USD 22.4
(-0.18%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 12.31 Billion | 12.05 Billion | 12.54 Billion | 10.5 Billion | 10.24 Billion | 11.31 Billion |
Cost of Revenue | - | 7.54 Billion | 7.45 Billion | 5.6 Billion | 5.17 Billion | 5.82 Billion |
Gross Profit | 12.31 Billion | 4.51 Billion | 5.08 Billion | 4.89 Billion | 5.07 Billion | 5.49 Billion |
Operating Expenses | 10.08 Billion | 2.99 Billion | 2.94 Billion | 2.3 Billion | 2.6 Billion | 2.9 Billion |
Selling, General and Administrative Expenses | - | 199 Million | 258 Million | 258 Million | 253 Million | 258 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 10.08 Billion | - | 10.12 Billion | 5.92 Billion | 7.53 Billion | 8.5 Billion |
Cost and Expenses | 10.08 Billion | 10.53 Billion | 10.39 Billion | 7.91 Billion | 7.77 Billion | 8.72 Billion |
Operating Income | 2.22 Billion | 1.68 Billion | 2.31 Billion | 2.72 Billion | 2.59 Billion | 3.28 Billion |
Interest Expense | 1.06 Billion | 1.05 Billion | 1.05 Billion | 1.08 Billion | - | 1.19 Billion |
Income Tax Expense | - | - | 1.05 Billion | -245 Million | -2.5 Billion | -196 Million |
Earnings before Tax | 1.13 Billion | 500 Million | 1.1 Billion | 1.51 Billion | 1.35 Billion | 1.41 Billion |
Net Income | 1.13 Billion | 500 Million | 1.1 Billion | 1.51 Billion | 1.35 Billion | 1.41 Billion |
Earnings Per Share Basic | 2161.90 | 952.38 | 2110.48 | 2880.00 | 2575.24 | 2699.05 |
Earnings Per Share Diluted | 2161.90 | 952.38 | 2110.48 | 2880.00 | 2575.24 | 2699.05 |
Weighted Average Shares Outstanding | 525 Thousand | 525 Thousand | 525 Thousand | 525 Thousand | 525 Thousand | 525 Thousand |
Weighted Average Shares Outstanding (Diluted) | 525 Thousand | 525 Thousand | 525 Thousand | 525 Thousand | 525 Thousand | 525 Thousand |
Gross Margin | 1.00 | 0.37 | 0.41 | 0.47 | 0.50 | 0.49 |
EBIT Margin | 0.18 | 0.36 | 0.38 | 0.44 | 0.47 | 0.45 |
Profit Margin | 0.09 | 0.04 | 0.09 | 0.14 | 0.13 | 0.13 |
EBITDA | 2.22 Billion | 4.29 Billion | 4.73 Billion | 4.66 Billion | 4.83 Billion | 5.03 Billion |
Earnings Before Tax Margin | 0.18 | 0.14 | 0.18 | 0.26 | 0.25 | 0.29 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 2.87 Billion | 3.15 Billion | 2.76 Billion | 12.05 Billion | 3.38 Billion | 2.69 Billion |
Cost of Revenue | 1.74 Billion | 1.9 Billion | 1.72 Billion | 7.54 Billion | 1.91 Billion | 1.77 Billion |
Gross Profit | 1.13 Billion | 1.25 Billion | 1.04 Billion | 4.51 Billion | 1.46 Billion | 922 Million |
Operating Expenses | 694 Million | 2.57 Billion | 664 Million | 2.99 Billion | 805 Million | 725 Million |
Selling, General and Administrative Expenses | 25 Million | 26 Million | 23 Million | - | 46 Million | 51 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 2.42 Billion | 2.57 Billion | 2.37 Billion | 10.36 Billion | 2.66 Billion | 2.46 Billion |
Cost and Expenses | 2.44 Billion | 4.47 Billion | 2.38 Billion | 10.53 Billion | 2.72 Billion | 2.5 Billion |
Operating Income | 434 Million | 581 Million | 366 Million | 1.68 Billion | 748 Million | 223 Million |
Interest Expense | 267 Million | 266 Million | 262 Million | 1.05 Billion | 262 Million | 264 Million |
Income Tax Expense | - | - | - | - | -292 Million | - |
Earnings before Tax | 181 Million | 307 Million | 127 Million | 500 Million | 409 Million | -58 Million |
Net Income | 181 Million | 307 Million | 127 Million | 500 Million | 409 Million | -58 Million |
Earnings Per Share Basic | 344.76 | 584.76 | 241.90 | - | 779.05 | -110.48 |
Earnings Per Share Diluted | 344.76 | 584.76 | 241.90 | - | 779.05 | -110.48 |
Weighted Average Shares Outstanding | 525 Thousand | 525 Thousand | 525 Thousand | 525 Thousand | 525 Thousand | 525 Thousand |
Weighted Average Shares Outstanding (Diluted) | 525 Thousand | 525 Thousand | 525 Thousand | 525 Thousand | 525 Thousand | 525 Thousand |
Gross Margin | 0.39 | 0.40 | 0.38 | 0.37 | 0.43 | 0.34 |
EBIT Margin | 0.37 | 0.35 | 0.33 | - | 0.46 | 0.28 |
Profit Margin | 0.06 | 0.10 | 0.05 | 0.04 | 0.12 | -0.02 |
EBITDA | 1.07 Billion | 1.11 Billion | 926 Million | - | 1.54 Billion | 759 Million |
Earnings Before Tax Margin | 0.15 | 0.18 | 0.13 | 0.14 | 0.22 | 0.08 |
PTBL3
4595
GHLD
000571
SHUL4
DWNI