USD 51.7
(-5.55%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 2.38 Billion | 2.43 Billion | 2.41 Billion | 2.06 Billion | 1.71 Billion | 1.1 Billion |
Total Current Assets | 988.7 Million | 996.7 Million | 1.09 Billion | 1.05 Billion | 713.61 Million | 410.65 Million |
Cash And Short Term Investments | 330.9 Million | 309.9 Million | 282.17 Million | 434.56 Million | 292.57 Million | 37.43 Million |
Cash and Cash Equivalents | 330.9 Million | 309.9 Million | 282.17 Million | 434.56 Million | 292.57 Million | 37.43 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 183.5 Million | 178.5 Million | 254.12 Million | 253.8 Million | 220.79 Million | 158.04 Million |
Inventory | 438.7 Million | 470.6 Million | 525.76 Million | 341.47 Million | 182.94 Million | 201.12 Million |
Other Current Assets | 35.6 Million | 37.7 Million | 31.75 Million | 29.06 Million | 17.29 Million | 14.05 Million |
Total Non-Current Assets | 1.39 Billion | 1.43 Billion | 1.32 Billion | 1 Billion | 1 Billion | 693.57 Million |
Net PPE | 385.5 Million | 369.9 Million | 317.35 Million | 219.8 Million | 204.4 Million | 127.57 Million |
Good Will And Intangible Assets | 963.2 Million | 1.01 Billion | 956.56 Million | 738.46 Million | 752.82 Million | 531.01 Million |
Good Will | 484.2 Million | 514.5 Million | 484.17 Million | 348.05 Million | 348.05 Million | 274.93 Million |
Intangible Assets | 479 Million | 502 Million | 472.38 Million | 390.4 Million | 404.76 Million | 256.08 Million |
Long-Term Investments | 29.6 Million | 29.3 Million | 28.62 Million | 28.82 Million | 27.83 Million | 26.84 Million |
Tax Assets | 3 Million | 11.7 Million | 6.1 Million | 52.2 Million | 15.6 Million | 12.03 Million |
Other Non Current Assets | 14.2 Million | 8.3 Million | 14.19 Million | -35.64 Million | -590 Thousand | -3.88 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.11 Billion | 1.06 Billion | 1.15 Billion | 1 Billion | 886.23 Million | 472.01 Million |
Total Current Liabilities | 404.7 Million | 396 Million | 522.09 Million | 407.27 Million | 300.39 Million | 197.74 Million |
Account Payables | 144.7 Million | 146.9 Million | 217.45 Million | 180.03 Million | 132.49 Million | 81.63 Million |
Tax Payables | - | - | 654 Thousand | 8.04 Million | 8.84 Million | - |
Short Term Debt | 59.1 Million | 7.2 Million | 5.68 Million | -13.42 Million | 3.19 Million | 8.89 Million |
Deferred Revenue | 144.1 Million | -7.2 Million | 6.1 Million | 13.42 Million | -3.19 Million | 82.5 Million |
Other Current Liabilities | 56.8 Million | 249.1 Million | 292.84 Million | 227.24 Million | 167.9 Million | 24.71 Million |
Total Non Current Liabilities | 706.2 Million | 668.3 Million | 631.55 Million | 598.34 Million | 585.84 Million | 274.27 Million |
Long-Term Debt | 637.1 Million | 634.4 Million | 586.28 Million | 555.3 Million | 539.67 Million | 245.4 Million |
Deferred Revenue Non Current | -105.2 Million | 14 Million | - | 16.03 Million | 17.64 Million | 16.46 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 171.3 Million | 8.2 Million | 39.16 Million | 13.58 Million | 12.91 Million | 372 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.27 Billion | 1.36 Billion | 1.26 Billion | 1.05 Billion | 827.46 Million | 632.21 Million |
Stock Holders Equity | 1.27 Billion | 1.36 Billion | 1.26 Billion | 1.05 Billion | 827.46 Million | 632.21 Million |
Common Stock | 25.9 Million | 25.9 Million | 25.88 Million | 25.88 Million | 25.88 Million | 25.88 Million |
Retained Earnings | 1.72 Billion | 1.74 Billion | 1.53 Billion | 1.17 Billion | 913.61 Million | 866.88 Million |
Accumulated other comprehensive income | -400 Thousand | -400 Thousand | -454 Thousand | -491 Thousand | -526 Thousand | -491 Thousand |
Common Stock Equity | 1.27 Billion | 1.36 Billion | 1.26 Billion | 1.05 Billion | 827.46 Million | 632.21 Million |
Capital Lease Obligation | 45.6 Million | 42 Million | 40.42 Million | 26.74 Million | 27.04 Million | - |
Total Investments | 29.6 Million | 29.3 Million | 28.62 Million | 28.82 Million | 27.83 Million | 26.84 Million |
Total Debt | 696.2 Million | 634.4 Million | 586.28 Million | 555.3 Million | 539.67 Million | 254.29 Million |
