NZD 0.32
(-1.54%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 39.47 Million | 39.84 Million | 41.95 Million | 46.12 Million | 45.97 Million | 15.11 Million |
Total Current Assets | 14.15 Million | 12.38 Million | 11.04 Million | 11.41 Million | 11.2 Million | 9.31 Million |
Cash And Short Term Investments | 9.57 Million | 8.2 Million | 6.79 Million | 7.11 Million | 5.57 Million | 5.5 Million |
Cash and Cash Equivalents | 9.57 Million | 8.2 Million | 6.79 Million | 7.11 Million | 5.57 Million | 5.5 Million |
Short Term Investments | - | 15.57 Million | 18.1 Million | 20.83 Million | 42.34 Million | - |
Net Receivables | 3.58 Million | 2.14 Million | 1.94 Million | 2.2 Million | 3.36 Million | 3.08 Million |
Inventory | 657.21 Thousand | 578.99 Thousand | 762.38 Thousand | 548.35 Thousand | 565.21 Thousand | 621.61 Thousand |
Other Current Assets | 336.28 Thousand | 1.45 Million | 1.53 Million | 1.55 Million | 1.51 Million | 104.99 Thousand |
Total Non-Current Assets | 25.31 Million | 27.46 Million | 30.91 Million | 34.7 Million | 34.77 Million | 5.79 Million |
Net PPE | 8.1 Million | 9.12 Million | 10.19 Million | 10.98 Million | 31.52 Million | 2.53 Million |
Good Will And Intangible Assets | 2.04 Million | 2.05 Million | 1.9 Million | 2.04 Million | 2.42 Million | 2.54 Million |
Good Will | 1.32 Million | 1.32 Million | 1.42 Million | 1.42 Million | 1.63 Million | 1.63 Million |
Intangible Assets | 724.06 Thousand | 2.05 Million | 1.9 Million | 2.04 Million | 2.42 Million | 905.5 Thousand |
Long-Term Investments | 14.21 Million | 29.31 Thousand | 63.29 Thousand | 109.92 Thousand | -21.1 Million | -715.95 Thousand |
Tax Assets | 566.38 Thousand | 618.42 Thousand | 576.74 Thousand | 615.98 Thousand | 689.1 Thousand | 715.95 Thousand |
Other Non Current Assets | 384.1 Thousand | 15.62 Million | 18.17 Million | 20.94 Million | 21.23 Million | 715.95 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 26.31 Million | 28.01 Million | 31.01 Million | 35.77 Million | 34.8 Million | 4.11 Million |
Total Current Liabilities | 5.12 Million | 4.77 Million | 4.1 Million | 5.16 Million | 4.26 Million | 2.32 Million |
Account Payables | 1.63 Million | 1.85 Million | 1.24 Million | 1.85 Million | 982.06 Thousand | 1.49 Million |
Tax Payables | 320.09 Thousand | 267.06 Thousand | 115.64 Thousand | 524.58 Thousand | - | 152.01 Thousand |
Short Term Debt | 2.19 Million | 2.11 Million | 2.15 Million | 2.06 Million | 1.97 Million | -263.21 Thousand |
Deferred Revenue | 250.95 Thousand | 612.75 Thousand | 465.98 Thousand | 962.74 Thousand | 407.85 Thousand | 263.21 Thousand |
Other Current Liabilities | 1.04 Million | 195.07 Thousand | 234.44 Thousand | 283.96 Thousand | 901.5 Thousand | 829.85 Thousand |
Total Non Current Liabilities | 21.18 Million | 23.23 Million | 26.91 Million | 30.6 Million | 30.53 Million | 1.78 Million |
Long-Term Debt | 20.33 Million | 22.57 Million | 26.04 Million | 29.31 Million | 28.84 Million | - |
Deferred Revenue Non Current | 807.74 Thousand | 610.24 Thousand | 830.61 Thousand | 1.24 Million | 1.62 Million | 1.75 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 46.74 Thousand | 653.48 Thousand | 871.81 Thousand | 1.28 Million | 1.69 Million | 38.05 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 13.16 Million | 11.83 Million | 10.93 Million | 10.34 Million | 11.17 Million | 10.99 Million |
Stock Holders Equity | 13.16 Million | 11.83 Million | 10.93 Million | 10.34 Million | 11.17 Million | 10.99 Million |
Common Stock | 11.91 Million | 11.91 Million | 11.91 Million | 11.91 Million | 13.59 Million | 14.08 Million |
Retained Earnings | 1.53 Million | 209.25 Thousand | -691.16 Thousand | -1.26 Million | -1.98 Million | -2.54 Million |
Accumulated other comprehensive income | -289.19 Thousand | -283.76 Thousand | -285.47 Thousand | -298.16 Thousand | -441.29 Thousand | -547.51 Thousand |
Common Stock Equity | 13.16 Million | 11.83 Million | 10.93 Million | 10.34 Million | 11.17 Million | 10.99 Million |
Capital Lease Obligation | 20.33 Million | 24.69 Million | 28.19 Million | 31.38 Million | 30.81 Million | - |
Total Investments | 14.21 Million | 15.6 Million | 18.17 Million | 20.94 Million | 21.23 Million | -715.95 Thousand |
Total Debt | 22.52 Million | 24.69 Million | 28.19 Million | 31.38 Million | 30.81 Million | - |
