USD 18.05
(-0.88%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 25.73 Billion | 24.18 Billion | 22.72 Billion | 23.22 Billion | 22.88 Billion | 22.52 Billion |
Cost of Revenue | -2.27 Billion | - | - | - | - | 340 Million |
Gross Profit | 28.01 Billion | 24.18 Billion | 22.72 Billion | 23.22 Billion | 22.88 Billion | 22.18 Billion |
Operating Expenses | 15.01 Billion | -13.67 Billion | -12.57 Billion | -17.2 Billion | -14.32 Billion | -10.27 Billion |
Selling, General and Administrative Expenses | 15.01 Billion | 9.61 Billion | 9.09 Billion | 8.25 Billion | 8.03 Billion | 7.82 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -23.29 Billion | -21.67 Billion | -25.45 Billion | -22.35 Billion | -18.09 Billion |
Cost and Expenses | 15.01 Billion | -13.67 Billion | -12.57 Billion | -17.2 Billion | -14.32 Billion | -10.27 Billion |
Operating Income | 10.72 Billion | 10.5 Billion | 10.14 Billion | 6.02 Billion | 8.56 Billion | 11.9 Billion |
Interest Expense | 12.61 Billion | 3.21 Billion | 993 Million | 2.01 Billion | 4.44 Billion | 3.25 Billion |
Income Tax Expense | 1.4 Billion | 1.46 Billion | 2.18 Billion | 1.06 Billion | 1.64 Billion | 1.55 Billion |
Earnings before Tax | 6.86 Billion | 7.3 Billion | 10.16 Billion | 6.05 Billion | 8.59 Billion | 8.67 Billion |
Net Income | 5.42 Billion | 5.82 Billion | 7.96 Billion | 4.95 Billion | 6.91 Billion | 7.09 Billion |
Earnings Per Share Basic | 3.27 | 3.69 | 5.11 | 3.06 | 4.16 | 4.34 |
Earnings Per Share Diluted | 3.27 | 3.69 | 5.10 | 3.06 | 4.16 | 4.33 |
Weighted Average Shares Outstanding | 1.54 Billion | 1.48 Billion | 1.48 Billion | 1.5 Billion | 1.58 Billion | 1.63 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.54 Billion | 1.49 Billion | 1.49 Billion | 1.51 Billion | 1.58 Billion | 1.63 Billion |
Gross Margin | 1.09 | 1.00 | 1.00 | 1.00 | 1.00 | 0.98 |
EBIT Margin | - | 0.44 | 0.45 | 0.27 | 0.38 | 0.55 |
Profit Margin | 0.21 | 0.24 | 0.35 | 0.21 | 0.30 | 0.32 |
EBITDA | - | 7.34 Billion | 9.77 Billion | 6.31 Billion | 9.46 Billion | 9.34 Billion |
Earnings Before Tax Margin | 0.42 | 0.43 | 0.45 | 0.26 | 0.37 | 0.53 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 2.7 Billion | 10.67 Billion | 10.46 Billion | 6.73 Billion | 28.01 Billion | 7 Billion |
Cost of Revenue | 129 Million | -129 Million | - | - | - | - |
Gross Profit | 2.57 Billion | 10.8 Billion | 10.46 Billion | 6.73 Billion | 28.01 Billion | 7 Billion |
Operating Expenses | 5.6 Billion | 1.27 Billion | 1.31 Billion | -5.74 Billion | -21.17 Billion | -5.04 Billion |
Selling, General and Administrative Expenses | 5.6 Billion | 2.77 Billion | 2.82 Billion | 2.81 Billion | - | 2.79 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 2.59 Billion | -1.27 Billion | -1.31 Billion | -8.56 Billion | -32.31 Billion | -7.83 Billion |
Cost and Expenses | 5.73 Billion | 8.61 Billion | 8.63 Billion | -5.74 Billion | -21.17 Billion | -5.04 Billion |
Operating Income | -4.28 Billion | 2.19 Billion | 2.08 Billion | 986 Million | 6.83 Billion | 1.95 Billion |
Interest Expense | 3.95 Billion | 3.96 Billion | 3.77 Billion | 3.65 Billion | 12.61 Billion | 3.51 Billion |
Income Tax Expense | -792 Million | 445 Million | 347 Million | 139 Million | 1.4 Billion | 431 Million |
Earnings before Tax | 2.07 Billion | 2.05 Billion | 1.67 Billion | 1 Billion | 6.86 Billion | 1.95 Billion |
Net Income | 1.71 Billion | 1.6 Billion | 1.31 Billion | 847 Million | 5.42 Billion | 1.52 Billion |
Earnings Per Share Basic | 1.10 | 0.97 | 0.78 | 0.49 | - | 0.91 |
Earnings Per Share Diluted | 1.10 | 0.97 | 0.78 | 0.49 | - | 0.91 |
Weighted Average Shares Outstanding | 1.56 Billion | 1.56 Billion | 1.55 Billion | 1.55 Billion | 1.54 Billion | 1.54 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.56 Billion | 1.56 Billion | 1.55 Billion | 1.55 Billion | 1.54 Billion | 1.54 Billion |
Gross Margin | 0.95 | 1.01 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 1.63 | -0.02 | -0.05 | 0.18 | - | 0.30 |
Profit Margin | 0.63 | 0.15 | 0.13 | 0.13 | 0.19 | 0.22 |
EBITDA | 4.4 Billion | -235 Million | -528 Million | 1.23 Billion | - | 2.11 Billion |
Earnings Before Tax Margin | -1.59 | 0.21 | 0.20 | 0.15 | 0.24 | 0.28 |
002457
WLDBF
603004
603967
JAIRF
0JDM