Net Debt | 365.3 Million | 324.5 Million | 304.1 Million | 120.74 Million | 247.1 Million | 216.86 Million |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 2.38 Billion | 2.42 Billion | 2.43 Billion | 2.36 Billion | 2.43 Billion | 2.43 Billion |
Total Current Assets | 988.7 Million | 983.7 Million | 1 Billion | 934.6 Million | 996.7 Million | 996.7 Million |
Cash And Short Term Investments | 330.9 Million | 318.1 Million | 265.7 Million | 219.6 Million | 309.9 Million | 309.9 Million |
Cash and Cash Equivalents | 330.9 Million | 318.1 Million | 265.7 Million | 219.6 Million | 309.9 Million | 309.9 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 183.5 Million | 199.3 Million | 242.3 Million | 187.6 Million | 178.5 Million | 178.5 Million |
Inventory | 438.7 Million | 441.5 Million | 465.8 Million | 494 Million | 470.6 Million | 470.6 Million |
Other Current Assets | 35.6 Million | 24.8 Million | 28.4 Million | 33.4 Million | 37.7 Million | 37.7 Million |
Total Non-Current Assets | 1.39 Billion | 1.44 Billion | 1.43 Billion | 1.43 Billion | 1.43 Billion | 1.43 Billion |
Net PPE | 385.5 Million | 383.6 Million | 373.6 Million | 372.4 Million | 369.9 Million | 369.9 Million |
Good Will And Intangible Assets | 963.2 Million | 999.6 Million | 1 Billion | 1.01 Billion | 1.01 Billion | 1.01 Billion |
Good Will | 484.2 Million | 514.5 Million | 514.5 Million | 514.5 Million | 514.5 Million | 514.5 Million |
Intangible Assets | 479 Million | 485.1 Million | 490.7 Million | 496.4 Million | 502 Million | 502 Million |
Long-Term Investments | 29.6 Million | 30.2 Million | 30.1 Million | 29.6 Million | 29.3 Million | 29.3 Million |
Tax Assets | 3 Million | 8.9 Million | 3.2 Million | 12.7 Million | 11.7 Million | 11.7 Million |
Other Non Current Assets | 14.2 Million | 19 Million | 19.6 Million | 8.7 Million | 8.3 Million | 8.3 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.11 Billion | 1.1 Billion | 1.1 Billion | 1.01 Billion | 1.06 Billion | 1.06 Billion |
Total Current Liabilities | 404.7 Million | 401.8 Million | 353.2 Million | 347.3 Million | 396 Million | 396 Million |
Account Payables | 144.7 Million | 134 Million | 138 Million | 123.4 Million | 146.9 Million | 146.9 Million |
Tax Payables | - | 3.1 Million | - | - | - | - |
Short Term Debt | 59.1 Million | 59 Million | - | - | 7.2 Million | 7.2 Million |
Deferred Revenue | 144.1 Million | 3.1 Million | - | - | -7.2 Million | -7.2 Million |
Other Current Liabilities | 56.8 Million | 205.7 Million | 215.2 Million | 223.9 Million | 249.1 Million | 249.1 Million |
Total Non Current Liabilities | 706.2 Million | 704.8 Million | 756.09 Million | 667.6 Million | 668.3 Million | 668.3 Million |
Long-Term Debt | 637.1 Million | 636.4 Million | 694.8 Million | 633.6 Million | 634.4 Million | 634.4 Million |
Deferred Revenue Non Current | -105.2 Million | 47.3 Million | - | 7.2 Million | 14 Million | 14 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 171.3 Million | 15.1 Million | 61.29 Million | 14.1 Million | 8.2 Million | 8.2 Million |
Other Liabilities | - | - | 1.00 | - | - | - |
Total Equity | 1.27 Billion | 1.31 Billion | 1.32 Billion | 1.35 Billion | 1.36 Billion | 1.36 Billion |
Stock Holders Equity | 1.27 Billion | 1.31 Billion | 1.32 Billion | 1.35 Billion | 1.36 Billion | 1.36 Billion |
Common Stock | 25.9 Million | 25.9 Million | 25.9 Million | 25.9 Million | 25.9 Million | 25.9 Million |
Retained Earnings | 1.72 Billion | 1.76 Billion | 1.75 Billion | 1.77 Billion | 1.74 Billion | 1.74 Billion |
Accumulated other comprehensive income | -400 Thousand | -400 Thousand | -400 Thousand | -400 Thousand | -400 Thousand | -400 Thousand |
Common Stock Equity | 1.27 Billion | 1.31 Billion | 1.32 Billion | 1.35 Billion | 1.36 Billion | 1.36 Billion |
Capital Lease Obligation | 45.6 Million | 47.3 Million | 39.3 Million | 40.5 Million | 42 Million | 42 Million |
Total Investments | 29.6 Million | 30.2 Million | 30.1 Million | 29.6 Million | 29.3 Million | 29.3 Million |
Total Debt | 696.2 Million | 742.7 Million | 734.1 Million | 633.6 Million | 634.4 Million | 634.4 Million |
Net Debt | 365.3 Million | 424.6 Million | 468.4 Million | 414 Million | 324.5 Million | 324.5 Million |
SNGX
688131
7246
MIMOQ
FRAGUAB
ACCO