49 Million | 51.15 Million | 128.96 Million | 57.16 Million | 83.69 Million |
Net Receivables | 6.57 Million | 2.32 Million | 5.47 Million | 3.48 Million | 3.93 Million | 1.98 Million |
Inventory | 21.5 Million | 16.42 Million | 21.15 Million | 42.34 Million | 37.54 Million | 45.07 Million |
Other Current Assets | -80.24 Million | -90.48 Million | -109.65 Million | -142.55 Million | -95.52 Million | -47.88 Million |
Total Non-Current Assets | 238.98 Million | 223.2 Million | 187.96 Million | 122.44 Million | 145.17 Million | 124.65 Million |
Net PPE | 114 Thousand | 98 Thousand | 43 Thousand | 23 Thousand | 32 Thousand | 4000.00 |
Good Will And Intangible Assets | - | -84 Thousand | -64 Thousand | -57 Thousand | -55 Thousand | -56 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 2000.00 | 2000.00 | 2000.00 | 2000.00 | 2000.00 | 2000.00 |
Tax Assets | 142 Thousand | 84 Thousand | 64 Thousand | 57 Thousand | 55 Thousand | 56 Thousand |
Other Non Current Assets | 238.72 Million | 223.1 Million | 187.92 Million | 122.42 Million | 145.13 Million | 124.65 Million |
Other Assets | 142 Thousand | - | - | - | - | - |
Total Liabilities | 5.64 Million | 4.81 Million | 11.24 Million | 7.87 Million | 5.19 Million | 7.02 Million |
Total Current Liabilities | 5.16 Million | 4.6 Million | 11.15 Million | 7.81 Million | 5.11 Million | 6.94 Million |
Account Payables | 3.82 Million | 1.34 Million | 7.29 Million | 3.93 Million | 984 Thousand | 2.17 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 39 Thousand | 26 Thousand | 11 Thousand | 7000.00 | 14 Thousand | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 1.3 Million | 3.24 Million | 3.84 Million | 3.87 Million | 4.11 Million | 4.77 Million |
Total Non Current Liabilities | 341 Thousand | 211 Thousand | 92 Thousand | 62 Thousand | 73 Thousand | 71 Thousand |
Long-Term Debt | 57 Thousand | 58 Thousand | 18 Thousand | 3000.00 | 10 Thousand | - |
Deferred Revenue Non Current | -5.26 Million | -4.58 Million | -11.13 Million | -7.8 Million | -5.1 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 5.12 Million | 4.58 Million | 11.13 Million | 7.8 Million | 5.1 Million | - |
Other Liabilities | 142 Thousand | - | - | - | - | - |
Total Equity | 313.72 Million | 308.88 Million | 286.38 Million | 257.13 Million | 235.51 Million | 210.59 Million |
Stock Holders Equity | 313.72 Million | 308.88 Million | 286.38 Million | 257.13 Million | 235.51 Million | 210.59 Million |
Common Stock | 67.31 Million | 65.82 Million | 64.45 Million | 56.65 Million | 55.37 Million | 54.86 Million |
Retained Earnings | 246.4 Million | 243.05 Million | 221.92 Million | 200.47 Million | 180.13 Million | 155.73 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 313.72 Million | 308.88 Million | 286.38 Million | 257.13 Million | 235.51 Million | 210.59 Million |
Capital Lease Obligation | 57 Thousand | 84 Thousand | 29 Thousand | 10 Thousand | 24 Thousand | - |
Total Investments | 50 Million | 56.49 Million | 51.15 Million | 128.96 Million | 57.16 Million | 83.69 Million |
Total Debt | 96 Thousand | 84 Thousand | 29 Thousand | 10 Thousand | 24 Thousand | - |
Net Debt | -2.06 Million | -31.58 Million | -52.99 Million | -10.1 Million | -34.41 Million | -7.28 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 313.46 Million | 313.46 Million | 319.37 Million | 319.37 Million | 319.22 Million | 306.54 Million |
Total Current Assets | 54.26 Million | 54.26 Million | 80.24 Million | 80.24 Million | 80.24 Million | 87.96 Million |
