USD 26.47
(-5.93%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 30.98 Billion | 30.27 Billion | 28.92 Billion | 26.95 Billion | 26.51 Billion | 21.38 Billion |
Cost of Revenue | 26.77 Billion | 26.14 Billion | 24.74 Billion | 23.01 Billion | 22.63 Billion | 18.6 Billion |
Gross Profit | 4.2 Billion | 4.13 Billion | 4.18 Billion | 3.93 Billion | 3.87 Billion | 2.78 Billion |
Operating Expenses | 4.1 Billion | 3.94 Billion | 3.82 Billion | 3.59 Billion | 3.54 Billion | 2.62 Billion |
Selling, General and Administrative Expenses | 4.02 Billion | -29 Million | -40 Million | -85 Million | -39.17 Million | 2.71 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 4.1 Billion | 2 Million | 3.82 Billion | 3.59 Billion | 3.54 Billion | 2.62 Billion |
Cost and Expenses | 30.97 Billion | 30.08 Billion | 28.57 Billion | 26.6 Billion | 26.18 Billion | 21.23 Billion |
Operating Income | 8 Million | 120 Million | 423 Million | 439 Million | 376.07 Million | 190.98 Million |
Interest Expense | 162 Million | 144 Million | 155 Million | 204 Million | 191.6 Million | 179.96 Million |
Income Tax Expense | -27 Million | -23 Million | 56 Million | 34 Million | -90.44 Million | -84.6 Million |
Earnings before Tax | -137 Million | 7 Million | 310 Million | 183 Million | -344.45 Million | -435.29 Million |
Net Income | -112 Million | 24 Million | 248 Million | 149 Million | -254 Million | -350.68 Million |
Earnings Per Share Basic | -1.89 | 0.41 | 4.28 | 2.65 | -4.72 | -6.85 |
Earnings Per Share Diluted | -1.89 | 0.40 | 4.07 | 2.48 | -4.72 | -6.85 |
Weighted Average Shares Outstanding | 59.3 Million | 59.2 Million | 58 Million | 60 Million | 53.78 Million | 51.17 Million |
Weighted Average Shares Outstanding (Diluted) | 59.3 Million | 60.7 Million | 61 Million | 60 Million | 53.8 Million | 51.2 Million |
Gross Margin | 0.14 | 0.14 | 0.14 | 0.15 | 0.15 | 0.13 |
EBIT Margin | 0.02 | 0.02 | 0.02 | 0.03 | 0.02 | 0.02 |
Profit Margin | -0.00 | 0.00 | 0.01 | 0.01 | -0.01 | -0.02 |
EBITDA | 466 Million | 502 Million | 684 Million | 599 Million | 115 Million | 86.29 Million |
Earnings Before Tax Margin | 0.00 | 0.00 | 0.01 | 0.02 | 0.01 | 0.01 |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | 8.15 Billion | 7.49 Billion | 7.77 Billion | 7.55 Billion | 30.27 Billion | 7.41 Billion |
Cost of Revenue | 7.03 Billion | 6.55 Billion | 6.81 Billion | 6.52 Billion | 26.14 Billion | 6.45 Billion |
Gross Profit | 1.11 Billion | 943 Million | 961 Million | 1.03 Billion | 4.13 Billion | 966 Million |
Operating Expenses | 1.07 Billion | 905 Million | 922 Million | 1.02 Billion | 3.94 Billion | 997 Million |
Selling, General and Administrative Expenses | 972 Million | 905 Million | 922 Million | -3 Million | - | -7 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 4 Million | 1 Million | 1 Million | 1.02 Billion | 2 Million | 1 Billion |
Cost and Expenses | 8.11 Billion | 7.46 Billion | 7.73 Billion | 7.54 Billion | 30.08 Billion | 7.44 Billion |
Operating Income | 2 Million | 38 Million | 39 Million | -16 Million | 120 Million | -75 Million |
Interest Expense | 39 Million | 36 Million | 45 Million | 35 Million | 144 Million | 35 Million |
Income Tax Expense | -7 Million | -6 Million | -5 Million | -9 Million | -23 Million | -36 Million |
Earnings before Tax | -44 Million | -26 Million | -19 Million | -48 Million | 7 Million | -103 Million |
Net Income | -37 Million | -21 Million | -15 Million | -39 Million | 24 Million | -68 Million |
Earnings Per Share Basic | -0.62 | -0.35 | -0.25 | -0.66 | - | -1.16 |
Earnings Per Share Diluted | -0.62 | -0.35 | -0.25 | -0.66 | - | -1.16 |
Weighted Average Shares Outstanding | 59.5 Million | 59.4 Million | 59.4 Million | 58.7 Million | 59.2 Million | 58.6 Million |
Weighted Average Shares Outstanding (Diluted) | 59.5 Million | 59.4 Million | 59.4 Million | 58.7 Million | 60.7 Million | 58.6 Million |
Gross Margin | 0.14 | 0.13 | 0.12 | 0.14 | 0.14 | 0.13 |
EBIT Margin | 0.02 | 0.02 | 0.01 | 0.01 | - | 0.01 |
Profit Margin | -0.00 | -0.00 | -0.00 | -0.01 | 0.00 | -0.01 |
EBITDA | 135 Million | 114 Million | 113 Million | 88 Million | - | 49 Million |
Earnings Before Tax Margin | 0.00 | 0.01 | 0.01 | -0.00 | 0.00 | -0.01 |
ETR
CSV
MTDL
KAKKF
KWESW
IPGDF