USD 1.61
(4.55%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 255.14 Million | 303.34 Million | 337.22 Million | 332.94 Million | 362.3 Million | 234.93 Million |
Total Current Assets | 84.8 Million | 115.33 Million | 115.37 Million | 110.58 Million | 114.24 Million | 88.6 Million |
Cash And Short Term Investments | 1.12 Million | 1.07 Million | 1.05 Million | 3.77 Million | 466 Thousand | 118 Thousand |
Cash and Cash Equivalents | 1.12 Million | 1.07 Million | 1.05 Million | 3.77 Million | 466 Thousand | 118 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 20.67 Million | 20.73 Million | 29.94 Million | 31.87 Million | 40.66 Million | 28.89 Million |
Inventory | 58.77 Million | 90 Million | 78.56 Million | 68.22 Million | 66.39 Million | 53.27 Million |
Other Current Assets | 4.22 Million | 3.51 Million | 5.8 Million | 6.7 Million | 6.72 Million | 6.31 Million |
Total Non-Current Assets | 170.33 Million | 188.01 Million | 221.85 Million | 222.35 Million | 248.05 Million | 146.32 Million |
Net PPE | 79.97 Million | 83.09 Million | 109.79 Million | 109.72 Million | 119.9 Million | 25.15 Million |
Good Will And Intangible Assets | 31.97 Million | 102.07 Million | 107.8 Million | 108.46 Million | 122.96 Million | 117.93 Million |
Good Will | 31.97 Million | 31.97 Million | 31.97 Million | 31.97 Million | 41.43 Million | 41.43 Million |
Intangible Assets | - | 70.1 Million | 75.83 Million | 76.49 Million | 81.53 Million | 76.5 Million |
Long-Term Investments | 26.14 Million | - | -6.06 Million | -4.17 Million | -5.08 Million | -3.03 Million |
Tax Assets | 29.99 Million | 6.06 Million | 6.06 Million | 4.17 Million | 5.18 Million | 3.23 Million |
Other Non Current Assets | 2.25 Million | -3.23 Million | 4.25 Million | 4.17 Million | 5.08 Million | 3.03 Million |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 207.98 Million | 283.08 Million | 281.44 Million | 265.03 Million | 231.52 Million | 160.83 Million |
Total Current Liabilities | 61.42 Million | 93.1 Million | 91.51 Million | 82.2 Million | 90.27 Million | 45.58 Million |
Account Payables | 31.67 Million | 49.39 Million | 46.72 Million | 40.21 Million | 43.07 Million | 28.78 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 16.8 Million | 24.39 Million | 25.32 Million | 22.08 Million | 23.38 Million | 2.75 Million |
Deferred Revenue | 1.62 Million | 1.61 Million | 1.73 Million | 1.61 Million | 1.58 Million | 1.42 Million |
Other Current Liabilities | 11.31 Million | 17.7 Million | 17.73 Million | 18.28 Million | 22.22 Million | 12.61 Million |
Total Non Current Liabilities | 146.55 Million | 189.97 Million | 189.93 Million | 182.82 Million | 141.24 Million | 115.24 Million |
Long-Term Debt | 43.95 Million | 180.17 Million | 183.23 Million | 181.62 Million | 138.89 Million | 42.34 Million |
Deferred Revenue Non Current | 62.79 Million | -869 Thousand | -627 Thousand | -1.68 Million | -25.92 Million | -5.38 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4.91 Million | 869 Thousand | 627 Thousand | 1.2 Million | 2.35 Million | 72.9 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 47.15 Million | 20.25 Million | 55.78 Million | 67.9 Million | 130.78 Million | 74.1 Million |
Stock Holders Equity | 47.15 Million | 20.25 Million | 55.78 Million | 67.9 Million | 130.78 Million | 74.1 Million |
Common Stock | 125 Thousand | 120 Thousand | 120 Thousand | 118 Thousand | 117 Thousand | 116 Thousand |
Retained Earnings | -1.09 Billion | -1.12 Billion | -1.08 Billion | -1.07 Billion | -1 Billion | -1.04 Billion |
Accumulated other comprehensive income | -78 Thousand | -122 Thousand | -122 Thousand | -128 Thousand | -103 Thousand | -65 Thousand |
Common Stock Equity | 47.15 Million | 20.25 Million | 55.78 Million | 67.9 Million | 130.78 Million | 74.1 Million |
Capital Lease Obligation | 67.7 Million | 92.99 Million | 117.06 Million | 119.22 Million | 110.84 Million | 90.21 Million |
Total Investments | 26.14 Million | - | -6.06 Million | -4.17 Million | -5.08 Million | -3.03 Million |
Total Debt | 128.45 Million | 204.56 Million | 208.56 Million | 203.71 Million | 162.27 Million | 45.09 Million |