Cash And Short Term Investments | 35.85 Million | 35.85 Million | 52.15 Million | 52.15 Million | 52.15 Million | 65.09 Million |
Cash and Cash Equivalents | 10.7 Million | 10.7 Million | 2.15 Million | 2.15 Million | 2.15 Million | 45.02 Million |
Short Term Investments | 25.15 Million | 25.15 Million | 50 Million | 50 Million | 50 Million | 20.07 Million |
Net Receivables | 6.94 Million | 6.94 Million | 6.57 Million | 6.57 Million | 325 Thousand | 4.01 Million |
Inventory | 11.26 Million | 11.26 Million | 21.5 Million | 21.5 Million | 21.5 Million | 18.86 Million |
Other Current Assets | 205.99 Thousand | 205.99 Thousand | -80.24 Million | -80.24 Million | 6.25 Million | -69.1 Million |
Total Non-Current Assets | 259.19 Million | 259.19 Million | 238.98 Million | 238.98 Million | 238.98 Million | 218.58 Million |
Net PPE | 90 Thousand | 90 Thousand | 114 Thousand | 114 Thousand | 114 Thousand | 87 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 2000.00 | 2000.00 | 2000.00 | 2000.00 | 2000.00 | 2000.00 |
Tax Assets | - | - | 142 Thousand | 142 Thousand | - | - |
Other Non Current Assets | 259.1 Million | 259.1 Million | 238.72 Million | 238.72 Million | 238.86 Million | 218.49 Million |
Other Assets | - | - | 142 Thousand | 142 Thousand | - | - |
Total Liabilities | 6.44 Million | 6.44 Million | 5.64 Million | 5.64 Million | 5.5 Million | 1.26 Million |
Total Current Liabilities | 2.1 Million | 2.1 Million | 5.16 Million | 5.16 Million | 5.16 Million | 878 Thousand |
Account Payables | 1.92 Million | 1.92 Million | 3.82 Million | 3.82 Million | 3.82 Million | 723 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 35 Thousand | - | 39 Thousand | 39 Thousand | - | 28 Thousand |
Deferred Revenue | -35 Thousand | - | - | - | - | -28 Thousand |
Other Current Liabilities | 188 Thousand | 188 Thousand | 1.3 Million | 1.3 Million | 1.34 Million | 155 Thousand |
Total Non Current Liabilities | 4.34 Million | 4.34 Million | 341 Thousand | 341 Thousand | 341 Thousand | 384 Thousand |
Long-Term Debt | 41 Thousand | 41 Thousand | 57 Thousand | 57 Thousand | 57 Thousand | 45 Thousand |
Deferred Revenue Non Current | -2.07 Million | - | -5.26 Million | -5.26 Million | - | -850 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.07 Million | 4.29 Million | 5.12 Million | 5.12 Million | 284 Thousand | 850 Thousand |
Other Liabilities | - | - | 142 Thousand | 142 Thousand | - | - |
Total Equity | 307.01 Million | 307.01 Million | 313.72 Million | 313.72 Million | 313.72 Million | 305.28 Million |
Stock Holders Equity | 307.01 Million | 307.01 Million | 313.72 Million | 313.72 Million | 313.72 Million | 305.28 Million |
Common Stock | 68.04 Million | 68.04 Million | 67.31 Million | 67.31 Million | 67.31 Million | 67.31 Million |
Retained Earnings | 238.97 Million | 238.97 Million | 246.4 Million | 246.4 Million | 246.4 Million | 237.96 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 307.01 Million | 307.01 Million | 313.72 Million | 313.72 Million | 313.72 Million | 305.28 Million |
Capital Lease Obligation | 76 Thousand | 76 Thousand | 57 Thousand | 57 Thousand | 96 Thousand | 45 Thousand |
Total Investments | 25.15 Million | 25.15 Million | 50 Million | 50 Million | 50 Million | 20.07 Million |
Total Debt | 41 Thousand | 41 Thousand | 96 Thousand | 96 Thousand | 57 Thousand | 73 Thousand |
Net Debt | -10.66 Million | -10.66 Million | -2.06 Million | -2.06 Million | -2.1 Million | -44.94 Million |
8063
6986
2280
BPIGF
SAMART
HCEI