USD 21.39
(-3.99%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 416.92 Million | 397.93 Million | 425.08 Million | 330.09 Million | 387.64 Million | 414.16 Million |
Cost of Revenue | 255.06 Million | 136.19 Million | 132.37 Million | 116.17 Million | 124.24 Million | 137.87 Million |
Gross Profit | 161.85 Million | 261.74 Million | 292.7 Million | 213.92 Million | 263.4 Million | 276.28 Million |
Operating Expenses | 37.07 Million | 153.97 Million | 144.35 Million | 158.37 Million | 146.8 Million | 149.99 Million |
Selling, General and Administrative Expenses | 37.07 Million | 55.54 Million | 52.02 Million | 62.34 Million | 52.68 Million | 46.43 Million |
Research and Development Expenses | - | 0.13 | 0.26 | 0.18 | 0.30 | 0.29 |
Other Expenses | - | 98.43 Million | 92.33 Million | 96.02 Million | 94.11 Million | 103.56 Million |
Cost and Expenses | 292.13 Million | 290.17 Million | 276.73 Million | 274.55 Million | 271.04 Million | 287.86 Million |
Operating Income | 124.78 Million | 108.86 Million | 148.71 Million | 58.14 Million | 126.38 Million | 126.29 Million |
Interest Expense | 74.94 Million | 58.97 Million | 57.93 Million | 71.01 Million | 66.63 Million | 64.86 Million |
Income Tax Expense | 17.8 Million | 2.9 Million | 1.13 Million | -38.99 Million | 1.28 Million | 3.51 Million |
Earnings before Tax | 277.67 Million | 50.24 Million | 108.95 Million | 58.75 Million | 117.48 Million | 120.48 Million |
Net Income | 248.29 Million | 46.17 Million | 102.68 Million | 93.58 Million | 109.52 Million | 105.15 Million |
Earnings Per Share Basic | 2.11 | 0.39 | 0.88 | 0.79 | 0.91 | 0.92 |
Earnings Per Share Diluted | 2.11 | 0.39 | 0.88 | 0.79 | 0.91 | 0.92 |
Weighted Average Shares Outstanding | 117.5 Million | 117.36 Million | 117.02 Million | 117.72 Million | 119.75 Million | 113.86 Million |
Weighted Average Shares Outstanding (Diluted) | 117.59 Million | 121.64 Million | 121.44 Million | 117.9 Million | 119.89 Million | 114.05 Million |
Gross Margin | 0.39 | 0.66 | 0.69 | 0.65 | 0.68 | 0.67 |
EBIT Margin | 0.75 | 0.52 | 0.57 | 0.47 | 0.57 | 0.57 |
Profit Margin | 0.60 | 0.12 | 0.24 | 0.28 | 0.28 | 0.25 |
EBITDA | 311.71 Million | 204.23 Million | 256.23 Million | 154.17 Million | 220.49 Million | 285.41 Million |
Earnings Before Tax Margin | 0.30 | 0.27 | 0.35 | 0.18 | 0.33 | 0.30 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 112.42 Million | 106.54 Million | 109.62 Million | 116.58 Million | 416.92 Million | 101.83 Million |
Cost of Revenue | 36.08 Million | 78.52 Million | 79.21 Million | 70.34 Million | 255.06 Million | 32.8 Million |
Gross Profit | 76.33 Million | 28.02 Million | 30.41 Million | 46.23 Million | 161.85 Million | 69.03 Million |
Operating Expenses | 47.5 Million | 52.16 Million | 9.04 Million | 9.16 Million | 37.07 Million | 8.93 Million |
Selling, General and Administrative Expenses | 12.84 Million | 12.48 Million | 12.17 Million | 12.33 Million | - | 8.93 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 34.65 Million | 39.67 Million | -9.04 Million | -9.16 Million | -37.07 Million | -8.93 Million |
Cost and Expenses | 83.59 Million | 87.89 Million | 88.25 Million | 79.51 Million | 292.13 Million | 41.73 Million |
Operating Income | 28.83 Million | 18.65 Million | 21.36 Million | 37.07 Million | 124.78 Million | 60.09 Million |
Interest Expense | 18.4 Million | 20.85 Million | 19.55 Million | 22.51 Million | 74.94 Million | -19 Million |
Income Tax Expense | 518 Thousand | 539 Thousand | 665 Thousand | -10 Thousand | 17.8 Million | -17.06 Million |
Earnings before Tax | 9.98 Million | 32.56 Million | 3.11 Million | 231.9 Million | 277.67 Million | 54.6 Million |
Net Income | 9.08 Million | 30.75 Million | 2.6 Million | 221.23 Million | 248.49 Million | 71.66 Million |
Earnings Per Share Basic | 0.07 | 0.26 | 0.02 | 1.88 | - | 0.61 |
Earnings Per Share Diluted | 0.07 | 0.26 | 0.02 | 1.88 | - | 0.59 |
Weighted Average Shares Outstanding | 123.35 Million | 118.85 Million | 118.07 Million | 117.54 Million | 117.5 Million | 117.54 Million |
Weighted Average Shares Outstanding (Diluted) | 123.47 Million | 118.97 Million | 122.81 Million | 117.64 Million | 117.59 Million | 122.2 Million |
Gross Margin | 0.68 | 0.26 | 0.28 | 0.40 | 0.39 | 0.68 |
EBIT Margin | 0.56 | 0.55 | 0.55 | 0.59 | - | 0.61 |
Profit Margin | 0.08 | 0.29 | 0.02 | 1.90 | 0.60 | 0.70 |
EBITDA | 63.03 Million | 58.33 Million | 59.94 Million | 68.53 Million | - | 62.51 Million |
Earnings Before Tax Margin | 0.26 | 0.18 | 0.19 | 0.32 | 0.30 | 0.59 |
5982
EXPGY
000526
5949
DMART
JDZG