Net Debt | 12.95 Million | 16.49 Million | 21.39 Million | 24.27 Million | 25.24 Million | -5.5 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 39.47 Million | 39.47 Million | 39.47 Million | 39.42 Million | 39.42 Million | 39.84 Million |
Total Current Assets | 14.15 Million | 14.15 Million | 14.15 Million | 12.98 Million | 12.98 Million | 12.38 Million |
Cash And Short Term Investments | 9.57 Million | 9.57 Million | 9.57 Million | 8.91 Million | 8.91 Million | 8.2 Million |
Cash and Cash Equivalents | 9.57 Million | 9.57 Million | 9.57 Million | 8.91 Million | 8.91 Million | 8.2 Million |
Short Term Investments | - | - | - | - | - | 15.57 Million |
Net Receivables | 3.58 Million | 3.58 Million | 3.57 Million | 3.54 Million | 3.53 Million | 2.14 Million |
Inventory | 657.21 Thousand | 657.21 Thousand | 657.21 Thousand | 526.4 Thousand | 526.4 Thousand | 578.99 Thousand |
Other Current Assets | 336.28 Thousand | 336.28 Thousand | 351.18 Thousand | 9361.00 | 9361.00 | 1.45 Million |
Total Non-Current Assets | 25.31 Million | 25.31 Million | 25.31 Million | 26.43 Million | 26.43 Million | 27.46 Million |
Net PPE | 8.1 Million | 8.1 Million | 8.1 Million | 8.83 Million | 8.83 Million | 9.12 Million |
Good Will And Intangible Assets | 2.04 Million | 2.04 Million | 2.04 Million | 2.19 Million | 2.19 Million | 2.05 Million |
Good Will | 1.32 Million | 1.32 Million | 1.32 Million | - | - | 1.32 Million |
Intangible Assets | 724.06 Thousand | 724.06 Thousand | 724.06 Thousand | 2.19 Million | 2.19 Million | 2.05 Million |
Long-Term Investments | 14.21 Million | 14.21 Million | - | 14.8 Million | - | 29.31 Thousand |
Tax Assets | 566.38 Thousand | 566.38 Thousand | - | 598.81 Thousand | - | 618.42 Thousand |
Other Non Current Assets | 384.1 Thousand | 384.1 Thousand | 15.16 Million | - | 15.4 Million | 15.62 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 26.31 Million | 26.31 Million | 26.31 Million | 27 Million | 27 Million | 28.01 Million |
Total Current Liabilities | 5.12 Million | 5.12 Million | 5.12 Million | 4.91 Million | 4.91 Million | 4.77 Million |
Account Payables | 1.63 Million | 1.63 Million | 1.63 Million | 1.88 Million | 1.88 Million | 1.85 Million |
Tax Payables | 320.09 Thousand | 320.09 Thousand | - | 131.22 Thousand | - | 267.06 Thousand |
Short Term Debt | 2.19 Million | 2.19 Million | - | 2.28 Million | - | 2.11 Million |
Deferred Revenue | 250.95 Thousand | 250.95 Thousand | - | 104.93 Thousand | - | 612.75 Thousand |
Other Current Liabilities | 1.04 Million | 1.04 Million | 3.48 Million | 643.04 Thousand | 3.02 Million | 195.07 Thousand |
Total Non Current Liabilities | 21.18 Million | 21.18 Million | 21.18 Million | 22.08 Million | 22.08 Million | 23.23 Million |
Long-Term Debt | 20.33 Million | 20.33 Million | 20.33 Million | 21.43 Million | 21.43 Million | 22.57 Million |
Deferred Revenue Non Current | 807.74 Thousand | 807.74 Thousand | - | 605.54 Thousand | - | 610.24 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 46.74 Thousand | 46.74 Thousand | 854.48 Thousand | 44.99 Thousand | 650.53 Thousand | 653.48 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 13.16 Million | 13.16 Million | 13.16 Million | 12.41 Million | 12.41 Million | 11.83 Million |
Stock Holders Equity | 13.16 Million | 13.16 Million | 13.16 Million | 12.41 Million | 12.41 Million | 11.83 Million |
Common Stock | 11.91 Million | 11.91 Million | 11.91 Million | 11.91 Million | 11.91 Million | 11.91 Million |
Retained Earnings | 1.53 Million | 1.53 Million | 1.53 Million | 790.38 Thousand | 790.38 Thousand | 209.25 Thousand |
Accumulated other comprehensive income | -289.19 Thousand | -289.19 Thousand | -289.19 Thousand | -285.24 Thousand | -285.24 Thousand | -283.76 Thousand |
Common Stock Equity | 13.16 Million | 13.16 Million | 13.16 Million | 12.41 Million | 12.41 Million | 11.83 Million |
Capital Lease Obligation | 20.33 Million | 20.33 Million | 22.52 Million | 21.43 Million | 23.71 Million | 24.69 Million |
Total Investments | 14.21 Million | 14.21 Million | - | 14.8 Million | - | 15.6 Million |
Total Debt | 22.52 Million | 22.52 Million | 20.33 Million | 23.71 Million | 21.43 Million | 24.69 Million |
Net Debt | 12.95 Million | 12.95 Million | 10.76 Million | 14.8 Million | 12.51 Million | 16.49 Million |
VALUEGFO
AGO
2449
055550
300514
SPSY