USD 38.24
(-2.5%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 12.47 Billion | 11.27 Billion | 11.27 Billion | 11.83 Billion | 12.34 Billion | 9.23 Billion |
Total Current Assets | 992.41 Million | 900.42 Million | 684.76 Million | 943.06 Million | 402.41 Million | 335.82 Million |
Cash And Short Term Investments | 272.78 Million | 286.65 Million | 201.99 Million | 444.92 Million | 99.96 Million | 92.14 Million |
Cash and Cash Equivalents | 272.78 Million | 286.65 Million | 201.99 Million | 444.92 Million | 99.96 Million | 92.14 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 681.28 Million | 590.3 Million | 467.12 Million | 471.19 Million | 272.33 Million | 231.15 Million |
Inventory | 2.55 Million | 3.79 Million | 3.37 Million | 882 Thousand | 24.35 Million | 6.37 Million |
Other Current Assets | 35.77 Million | 6.4 Million | 1.89 Million | 17.93 Million | 93 Thousand | 4.18 Million |
Total Non-Current Assets | 11.47 Billion | 10.37 Billion | 10.58 Billion | 10.88 Billion | 11.94 Billion | 8.9 Billion |
Net PPE | 9.73 Billion | 8.54 Billion | 8.51 Billion | 8.7 Billion | 9.06 Billion | 6.61 Billion |
Good Will And Intangible Assets | 686.19 Million | 717.85 Million | 749.52 Million | 781.19 Million | 1.25 Billion | 1.16 Billion |
Good Will | 4.78 Million | 4.78 Million | 4.78 Million | 4.78 Million | 445.8 Million | 416.16 Million |
Intangible Assets | 681.4 Million | 713.07 Million | 744.74 Million | 776.4 Million | 809.39 Million | 746.8 Million |
Long-Term Investments | 934.23 Million | 944.69 Million | 1.16 Billion | 1.22 Billion | 1.28 Billion | 845.27 Million |
Tax Assets | 15.46 Million | 14.42 Million | -1.91 Billion | -2 Billion | -2.28 Billion | 9.69 Million |
Other Non Current Assets | 104.01 Million | 152.62 Million | 2.07 Billion | 2.17 Billion | 2.61 Billion | 272.8 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 9.44 Billion | 8.16 Billion | 8.17 Billion | 8.93 Billion | 9 Billion | 5.73 Billion |
Total Current Liabilities | 1.3 Billion | 903.85 Million | 1.14 Billion | 960.93 Million | 485.95 Million | 536.85 Million |
Account Payables | 362.45 Million | 360.56 Million | 326.06 Million | 210.69 Million | 293.12 Million | 350.32 Million |
Tax Payables | 2.9 Million | 75.3 Million | 46.47 Million | 44.82 Million | 35.85 Million | 29.72 Million |
Short Term Debt | 629 Million | 215.78 Million | 505.93 Million | 438.87 Million | 7.87 Million | 28 Million |
Deferred Revenue | 16.86 Million | 20.9 Million | 27.76 Million | 31.47 Million | 19.65 Million | 16.4 Million |
Other Current Liabilities | 295.73 Million | 306.61 Million | 280.44 Million | 279.89 Million | 165.29 Million | 142.12 Million |
Total Non Current Liabilities | 8.13 Billion | 7.25 Billion | 7.03 Billion | 7.97 Billion | 8.51 Billion | 5.19 Billion |
Long-Term Debt | 7.25 Billion | 6.56 Billion | 6.4 Billion | 7.41 Billion | 7.95 Billion | 4.78 Billion |
Deferred Revenue Non Current | 428.63 Million | 348.38 Million | 285.85 Million | 238.08 Million | 317.49 Million | 250.27 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 439.43 Million | 327.26 Million | 338.23 Million | 297.76 Million | 227.24 Million | 149.76 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 3.02 Billion | 3.24 Billion | 3.23 Billion | 3.02 Billion | 3.49 Billion | -295.64 Million |
Stock Holders Equity | 2.89 Billion | 3.1 Billion | 3.09 Billion | 2.89 Billion | 3.34 Billion | -2.84 Billion |
Common Stock | 2.89 Billion | 2.97 Billion | 2.95 Billion | 2.76 Billion | 3.19 Billion | 951.88 Million |
Retained Earnings | - | 1.21 Billion | - | - | - | - |
Accumulated other comprehensive income | - | - | - | - | - | -2.84 Billion |
Common Stock Equity | 2.89 Billion | 3.1 Billion | 3.09 Billion | 2.89 Billion | 3.34 Billion | -2.84 Billion |
Capital Lease Obligation | 77.12 Million | 6.81 Million | 5.32 Million | 31.9 Million | 7.87 Million | - |
Total Investments | 934.23 Million | 944.69 Million | 1.16 Billion | 1.22 Billion | 1.28 Billion | 845.27 Million |
Total Debt | 7.96 Billion | 6.78 Billion | 6.4 Billion | 7.41 Billion | 7.95 Billion | 4.78 Billion |