Net Debt | 127.33 Million | 203.48 Million | 207.5 Million | 199.93 Million | 161.81 Million | 44.97 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 253.62 Million | 223.07 Million | 255.14 Million | 255.14 Million | 245.29 Million | 262.38 Million |
Total Current Assets | 108.67 Million | 86.61 Million | 84.8 Million | 84.8 Million | 104.19 Million | 117.95 Million |
Cash And Short Term Investments | 711 Thousand | 1 Million | 1.12 Million | 1.12 Million | 1.21 Million | 869 Thousand |
Cash and Cash Equivalents | 711 Thousand | 1 Million | 1.12 Million | 1.12 Million | 1.21 Million | 869 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 35.05 Million | 22.24 Million | 20.67 Million | 20.67 Million | 28.33 Million | 20.85 Million |
Inventory | 66.34 Million | 56.67 Million | 58.77 Million | 58.77 Million | 69.56 Million | 85.07 Million |
Other Current Assets | 6.56 Million | 6.68 Million | 4.22 Million | 4.22 Million | 5.08 Million | 11.14 Million |
Total Non-Current Assets | 144.95 Million | 136.46 Million | 170.33 Million | 170.33 Million | 141.09 Million | 144.43 Million |
Net PPE | 85.95 Million | 77.24 Million | 79.97 Million | 79.97 Million | 80.24 Million | 83.63 Million |
Good Will And Intangible Assets | 31.97 Million | 31.97 Million | 31.97 Million | 31.97 Million | 31.97 Million | 31.97 Million |
Good Will | 31.97 Million | 31.97 Million | 31.97 Million | 31.97 Million | 31.97 Million | 31.97 Million |
Intangible Assets | - | -55.7 Million | - | -32.8 Million | - | - |
Long-Term Investments | 24.72 Million | 25.07 Million | 26.14 Million | 26.14 Million | 26.5 Million | 26.23 Million |
Tax Assets | 3.56 Million | -1.34 Million | 29.99 Million | 29.99 Million | 3.02 Million | 2.97 Million |
Other Non Current Assets | -1.27 Million | 3.52 Million | 2.25 Million | 2.25 Million | -645 Thousand | -381 Thousand |
Other Assets | - | - | 1.00 | 1.00 | - | - |
Total Liabilities | 201.18 Million | 171.42 Million | 207.98 Million | 207.98 Million | 193.88 Million | 212.28 Million |
Total Current Liabilities | 67.51 Million | 51.98 Million | 61.42 Million | 61.42 Million | 63.47 Million | 69.2 Million |
Account Payables | 36.73 Million | 22.47 Million | 31.67 Million | 31.67 Million | 30.45 Million | 39.17 Million |
Tax Payables | - | - | - | 20.5 Million | - | - |
Short Term Debt | 14.78 Million | 15.82 Million | 16.8 Million | 16.8 Million | 18.47 Million | 18.25 Million |
Deferred Revenue | 1.45 Million | 1.44 Million | 1.62 Million | 1.62 Million | 1.5 Million | 1.53 Million |
Other Current Liabilities | 14.52 Million | 12.23 Million | 11.31 Million | 11.31 Million | 13.04 Million | 10.24 Million |
Total Non Current Liabilities | 133.67 Million | 119.44 Million | 146.55 Million | 146.55 Million | 130.4 Million | 143.08 Million |
Long-Term Debt | 130.1 Million | 50.1 Million | 43.95 Million | 43.95 Million | 127.37 Million | 140.1 Million |
Deferred Revenue Non Current | -3.56 Million | -3.56 Million | 62.79 Million | 62.79 Million | -3.02 Million | -2.97 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.56 Million | 69.33 Million | 4.91 Million | 4.91 Million | 3.02 Million | 2.97 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 52.44 Million | 51.65 Million | 47.15 Million | 47.15 Million | 51.41 Million | 50.09 Million |
Stock Holders Equity | 52.44 Million | 51.65 Million | 47.15 Million | 47.15 Million | 51.41 Million | 50.09 Million |
Common Stock | 126 Thousand | 125 Thousand | 125 Thousand | 125 Thousand | 125 Thousand | 125 Thousand |
Retained Earnings | -1.09 Billion | -1.09 Billion | -1.09 Billion | -1.09 Billion | -1.09 Billion | -1.09 Billion |
Accumulated other comprehensive income | 52 Thousand | 45 Thousand | -78 Thousand | -78 Thousand | -92 Thousand | -76 Thousand |
Common Stock Equity | 52.44 Million | 51.65 Million | 47.15 Million | 47.15 Million | 51.41 Million | 50.09 Million |
Capital Lease Obligation | 90.49 Million | 65.77 Million | 67.7 Million | 67.7 Million | 87.92 Million | 91.15 Million |
Total Investments | 24.72 Million | 25.07 Million | 26.14 Million | 26.14 Million | 26.5 Million | 26.23 Million |
Total Debt | 144.89 Million | 131.69 Million | 128.45 Million | 128.45 Million | 145.85 Million | 158.35 Million |
Net Debt | 144.18 Million | 130.69 Million | 127.33 Million | 127.33 Million | 144.63 Million | 157.48 Million |
4441
ORINF
USREF
DBD
CLMB
ICK