USD 41.21
(-4.36%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 4.32 Billion | 2.86 Billion | 2.6 Billion | 12.87 Billion | 16.93 Billion | 14.02 Billion |
Total Current Assets | 1.27 Billion | 1.34 Billion | 1.2 Billion | 1.17 Billion | 1.04 Billion | 1.28 Billion |
Cash And Short Term Investments | 620.5 Million | 724.1 Million | 608.7 Million | 325.8 Million | 97.2 Million | 604.1 Million |
Cash and Cash Equivalents | 620.5 Million | 724.1 Million | 608.7 Million | 325.8 Million | 97.2 Million | 275.1 Million |
Short Term Investments | - | - | - | - | - | 329 Million |
Net Receivables | 459.3 Million | 449.1 Million | 444.2 Million | 449.2 Million | 520.7 Million | 344.7 Million |
Inventory | 163.2 Million | 24.4 Million | 35.9 Million | 279.4 Million | 340.1 Million | 268.1 Million |
Other Current Assets | 29.2 Million | 148.6 Million | 117.8 Million | 13.4 Million | 83.1 Million | 69.3 Million |
Total Non-Current Assets | 3.05 Billion | 1.51 Billion | 1.4 Billion | 11.7 Billion | 15.89 Billion | 12.73 Billion |
Net PPE | 1.63 Billion | 977.2 Million | 890.9 Million | 10.99 Billion | 15.15 Billion | 12.61 Billion |
Good Will And Intangible Assets | 282.3 Million | -55.1 Million | 189.4 Million | 509.5 Million | 11.9 Million | 2.5 Million |
Good Will | - | - | - | 507.09 Million | - | - |
Intangible Assets | - | - | - | 2.4 Million | 11.9 Million | 2.5 Million |
Long-Term Investments | 124.4 Million | 111.1 Million | 86.6 Million | 120.9 Million | 581.6 Million | - |
Tax Assets | 855.1 Million | 55.1 Million | 59.7 Million | 21.9 Million | 26.6 Million | 29.4 Million |
Other Non Current Assets | 154.4 Million | 425.8 Million | 176 Million | 51.7 Million | 115 Million | 89.4 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.32 Billion | 1.56 Billion | 1.54 Billion | 8.5 Billion | 7.62 Billion | 5.93 Billion |
Total Current Liabilities | 744.3 Million | 504.4 Million | 422 Million | 426.8 Million | 830.7 Million | 528.5 Million |
Account Payables | 400.1 Million | 256.5 Million | 225.8 Million | 176.4 Million | 288.2 Million | 210.5 Million |
Tax Payables | 52.9 Million | 41.4 Million | 45.7 Million | 50.8 Million | - | - |
Short Term Debt | 27.2 Million | 9.4 Million | 10 Million | 15.7 Million | 145.9 Million | - |
Deferred Revenue | 116.2 Million | 78 Million | 45.8 Million | 57.6 Million | 30 Million | 56.9 Million |
Other Current Liabilities | 200.8 Million | 160.5 Million | 140.4 Million | 177.1 Million | 366.6 Million | 261.1 Million |
Total Non Current Liabilities | 1.58 Billion | 1.05 Billion | 1.12 Billion | 8.07 Billion | 6.79 Billion | 5.4 Billion |
Long-Term Debt | 1.12 Billion | 542.4 Million | 545.3 Million | -28 Million | 5.92 Billion | 5.01 Billion |
Deferred Revenue Non Current | 37.6 Million | -275 Million | -303.4 Million | 14.3 Million | 9.7 Million | 32.2 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 385.2 Million | 515.6 Million | 581.1 Million | 8.07 Billion | 758.7 Million | 116.1 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.99 Billion | 1.3 Billion | 1.06 Billion | 4.37 Billion | 9.3 Billion | 8.08 Billion |
Stock Holders Equity | 1.98 Billion | 1.29 Billion | 1.06 Billion | 4.37 Billion | 9.31 Billion | 8.09 Billion |
Common Stock | 800 Thousand | 800 Thousand | 800 Thousand | 82.6 Million | 82.5 Million | 46.2 Million |
Retained Earnings | 1.02 Billion | 160.1 Million | -33 Million | -4.18 Billion | 671.7 Million | 874.2 Million |
Accumulated other comprehensive income | 25.2 Million | 14.7 Million | -9.1 Million | -87.9 Million | 6.2 Million | 18.2 Million |
Common Stock Equity | 1.98 Billion | 1.29 Billion | 1.06 Billion | 4.37 Billion | 9.31 Billion | 8.09 Billion |
Capital Lease Obligation | 76.1 Million | 9.4 Million | 10 Million | 15.7 Million | 51.8 Million | - |
Total Investments | 124.4 Million | 111.1 Million | 86.6 Million | 120.9 Million | 581.6 Million | 329 Million |
Total Debt | 1.15 Billion | 551.8 Million | 545.3 Million | 15.7 Million | 6.12 Billion | 5.01 Billion |
