USD 2.17
(-0.46%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 77.61 Million | 96.19 Million | 160.08 Million | 215.65 Million | 111.89 Million | 97.24 Million |
Total Current Assets | 46.42 Million | 59.9 Million | 109.74 Million | 162.08 Million | 93.1 Million | 81.72 Million |
Cash And Short Term Investments | 9.72 Million | 15.73 Million | 57.07 Million | 113.68 Million | 71.65 Million | 58.22 Million |
Cash and Cash Equivalents | 9.72 Million | 15.73 Million | 57.07 Million | 113.68 Million | 71.65 Million | 58.22 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 10.67 Million | 9.1 Million | 10.9 Million | 23.48 Million | 8.24 Million | 7.1 Million |
Inventory | 22.96 Million | 32.98 Million | 36.56 Million | 19.87 Million | 9.13 Million | 13.71 Million |
Other Current Assets | 3.05 Million | 2.08 Million | 5.2 Million | 5.04 Million | 4.06 Million | 2.68 Million |
Total Non-Current Assets | 31.19 Million | 36.29 Million | 50.33 Million | 53.57 Million | 18.78 Million | 15.52 Million |
Net PPE | 27.07 Million | 32.44 Million | 29.2 Million | 28.83 Million | 15.08 Million | 13.41 Million |
Good Will And Intangible Assets | 565 Thousand | 536 Thousand | 19.69 Million | 21.92 Million | 941 Thousand | - |
Good Will | 565 Thousand | 536 Thousand | 15.3 Million | 16.22 Million | 588 Thousand | - |
Intangible Assets | - | - | 4.39 Million | 5.69 Million | 353 Thousand | - |
Long-Term Investments | - | - | - | -6000.00 | - | - |
Tax Assets | 57 Thousand | 96 Thousand | 78 Thousand | 6000.00 | 66 Thousand | - |
Other Non Current Assets | 3.49 Million | 3.22 Million | 1.36 Million | 2.82 Million | 2.69 Million | 2.1 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 132.95 Million | 124.38 Million | 93.41 Million | 101.75 Million | 58.15 Million | 45.68 Million |
Total Current Liabilities | 19.09 Million | 19.56 Million | 43.17 Million | 41.97 Million | 16.19 Million | 14.04 Million |
Account Payables | 5.05 Million | 2.73 Million | 5.92 Million | 4.96 Million | 2.75 Million | 3.14 Million |
Tax Payables | 997 Thousand | 1.32 Million | 1.45 Million | 1.71 Million | 983 Thousand | 305 Thousand |
Short Term Debt | 2.41 Million | 2.31 Million | 6.6 Million | 1.57 Million | 3.49 Million | 3.16 Million |
Deferred Revenue | 1.23 Million | 1.21 Million | 2.08 Million | 459 Thousand | 137 Thousand | 79 Thousand |
Other Current Liabilities | 10.39 Million | 13.29 Million | 28.55 Million | 34.97 Million | 9.8 Million | 7.65 Million |
Total Non Current Liabilities | 113.85 Million | 104.82 Million | 50.24 Million | 59.77 Million | 41.96 Million | 31.64 Million |
Long-Term Debt | 109.97 Million | 96.99 Million | 39.72 Million | 44.54 Million | 41.78 Million | 31.31 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.87 Million | 7.82 Million | 10.52 Million | 15.22 Million | 174 Thousand | 325 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -55.33 Million | -28.19 Million | 66.66 Million | 113.9 Million | 53.73 Million | 51.56 Million |
Stock Holders Equity | -55.33 Million | -28.19 Million | 66.66 Million | 113.9 Million | 53.73 Million | 51.56 Million |
Common Stock | 6000.00 | 29 Thousand | 26 Thousand | 26 Thousand | 21 Thousand | 24 Thousand |
Retained Earnings | -548.19 Million | -490 Million | -376.74 Million | -316.94 Million | -265.44 Million | -214.38 Million |
Accumulated other comprehensive income | 91 Thousand | -157 Thousand | 26 Thousand | 41 Thousand | 44 Thousand | -7.1 Million |
Common Stock Equity | -55.33 Million | -28.19 Million | 66.66 Million | 113.9 Million | 53.73 Million | 51.56 Million |
Capital Lease Obligation | 5.33 Million | 8.19 Million | 7.11 Million | 8.35 Million | - | - |
Total Investments | - | - | - | -6000.00 | - | - |
Total Debt | 112.39 Million | 99.3 Million | 46.33 Million | 44.54 Million | 45.27 Million | 34.48 Million |
