NZD 0.68
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 5.7 Million | 43.6 Million | -32.75 Million | 56.7 Million | 15.73 Million | 10.92 Million |
Cost of Revenue | 3.41 Million | - | - | - | - | - |
Gross Profit | 2.29 Million | 43.6 Million | -32.75 Million | 56.7 Million | 15.73 Million | 10.92 Million |
Operating Expenses | 30.1 Million | 4.17 Million | 2.39 Million | 4.98 Million | 3.07 Million | 2.34 Million |
Selling, General and Administrative Expenses | 1.09 Million | 4.15 Million | 2.52 Million | 5.49 Million | 3 Million | 2.26 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | -23.3 Million | 4.17 Million | 2.39 Million | 4.98 Million | 3.07 Million | 2.34 Million |
Operating Income | 29.01 Million | 39.44 Million | -35.28 Million | 51.7 Million | 12.72 Million | 8.66 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 903 Thousand | 1.09 Million | 507 Thousand | 600 Thousand | 136 Thousand | 1.15 Million |
Earnings before Tax | 29.01 Million | 39.42 Million | -35.15 Million | 51.71 Million | 12.66 Million | 8.58 Million |
Net Income | 28.11 Million | 38.33 Million | -34.64 Million | 52.31 Million | 12.52 Million | 7.42 Million |
Earnings Per Share Basic | 0.10 | 0.14 | -0.14 | 0.25 | 0.06 | 0.04 |
Earnings Per Share Diluted | 0.10 | 0.14 | -0.14 | 0.23 | 0.06 | 0.04 |
Weighted Average Shares Outstanding | 279.03 Million | 270.98 Million | 247.64 Million | 223.29 Million | 194.37 Million | 168.92 Million |
Weighted Average Shares Outstanding (Diluted) | 283.27 Million | 270.98 Million | 247.66 Million | 223.33 Million | 195.23 Million | 169.97 Million |
Gross Margin | 0.40 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | - | -0.00 | -0.03 | 0.02 | -0.00 | -0.01 |
Profit Margin | 4.93 | 0.88 | 1.06 | 0.92 | 0.80 | 0.68 |
EBITDA | - | -21 Thousand | 129 Thousand | -475 Thousand | -66 Thousand | -76 Thousand |
Earnings Before Tax Margin | 5.08 | 0.90 | 1.08 | 0.91 | 0.81 | 0.79 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | 5.7 Million | 4.93 Million | 6.65 Million | 9.85 Million | 9.85 Million | 43.6 Million |
Cost of Revenue | 3.41 Million | 1.91 Million | - | - | - | - |
Gross Profit | 2.29 Million | 3.01 Million | 6.65 Million | 9.85 Million | 9.85 Million | 43.6 Million |
Operating Expenses | 26.72 Million | 2.27 | 1.08 Million | 943.5 Thousand | 943.5 Thousand | 4.17 Million |
Selling, General and Administrative Expenses | - | 1.08 Million | 1.08 Million | 923.5 Thousand | 923.5 Thousand | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 26.72 Million | 2.27 | - | - | - | - |
Cost and Expenses | -23.3 Million | 11.19 Million | 1.08 Million | 943.5 Thousand | 943.5 Thousand | 4.17 Million |
Operating Income | 29.01 Million | 11.08 Million | 5.57 Million | 8.93 Million | 8.93 Million | 39.44 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 903 Thousand | 0.04 | 55 Thousand | 396.5 Thousand | 396.5 Thousand | 1.09 Million |
Earnings before Tax | 29.01 Million | 0.04 | 5.59 Million | 8.91 Million | 8.91 Million | 39.42 Million |
Net Income | 28.11 Million | 281.85 Million | 5.54 Million | 8.51 Million | 8.51 Million | 38.33 Million |
Earnings Per Share Basic | - | 1.01 | 0.02 | 0.03 | 0.03 | - |
Earnings Per Share Diluted | - | 0.99 | 0.02 | 0.03 | 0.03 | - |
Weighted Average Shares Outstanding | 279.03 Million | 279.03 Million | 289.56 Million | 277.31 Million | 277.31 Million | 270.98 Million |
Weighted Average Shares Outstanding (Diluted) | 283.27 Million | 283.27 Million | 289.18 Million | 277.35 Million | 277.35 Million | 270.98 Million |
Gross Margin | 0.40 | 0.61 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | - | 0.02 | 0.01 | -0.00 | -0.00 | - |
Profit Margin | 4.93 | 57.14 | 0.83 | 0.86 | 0.86 | 0.88 |
EBITDA | - | 110 Thousand | 42.5 Thousand | -20 Thousand | -20 Thousand | - |
Earnings Before Tax Margin | 5.08 | 2.25 | 0.84 | 0.91 | 0.91 | 0.90 |
RA
300429
6182
HYQ
1797
1766