USD 1.28
(-5.19%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 77.44 Million | 80.75 Million | 27.43 Million | 18.97 Million | 15.22 Million |
Cost of Revenue | 103.71 Million | 77.86 Million | 22.48 Million | 12.6 Million | 10.39 Million |
Gross Profit | -26.26 Million | 2.89 Million | 4.95 Million | 6.36 Million | 4.83 Million |
Operating Expenses | 106.98 Million | 107.15 Million | 62.71 Million | 27.57 Million | 29.9 Million |
Selling, General and Administrative Expenses | 64.95 Million | 60.88 Million | 35.71 Million | 13.38 Million | 15.52 Million |
Research and Development Expenses | 42.03 Million | 46.26 Million | 27 Million | 14.18 Million | 14.59 Million |
Other Expenses | 506 Thousand | 1.45 Million | -88 Thousand | 35 Thousand | - |
Cost and Expenses | 210.69 Million | 185.01 Million | 85.19 Million | 40.18 Million | 40.29 Million |
Operating Income | -133.25 Million | -104.26 Million | -57.75 Million | -21.2 Million | -25.29 Million |
Interest Expense | 9.72 Million | 372 Thousand | 2.74 Million | 639 Thousand | - |
Income Tax Expense | 9.14 Million | -114.28 Million | 2.65 Million | 674 Thousand | - |
Earnings before Tax | -135.13 Million | 10.02 Million | -107.09 Million | -21.8 Million | -25.67 Million |
Net Income | -135.13 Million | 7.96 Million | -107.09 Million | -21.8 Million | -25.67 Million |
Earnings Per Share Basic | -23.97 | 1.51 | -63.87 | -48.83 | -57.50 |
Earnings Per Share Diluted | -23.97 | 1.40 | -63.87 | -48.83 | -57.50 |
Weighted Average Shares Outstanding | 5.63 Million | 5.69 Million | 1.67 Million | 446.54 Thousand | 446.55 Thousand |
Weighted Average Shares Outstanding (Diluted) | 5.63 Million | 5.77 Million | 1.67 Million | 446.54 Thousand | 446.55 Thousand |
Gross Margin | -0.34 | 0.04 | 0.18 | 0.34 | 0.32 |
EBIT Margin | -1.60 | -1.21 | -2.03 | -1.05 | -1.59 |
Profit Margin | -1.75 | 0.10 | -3.90 | -1.15 | -1.69 |
EBITDA | -123.94 Million | 13.63 Million | -55.67 Million | -19.96 Million | -24.15 Million |
Earnings Before Tax Margin | -1.72 | -1.29 | -2.10 | -1.12 | -1.66 |
Breakdown | 2023 Q4 | 2023 Q3 | 2023 FY | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 10.34 Million | 9.78 Million | 77.44 Million | 2.45 Million | 24.05 Million | 25.13 Million |
Cost of Revenue | 13.24 Million | 12.6 Million | 103.71 Million | 33.95 Million | 22.32 Million | 22.15 Million |
Gross Profit | -2.89 Million | -2.81 Million | -26.26 Million | -31.49 Million | 1.73 Million | 2.98 Million |
Operating Expenses | 17.62 Million | 18.63 Million | 106.98 Million | 25.93 Million | 26.7 Million | 28.68 Million |
Selling, General and Administrative Expenses | 13.07 Million | 13.59 Million | - | 16.05 Million | 16.89 Million | 16.23 Million |
Research and Development Expenses | 4.54 Million | 5.04 Million | - | 9.88 Million | 9.81 Million | 12.45 Million |
Other Expenses | -1.32 Million | 94 Thousand | 506 Thousand | -459 Thousand | 436 Thousand | 178 Thousand |
Cost and Expenses | 30.86 Million | 31.23 Million | 210.69 Million | 59.89 Million | 49.02 Million | 50.84 Million |
Operating Income | -20.52 Million | -21.45 Million | -133.25 Million | -57.43 Million | -24.97 Million | -25.7 Million |
Interest Expense | 5.46 Million | -3.89 Million | 9.72 Million | 8.05 Million | 1.1 Million | 344 Thousand |
Income Tax Expense | -4000.00 | -4000.00 | 9.14 Million | -14.27 Million | 1.54 Million | 522 Thousand |
Earnings before Tax | -176 Thousand | -28.31 Million | -135.13 Million | -56.14 Million | -17.14 Million | -23.2 Million |
Net Income | -172 Thousand | -28.31 Million | -135.13 Million | -58.34 Million | -17.39 Million | -23.2 Million |
Earnings Per Share Basic | -0.02 | -3.85 | - | -9.82 | -3.15 | -4.20 |
Earnings Per Share Diluted | -0.02 | -3.81 | - | -9.82 | -3.08 | -4.19 |
Weighted Average Shares Outstanding | 8.47 Million | 7.35 Million | 5.63 Million | 5.93 Million | 5.52 Million | 5.52 Million |
Weighted Average Shares Outstanding (Diluted) | 8.47 Million | 7.43 Million | 5.63 Million | 5.93 Million | 5.65 Million | 5.54 Million |
Gross Margin | -0.28 | -0.29 | -0.34 | -12.83 | 0.07 | 0.12 |
EBIT Margin | -1.86 | -2.19 | - | -21.44 | -0.96 | -0.96 |
Profit Margin | -0.02 | -2.89 | -1.75 | -23.77 | -0.72 | -0.92 |
EBITDA | -19.22 Million | -21.45 Million | - | -52.64 Million | -23.04 Million | -24.06 Million |
Earnings Before Tax Margin | -1.98 | -2.19 | -1.72 | -23.40 | -1.04 | -1.02 |
ESLOY
4690
2329
NWT
LEVE3
ATLC