Net Debt | 102.66 Million | 83.56 Million | -10.73 Million | -69.14 Million | -26.37 Million | -23.74 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 67.92 Million | 71.9 Million | 77.61 Million | 77.61 Million | 80.6 Million | 90.08 Million |
Total Current Assets | 37.02 Million | 41.41 Million | 46.42 Million | 46.42 Million | 49.15 Million | 56.58 Million |
Cash And Short Term Investments | 2.9 Million | 3.3 Million | 9.72 Million | 9.72 Million | 14.41 Million | 18 Million |
Cash and Cash Equivalents | 2.9 Million | 3.3 Million | 9.72 Million | 9.72 Million | 14.41 Million | 18 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 8.56 Million | 10.2 Million | 10.67 Million | 10.67 Million | 7.44 Million | 8.91 Million |
Inventory | 23.29 Million | 24.06 Million | 22.96 Million | 22.96 Million | 23.09 Million | 25.14 Million |
Other Current Assets | 2.25 Million | 3.84 Million | 3.05 Million | 3.05 Million | 4.2 Million | 4.51 Million |
Total Non-Current Assets | 30.9 Million | 30.49 Million | 31.19 Million | 31.19 Million | 31.45 Million | 33.5 Million |
Net PPE | 26.5 Million | 26.44 Million | 27.07 Million | 27.07 Million | 27.46 Million | 29.11 Million |
Good Will And Intangible Assets | 561 Thousand | 560 Thousand | 565 Thousand | 565 Thousand | 541 Thousand | 562 Thousand |
Good Will | 561 Thousand | 560 Thousand | 565 Thousand | 565 Thousand | 541 Thousand | 562 Thousand |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | 56 Thousand | 55 Thousand | 57 Thousand | 57 Thousand | 124 Thousand | 128 Thousand |
Other Non Current Assets | 3.78 Million | 3.42 Million | 3.49 Million | 3.49 Million | 3.32 Million | 3.69 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 149.24 Million | 140.38 Million | 132.95 Million | 132.95 Million | 128.1 Million | 124.54 Million |
Total Current Liabilities | 146.95 Million | 137.86 Million | 19.09 Million | 19.09 Million | 16.18 Million | 15.12 Million |
Account Payables | 4.38 Million | 4.3 Million | 5.05 Million | 5.05 Million | 2.95 Million | 2.16 Million |
Tax Payables | 912 Thousand | 1.1 Million | 997 Thousand | 997 Thousand | 858 Thousand | 842 Thousand |
Short Term Debt | 120.36 Million | 114.04 Million | 2.41 Million | 2.41 Million | 2.89 Million | 2.7 Million |
Deferred Revenue | 1.25 Million | 1.36 Million | 1.23 Million | 1.23 Million | 1.24 Million | 1.3 Million |
Other Current Liabilities | 20.95 Million | 18.15 Million | 10.39 Million | 10.39 Million | 9.1 Million | 8.95 Million |
Total Non Current Liabilities | 2.28 Million | 2.52 Million | 113.85 Million | 113.85 Million | 111.91 Million | 109.41 Million |
Long-Term Debt | 2.28 Million | 2.52 Million | 109.97 Million | 109.97 Million | 104.42 Million | 101.82 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3000.00 | 4000.00 | 3.87 Million | 3.87 Million | 7.48 Million | 7.59 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -81.31 Million | -68.48 Million | -55.33 Million | -55.33 Million | -47.49 Million | -34.45 Million |
Stock Holders Equity | -81.31 Million | -68.48 Million | -55.33 Million | -55.33 Million | -47.49 Million | -34.45 Million |
Common Stock | 6000.00 | 6000.00 | 6000.00 | 6000.00 | 6000.00 | 49 Thousand |
Retained Earnings | -577.3 Million | -563.03 Million | -548.19 Million | -548.19 Million | -538.01 Million | -522.88 Million |
Accumulated other comprehensive income | -106 Thousand | -71 Thousand | 91 Thousand | 91 Thousand | -189 Thousand | -44 Thousand |
Common Stock Equity | -81.31 Million | -68.48 Million | -55.33 Million | -55.33 Million | -47.49 Million | -34.45 Million |
Capital Lease Obligation | 4.24 Million | 4.89 Million | 5.33 Million | 5.33 Million | 2.89 Million | 2.7 Million |
Total Investments | - | - | - | - | - | - |
Total Debt | 122.64 Million | 116.56 Million | 112.39 Million | 112.39 Million | 104.42 Million | 104.52 Million |
Net Debt | 119.74 Million | 113.26 Million | 102.66 Million | 102.66 Million | 90 Million | 86.52 Million |
001430
OCE
8143
BID
6882
AROGRANITE