USD 50.12
(-4.73%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 6.73 Billion | 6.75 Billion | 6.58 Billion | 7.61 Billion | 7.45 Billion | 7.15 Billion |
Total Current Assets | 4.75 Billion | 4.75 Billion | 4.48 Billion | 5.61 Billion | 5.36 Billion | 5.22 Billion |
Cash And Short Term Investments | 314 Million | 562 Million | 396 Million | 1.23 Billion | 400 Million | 243 Million |
Cash and Cash Equivalents | 282 Million | 550 Million | 369 Million | 1.19 Billion | 355 Million | 218 Million |
Short Term Investments | 32 Million | 12 Million | 27 Million | 35 Million | 45 Million | 25 Million |
Net Receivables | 2.89 Billion | 2.64 Billion | 2.5 Billion | 2.69 Billion | 3.38 Billion | 3.22 Billion |
Inventory | 1.13 Billion | 1.19 Billion | 1.21 Billion | 1.34 Billion | 1.19 Billion | 1.22 Billion |
Other Current Assets | 570 Million | 362 Million | 374 Million | 26 Million | 30 Million | 47 Million |
Total Non-Current Assets | 1.98 Billion | 2 Billion | 2.1 Billion | 1.99 Billion | 2.09 Billion | 1.92 Billion |
Net PPE | 701 Million | 720 Million | 768 Million | 758 Million | 816 Million | 712 Million |
Good Will And Intangible Assets | 1.16 Billion | 1.16 Billion | 1.18 Billion | 1.09 Billion | 1.11 Billion | 1.03 Billion |
Good Will | 962 Million | 955 Million | 961 Million | 964 Million | 970 Million | 922 Million |
Intangible Assets | 199 Million | 207 Million | 219 Million | 131 Million | 143 Million | 109 Million |
Long-Term Investments | 19 Million | 18 Million | 21 Million | 90 Million | 106 Million | 110 Million |
Tax Assets | 23 Million | 23 Million | 25 Million | 27 Million | 26 Million | 29 Million |
Other Non Current Assets | 77 Million | 77 Million | 106 Million | 26 Million | 30 Million | 47 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 7.65 Billion | 7.66 Billion | 7.38 Billion | 8.58 Billion | 7.97 Billion | 7.72 Billion |
Total Current Liabilities | 1.16 Billion | 1.13 Billion | 1.15 Billion | 715 Million | 1.31 Billion | 1.64 Billion |
Account Payables | 73 Million | 65 Million | 62 Million | 62 Million | 73 Million | 66 Million |
Tax Payables | 65 Million | 80 Million | 106 Million | 73 Million | 86 Million | 117 Million |
Short Term Debt | -442 Million | 629 Million | 431 Million | 439 Million | 557 Million | 117 Million |
Deferred Revenue | 454 Million | 411 Million | 392 Million | 10 Million | 561 Million | 518 Million |
Other Current Liabilities | 1.08 Billion | 31 Million | 274 Million | 204 Million | 122 Million | 946 Million |
Total Non Current Liabilities | 6.48 Billion | 6.52 Billion | 6.22 Billion | 7.86 Billion | 6.66 Billion | 6.08 Billion |
Long-Term Debt | 5.73 Billion | 5.75 Billion | 5.44 Billion | 6.57 Billion | 5.75 Billion | 5.23 Billion |
Deferred Revenue Non Current | 34 Million | 411 Million | 52 Million | 447 Million | 835 Million | 736 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 33 Million | -318 Million | 36 Million | 119 Million | -741 Million | -630 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -917 Million | -904 Million | -794 Million | -968 Million | -524 Million | -569 Million |
Stock Holders Equity | -918 Million | -913 Million | -801 Million | -975 Million | -530 Million | -574 Million |
Common Stock | 2 Million | 2 Million | 2 Million | 2 Million | 2 Million | 2 Million |
Retained Earnings | 2.06 Billion | 1.8 Billion | 1.58 Billion | 1.39 Billion | 1.78 Billion | 1.44 Billion |
Accumulated other comprehensive income | -70 Million | -79 Million | -48 Million | -16 Million | -52 Million | -52 Million |
Common Stock Equity | -918 Million | -913 Million | -801 Million | -975 Million | -530 Million | -574 Million |
Capital Lease Obligation | 107 Million | 122 Million | 145 Million | 164 Million | 185 Million | 3 Million |
Total Investments | 43 Million | 30 Million | 48 Million | 35 Million | 45 Million | 25 Million |
Total Debt | 5.73 Billion | 5.75 Billion | 5.44 Billion | 6.57 Billion | 5.75 Billion | 5.23 Billion |