Net Debt | 534.9 Million | -172.3 Million | -63.4 Million | -310.1 Million | 6.02 Billion | 4.73 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 3.79 Billion | 4.41 Billion | 4.35 Billion | 4.32 Billion | 4.32 Billion | 3.48 Billion |
Total Current Assets | 1.11 Billion | 1.14 Billion | 1.12 Billion | 1.27 Billion | 1.27 Billion | 1.72 Billion |
Cash And Short Term Investments | 379.3 Million | 410.3 Million | 509.1 Million | 620.5 Million | 620.5 Million | 1.04 Billion |
Cash and Cash Equivalents | 379.3 Million | 410.3 Million | 509.1 Million | 620.5 Million | 620.5 Million | 1.04 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 555.8 Million | 631.7 Million | 510.9 Million | 459.3 Million | 459.3 Million | 492.4 Million |
Inventory | - | 1.00 | 1.00 | 163.2 Million | 163.2 Million | 16.2 Million |
Other Current Assets | 176.4 Million | 106.9 Million | 100.89 Million | 29.2 Million | 29.2 Million | 178.7 Million |
Total Non-Current Assets | 2.67 Billion | 3.26 Billion | 3.23 Billion | 3.05 Billion | 3.05 Billion | 1.75 Billion |
Net PPE | 1.84 Billion | 1.8 Billion | 1.73 Billion | 1.63 Billion | 1.63 Billion | 1.15 Billion |
Good Will And Intangible Assets | -542.19 Million | -75.7 Million | -854.8 Million | 282.3 Million | 282.3 Million | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 368.1 Million | 385.7 Million | 416.1 Million | 124.4 Million | 124.4 Million | 116.1 Million |
Tax Assets | 837 Million | 841.1 Million | 854.8 Million | 855.1 Million | 855.1 Million | - |
Other Non Current Assets | 174.09 Million | 306.2 Million | 1.08 Billion | 154.4 Million | 154.4 Million | 480.5 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.2 Billion | 2.22 Billion | 2.32 Billion | 2.32 Billion | 2.32 Billion | 2.28 Billion |
Total Current Liabilities | 692.3 Million | 707.6 Million | 760.7 Million | 744.3 Million | 744.3 Million | 723 Million |
Account Payables | 303.7 Million | 347 Million | 394.2 Million | 400.1 Million | 400.1 Million | 376.4 Million |
Tax Payables | - | 67.6 Million | 61.7 Million | 52.9 Million | 52.9 Million | 54.8 Million |
Short Term Debt | 28 Million | 29.3 Million | 29.5 Million | 27.2 Million | 27.2 Million | 17 Million |
Deferred Revenue | 107.6 Million | 117.3 Million | 122.3 Million | 116.2 Million | 116.2 Million | 103.4 Million |
Other Current Liabilities | 253 Million | 214 Million | 214.7 Million | 200.8 Million | 200.8 Million | 226.2 Million |
Total Non Current Liabilities | 1.51 Billion | 1.52 Billion | 1.56 Billion | 1.58 Billion | 1.58 Billion | 1.56 Billion |
Long-Term Debt | 1.08 Billion | 1.08 Billion | 1.08 Billion | 1.12 Billion | 1.12 Billion | 1.07 Billion |
Deferred Revenue Non Current | 49 Million | 63 Million | 36.2 Million | 37.6 Million | 37.6 Million | 43.3 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 355.4 Million | 199.1 Million | 209.09 Million | 385.2 Million | 385.2 Million | 482.5 Million |
Other Liabilities | - | - | 1.00 | - | - | - |
Total Equity | 2.13 Billion | 2.18 Billion | 2.03 Billion | 1.99 Billion | 1.99 Billion | 1.21 Billion |
Stock Holders Equity | 2.12 Billion | 2.17 Billion | 2.02 Billion | 1.98 Billion | 1.98 Billion | 1.2 Billion |
Common Stock | 800 Thousand | 800 Thousand | 800 Thousand | 800 Thousand | 800 Thousand | 800 Thousand |
Retained Earnings | 1.26 Billion | 1.2 Billion | 1.05 Billion | 1.02 Billion | 1.02 Billion | 190.3 Million |
Accumulated other comprehensive income | 24.4 Million | 40.7 Million | 25.1 Million | 25.2 Million | 25.2 Million | 14.2 Million |
Common Stock Equity | 2.12 Billion | 2.17 Billion | 2.02 Billion | 1.98 Billion | 1.98 Billion | 1.2 Billion |
Capital Lease Obligation | - | 42.5 Million | 49.8 Million | 76.1 Million | 76.1 Million | 17 Million |
Total Investments | 368.1 Million | 385.7 Million | 416.1 Million | 124.4 Million | 124.4 Million | 116.1 Million |
Total Debt | 1.08 Billion | 1.15 Billion | 1.15 Billion | 1.15 Billion | 1.15 Billion | 1.07 Billion |
Net Debt | 702.5 Million | 742.5 Million | 650.3 Million | 534.9 Million | 534.9 Million | 38.3 Million |
LSCO
7229
OLB
VP
RATHIST
LIGA