Net Debt | 7.68 Billion | 6.49 Billion | 6.19 Billion | 6.97 Billion | 7.85 Billion | 4.69 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 12.18 Billion | 12.26 Billion | 12.47 Billion | 12.47 Billion | 11.62 Billion | 11.21 Billion |
Total Current Assets | 1.06 Billion | 1.06 Billion | 992.41 Million | 992.41 Million | 1.13 Billion | 797.2 Million |
Cash And Short Term Investments | 344.11 Million | 295.24 Million | 272.78 Million | 272.78 Million | 489.49 Million | 213.95 Million |
Cash and Cash Equivalents | 344.11 Million | 295.24 Million | 272.78 Million | 272.78 Million | 489.49 Million | 213.95 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 698.6 Million | 737.18 Million | 681.28 Million | 681.28 Million | 626.34 Million | 565.77 Million |
Inventory | 2.24 Million | 2.65 Million | 2.55 Million | 2.55 Million | 3.01 Million | 1.9 Million |
Other Current Assets | 23.32 Million | 31.26 Million | 35.77 Million | 35.77 Million | 14.49 Million | 14.28 Million |
Total Non-Current Assets | 11.11 Billion | 11.19 Billion | 11.47 Billion | 11.47 Billion | 10.49 Billion | 10.42 Billion |
Net PPE | 9.64 Billion | 9.72 Billion | 9.73 Billion | 9.73 Billion | 8.66 Billion | 8.6 Billion |
Good Will And Intangible Assets | 670.35 Million | 678.27 Million | 686.19 Million | 686.19 Million | 694.1 Million | 702.02 Million |
Good Will | 4.78 Million | 4.78 Million | 4.78 Million | 4.78 Million | 4.78 Million | 4.78 Million |
Intangible Assets | 665.57 Million | 673.49 Million | 681.4 Million | 681.4 Million | 689.32 Million | 697.24 Million |
Long-Term Investments | 540.53 Million | 576.7 Million | 934.23 Million | 934.23 Million | 915.07 Million | 920.12 Million |
Tax Assets | 15.72 Million | 15.69 Million | 15.46 Million | 15.46 Million | 15.37 Million | 15.27 Million |
Other Non Current Assets | 241.17 Million | 203.15 Million | 104.01 Million | 104.01 Million | 201.78 Million | 183.35 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 8.75 Billion | 8.88 Billion | 9.44 Billion | 9.44 Billion | 8.67 Billion | 8.19 Billion |
Total Current Liabilities | 634.12 Million | 708.13 Million | 1.3 Billion | 1.3 Billion | 635.9 Million | 621.54 Million |
Account Payables | 364.8 Million | 377.49 Million | 362.45 Million | 362.45 Million | 393.35 Million | 359.29 Million |
Tax Payables | 4.92 Million | 4.2 Million | 2.9 Million | 2.9 Million | 54.74 Million | 39.47 Million |
Short Term Debt | 8.5 Million | 108.39 Million | 629 Million | 629 Million | 2.26 Million | 2.53 Million |
Deferred Revenue | 11.17 Million | 11.87 Million | 16.86 Million | 16.86 Million | 14.88 Million | 14.9 Million |
Other Current Liabilities | 249.63 Million | 210.37 Million | 295.73 Million | 295.73 Million | 225.38 Million | 244.8 Million |
Total Non Current Liabilities | 8.12 Billion | 8.18 Billion | 8.13 Billion | 8.13 Billion | 8.03 Billion | 7.57 Billion |
Long-Term Debt | 7.1 Billion | 7.24 Billion | 7.25 Billion | 7.25 Billion | 7.26 Billion | 6.82 Billion |
Deferred Revenue Non Current | 28.84 Million | 458.86 Million | 428.63 Million | 428.63 Million | 307.94 Million | 301.97 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 968.55 Million | 464.78 Million | 439.43 Million | 439.43 Million | 452.18 Million | 433.77 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 3.42 Billion | 3.37 Billion | 3.02 Billion | 3.02 Billion | 3.08 Billion | 3.15 Billion |
Stock Holders Equity | 3.28 Billion | 3.23 Billion | 2.89 Billion | 2.89 Billion | 2.95 Billion | 3.02 Billion |
Common Stock | 3.28 Billion | 3.23 Billion | 2.89 Billion | 2.89 Billion | 2.82 Billion | 2.88 Billion |
Retained Earnings | - | - | - | - | - | - |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 3.28 Billion | 3.23 Billion | 2.89 Billion | 2.89 Billion | 2.95 Billion | 3.02 Billion |
Capital Lease Obligation | 28.84 Million | 30.39 Million | 77.12 Million | 77.12 Million | 8.93 Million | 9.52 Million |
Total Investments | 540.53 Million | 576.7 Million | 934.23 Million | 934.23 Million | 915.07 Million | 920.12 Million |
Total Debt | 7.14 Billion | 7.38 Billion | 7.96 Billion | 7.96 Billion | 7.26 Billion | 6.82 Billion |
Net Debt | 6.8 Billion | 7.08 Billion | 7.68 Billion | 7.68 Billion | 6.77 Billion | 6.61 Billion |
0353
BY
HMBL
FSUMF
3779
9904