USD 19.26
(-1.13%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 7.66 Billion | 16 Billion | 10.19 Billion | 11.16 Billion | 13.31 Billion | 13.28 Billion |
Cost of Revenue | - | 1.37 Billion | 905 Million | 1.42 Billion | 1.86 Billion | 1.42 Billion |
Gross Profit | 7.66 Billion | 14.63 Billion | 9.28 Billion | 9.74 Billion | 11.44 Billion | 11.85 Billion |
Operating Expenses | 13.62 Billion | 1.31 Billion | -4.68 Billion | -1.81 Billion | -1.85 Billion | -1.14 Billion |
Selling, General and Administrative Expenses | 2.36 Billion | 2.16 Billion | 1.98 Billion | 1.82 Billion | 2 Billion | 1.95 Billion |
Research and Development Expenses | - | 0.30 | 0.49 | 0.14 | 0.31 | 0.24 |
Other Expenses | - | -3.97 Billion | -6.67 Billion | -3.64 Billion | -3.85 Billion | -3.09 Billion |
Cost and Expenses | 3.92 Billion | 1.31 Billion | -4.68 Billion | -1.81 Billion | -1.85 Billion | -1.14 Billion |
Operating Income | 3.66 Billion | 5.44 Billion | 5.5 Billion | 1.79 Billion | 4.88 Billion | 5.51 Billion |
Interest Expense | 3.71 Billion | 1.52 Billion | 1.03 Billion | 1.66 Billion | 2.29 Billion | 1.87 Billion |
Income Tax Expense | 666 Million | 946 Million | 1.28 Billion | 412 Million | 1.14 Billion | 854 Million |
Earnings before Tax | 2.9 Billion | 3.96 Billion | 5.5 Billion | 1.79 Billion | 4.88 Billion | 3.64 Billion |
Net Income | 2.23 Billion | 3.01 Billion | 4.22 Billion | 1.38 Billion | 3.74 Billion | 2.79 Billion |
Earnings Per Share Basic | 5.21 | 6.19 | 7.40 | 2.28 | 5.59 | 3.76 |
Earnings Per Share Diluted | 5.19 | 6.15 | 7.34 | 2.27 | 5.56 | 3.74 |
Weighted Average Shares Outstanding | 421.2 Million | 480.4 Million | 564.6 Million | 589 Million | 670.2 Million | 742.3 Million |
Weighted Average Shares Outstanding (Diluted) | 423.5 Million | 483.4 Million | 569.3 Million | 590.8 Million | 673.5 Million | 746.9 Million |
Gross Margin | 1.00 | 0.91 | 0.91 | 0.87 | 0.86 | 0.89 |
EBIT Margin | 0.54 | 0.37 | 0.58 | 0.20 | 0.39 | 0.44 |
Profit Margin | 0.29 | 0.19 | 0.41 | 0.12 | 0.28 | 0.21 |
EBITDA | 4.12 Billion | 4.89 Billion | 6.35 Billion | 2.83 Billion | 5.97 Billion | 3.94 Billion |
Earnings Before Tax Margin | 0.48 | 0.34 | 0.54 | 0.16 | 0.37 | 0.42 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 4.99 Billion | 4.88 Billion | 5.96 Billion | 13.62 Billion | 3.65 Billion | 5.35 Billion |
Cost of Revenue | 968 Million | 1.04 Billion | 954 Million | 3.24 Billion | 955 Million | 902 Million |
Gross Profit | 4.02 Billion | 3.84 Billion | 5 Billion | 10.38 Billion | 2.7 Billion | 4.45 Billion |
Operating Expenses | 2.78 Billion | 1.17 Billion | 1.2 Billion | -10.72 Billion | -3.12 Billion | 344 Million |
Selling, General and Administrative Expenses | 354 Million | 563 Million | 621 Million | - | 676 Million | 344 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -1.17 Billion | -1.2 Billion | -13.13 Billion | -3.79 Billion | -1.05 Billion |
Cost and Expenses | 3.75 Billion | 3.83 Billion | 4.04 Billion | -10.72 Billion | -3.12 Billion | 344 Million |
Operating Income | 1.23 Billion | 2.74 Billion | 3.8 Billion | 2.9 Billion | 539 Million | 833 Million |
Interest Expense | 1.17 Billion | 1.17 Billion | 1.16 Billion | 3.71 Billion | 1.08 Billion | 992 Million |
Income Tax Expense | 239 Million | 201 Million | 415 Million | 666 Million | 99 Million | 205 Million |
Earnings before Tax | 1.02 Billion | 844 Million | 1.7 Billion | 2.9 Billion | 539 Million | 833 Million |
Net Income | 789 Million | 643 Million | 1.29 Billion | 2.23 Billion | 440 Million | 628 Million |
Earnings Per Share Basic | 1.96 | 1.56 | 3.17 | - | 1.04 | 1.49 |
Earnings Per Share Diluted | 1.94 | 1.55 | 3.14 | - | 1.03 | 1.48 |
Weighted Average Shares Outstanding | 392.3 Million | 399.3 Million | 404.7 Million | 421.2 Million | 411.9 Million | 416 Million |
Weighted Average Shares Outstanding (Diluted) | 396.5 Million | 402.6 Million | 408.2 Million | 423.5 Million | 414.6 Million | 418.4 Million |
Gross Margin | 0.81 | 0.79 | 0.84 | 0.76 | 0.74 | 0.83 |
EBIT Margin | 0.25 | 0.58 | 0.64 | - | 0.18 | 0.16 |
Profit Margin | 0.16 | 0.13 | 0.22 | 0.16 | 0.12 | 0.12 |
EBITDA | 1.23 Billion | 2.82 Billion | 3.79 Billion | - | 657 Million | 833 Million |
Earnings Before Tax Margin | 0.25 | 0.56 | 0.64 | 0.21 | 0.15 | 0.16 |
WRLD
CLH
POLR
603658
MSTO
EVK