NZD 0.22
(7.32%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 190.3 Million | 229.48 Million | 224.69 Million | 178.97 Million | 145.07 Million | 126.06 Million |
Total Current Assets | 74.25 Million | 110.72 Million | 54.53 Million | 48.3 Million | 1.51 Million | 31.92 Million |
Cash And Short Term Investments | 9.05 Million | 12.13 Million | 4.38 Million | 3.1 Million | 98 Thousand | 781 Thousand |
Cash and Cash Equivalents | 3.73 Million | 4.86 Million | 4.38 Million | 3.1 Million | 98 Thousand | 781 Thousand |
Short Term Investments | 5.32 Million | 7.26 Million | - | - | - | - |
Net Receivables | 338 Thousand | 389 Thousand | 3.08 Million | 2.29 Million | 1.19 Million | 1.82 Million |
Inventory | - | - | 54.92 Million | 42.56 Million | - | 28.89 Million |
Other Current Assets | -9.39 Million | -12.52 Million | -7.86 Million | -47.96 Million | -1.28 Million | -31.91 Million |
Total Non-Current Assets | 116.05 Million | 118.75 Million | 170.16 Million | 130.67 Million | 143.55 Million | 94.14 Million |
Net PPE | 116.05 Million | 118.55 Million | 170.01 Million | 130.23 Million | 143.55 Million | 66 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | 199 Thousand | 146 Thousand | 439 Thousand | - | 94.07 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 49.09 Million | 82.97 Million | 65.13 Million | 16.61 Million | 53.28 Million | 13.75 Million |
Total Current Liabilities | 49.09 Million | 11.6 Million | 9.02 Million | 7 Million | 2.68 Million | 1.38 Million |
Account Payables | 12 Thousand | 73 Thousand | 134 Thousand | 196 Thousand | 158 Thousand | 127 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 32.97 Million | - | - | - | - | - |
Deferred Revenue | 2.51 Million | - | - | - | - | - |
Other Current Liabilities | 13.6 Million | 11.53 Million | 8.89 Million | 6.81 Million | 2.52 Million | 1.25 Million |
Total Non Current Liabilities | 16.12 Million | 71.36 Million | 56.11 Million | 9.6 Million | 50.59 Million | 12.36 Million |
Long-Term Debt | - | 71.36 Million | 55.7 Million | 9.4 Million | 49.25 Million | 10.5 Million |
Deferred Revenue Non Current | - | - | -9.02 Million | -7 Million | -2.68 Million | -1.38 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 16.12 Million | - | 9.02 Million | 7 Million | 2.68 Million | 1.38 Million |
Other Liabilities | -16.12 Million | - | - | - | - | - |
Total Equity | 141.2 Million | 146.5 Million | 159.55 Million | 162.36 Million | 91.79 Million | 112.31 Million |
Stock Holders Equity | 141.2 Million | 146.5 Million | 159.55 Million | 162.36 Million | 91.79 Million | 112.31 Million |
Common Stock | 192.72 Million | 192.72 Million | 192.72 Million | 192.72 Million | 134.08 Million | 134.08 Million |
Retained Earnings | -51.51 Million | -46.22 Million | -33.17 Million | -30.36 Million | -42.29 Million | -21.77 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 141.2 Million | 146.5 Million | 159.55 Million | 162.36 Million | 91.79 Million | 112.31 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 5.32 Million | 7.26 Million | - | - | - | - |
Total Debt | 32.97 Million | 71.36 Million | 55.7 Million | 9.4 Million | 49.25 Million | 10.5 Million |
Net Debt | 29.23 Million | 66.5 Million | 51.31 Million | 6.29 Million | 49.15 Million | 9.71 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 190.3 Million | 190.3 Million | 190.3 Million | 192.35 Million | 192.35 Million | 229.48 Million |
Total Current Assets | 74.25 Million | 74.25 Million | 3.73 Million | 4.73 Million | 4.73 Million | 110.72 Million |
Cash And Short Term Investments | 9.05 Million | 9.05 Million | 3.73 Million | 11.01 Million | 4.73 Million | 12.13 Million |
Cash and Cash Equivalents | 3.73 Million | 3.73 Million | 3.73 Million | 4.73 Million | 4.73 Million | 4.86 Million |
Short Term Investments | 5.32 Million | 5.32 Million | - | 6.28 Million | - | 7.26 Million |
Net Receivables | 338 Thousand | 338 Thousand | - | 301 Thousand | - | 389 Thousand |
Inventory | - | - | - | - | - | - |
Other Current Assets | -9.39 Million | -9.39 Million | - | -11.31 Million | - | -12.52 Million |
Total Non-Current Assets | 116.05 Million | 116.05 Million | 186.56 Million | 187.62 Million | 187.62 Million | 118.75 Million |
Net PPE | 116.05 Million | 116.05 Million | 116.05 Million | 118 Million | 118 Million | 118.55 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | 70.51 Million | 69.62 Million | 69.62 Million | 199 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 49.09 Million | 49.09 Million | 922 Thousand | 50.56 Million | 34.97 Million | 82.97 Million |
Total Current Liabilities | 49.09 Million | 49.09 Million | 922 Thousand | - | - | 11.6 Million |
Account Payables | 12 Thousand | 12 Thousand | - | - | - | 73 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 32.97 Million | 32.97 Million | - | - | - | - |
Deferred Revenue | 2.51 Million | 2.51 Million | - | - | - | - |
Other Current Liabilities | 13.6 Million | 13.6 Million | - | - | - | 11.53 Million |
Total Non Current Liabilities | 16.12 Million | 16.12 Million | - | 50.56 Million | 34.97 Million | 71.36 Million |
Long-Term Debt | - | - | - | 34.97 Million | 34.97 Million | 71.36 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 16.12 Million | 16.12 Million | - | - | - | - |
Other Liabilities | -16.12 Million | -16.12 Million | - | 50.56 Million | - | - |
Total Equity | 141.2 Million | 141.2 Million | 141.2 Million | 141.78 Million | 141.78 Million | 146.5 Million |
Stock Holders Equity | 141.2 Million | 141.2 Million | 141.2 Million | 141.78 Million | 141.78 Million | 146.5 Million |
Common Stock | 192.72 Million | 192.72 Million | 192.72 Million | 192.72 Million | 192.72 Million | 192.72 Million |
Retained Earnings | -51.51 Million | -51.51 Million | -51.51 Million | -50.94 Million | -50.94 Million | -46.22 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 141.2 Million | 141.2 Million | 141.2 Million | 141.78 Million | 141.78 Million | 146.5 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 5.32 Million | 5.32 Million | - | 6.28 Million | - | 7.26 Million |
Total Debt | 32.97 Million | 32.97 Million | - | 34.97 Million | 34.97 Million | 71.36 Million |
Net Debt | 29.23 Million | 29.23 Million | -3.73 Million | 30.24 Million | 30.24 Million | 66.5 Million |
NUMIF
0003
RPID
XOM
0517
2207