Net Debt | 5.45 Billion | 5.2 Billion | 5.08 Billion | 5.37 Billion | 5.4 Billion | 5.02 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 6.69 Billion | 6.69 Billion | 7.02 Billion | 6.73 Billion | 6.73 Billion | 6.65 Billion |
Total Current Assets | 4.55 Billion | 4.52 Billion | 4.82 Billion | 4.75 Billion | 4.75 Billion | 4.43 Billion |
Cash And Short Term Investments | 194 Million | 332 Million | 647 Million | 314 Million | 314 Million | 238 Million |
Cash and Cash Equivalents | 194 Million | 332 Million | 647 Million | 282 Million | 282 Million | 238 Million |
Short Term Investments | - | - | - | 32 Million | 32 Million | - |
Net Receivables | 2.76 Billion | 183 Million | 232 Million | 2.89 Billion | 2.89 Billion | 2.64 Billion |
Inventory | 1.2 Billion | 1.2 Billion | 1.18 Billion | 1.13 Billion | 1.13 Billion | 1.14 Billion |
Other Current Assets | 155 Million | -515 Million | -2.06 Billion | 570 Million | 570 Million | 401 Million |
Total Non-Current Assets | 2.14 Billion | 2.16 Billion | 2.19 Billion | 1.98 Billion | 1.98 Billion | 2.22 Billion |
Net PPE | 594 Million | 643 Million | 658 Million | 701 Million | 701 Million | 655 Million |
Good Will And Intangible Assets | 1.18 Billion | 1.18 Billion | 1.19 Billion | 1.16 Billion | 1.16 Billion | 1.16 Billion |
Good Will | 971 Million | 968 Million | 993 Million | 962 Million | 962 Million | 959 Million |
Intangible Assets | 215 Million | 216 Million | 197 Million | 199 Million | 199 Million | 201 Million |
Long-Term Investments | 1.83 Billion | -2.93 Billion | 1 Million | 19 Million | 19 Million | -706 Million |
Tax Assets | 698 Million | 709 Million | 709 Million | 23 Million | 23 Million | 706 Million |
Other Non Current Assets | -2.16 Billion | 2.56 Billion | -360 Million | 77 Million | 77 Million | 408 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 7.55 Billion | 7.57 Billion | 7.94 Billion | 7.65 Billion | 7.65 Billion | 7.65 Billion |
Total Current Liabilities | 1.28 Billion | 1.29 Billion | 1.31 Billion | 1.16 Billion | 1.16 Billion | 1.32 Billion |
Account Payables | 55 Million | 50 Million | 65 Million | 73 Million | 73 Million | 71 Million |
Tax Payables | - | - | - | 65 Million | 65 Million | - |
Short Term Debt | 512 Million | 515 Million | 543 Million | -442 Million | -442 Million | 528 Million |
Deferred Revenue | 450 Million | 453 Million | 452 Million | 454 Million | 454 Million | 435 Million |
Other Current Liabilities | 267 Million | 273 Million | 255 Million | 1.08 Billion | 1.08 Billion | 290 Million |
Total Non Current Liabilities | 6.27 Billion | 6.28 Billion | 6.63 Billion | 6.48 Billion | 6.48 Billion | 6.32 Billion |
Long-Term Debt | 5.55 Billion | 5.04 Billion | 5.36 Billion | 5.73 Billion | 5.73 Billion | 5.62 Billion |
Deferred Revenue Non Current | 450 Million | 453 Million | 452 Million | 34 Million | 34 Million | -7.14 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -429 Million | 81 Million | 105 Million | 33 Million | 33 Million | 7.14 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -861 Million | -884 Million | -925 Million | -917 Million | -917 Million | -997 Million |
Stock Holders Equity | -862 Million | -885 Million | -926 Million | -918 Million | -918 Million | -1 Billion |
Common Stock | 2 Million | 2 Million | 2 Million | 2 Million | 2 Million | 2 Million |
Retained Earnings | 2.25 Billion | 2.18 Billion | 2.09 Billion | 2.06 Billion | 2.06 Billion | 1.97 Billion |
Accumulated other comprehensive income | -61 Million | -83 Million | -86 Million | -70 Million | -70 Million | -94 Million |
Common Stock Equity | -862 Million | -885 Million | -926 Million | -918 Million | -918 Million | -1 Billion |
Capital Lease Obligation | 21 Million | 122 Million | 110 Million | 107 Million | 107 Million | 20 Million |
Total Investments | 1.83 Billion | -2.93 Billion | 1 Million | 43 Million | 43 Million | -706 Million |
Total Debt | 5.55 Billion | 5.66 Billion | 6 Billion | 5.73 Billion | 5.73 Billion | 5.62 Billion |
Net Debt | 5.36 Billion | 5.32 Billion | 5.35 Billion | 5.45 Billion | 5.45 Billion | 5.38 Billion |
RIGMF
VHI
AEXAY
BBD
6373
ALO