USD 11.17
(-2.95%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 2.06 Billion | 1.97 Billion | 1.45 Billion | 1.33 Billion | 1.6 Billion | 1.45 Billion |
Cost of Revenue | 1.72 Billion | 1.6 Billion | 1.11 Billion | 1.04 Billion | 1.27 Billion | 1.12 Billion |
Gross Profit | 338.59 Million | 367.6 Million | 337.2 Million | 284.8 Million | 322.7 Million | 326.4 Million |
Operating Expenses | 213.5 Million | 213.9 Million | 195.7 Million | 215.1 Million | 219.6 Million | 207.7 Million |
Selling, General and Administrative Expenses | 70.7 Million | 71.4 Million | 61.8 Million | 81.4 Million | 75.8 Million | 66.1 Million |
Research and Development Expenses | - | - | - | 3.9 Million | - | - |
Other Expenses | 142.8 Million | 142.5 Million | 133.9 Million | 133.7 Million | 143.8 Million | 141.6 Million |
Cost and Expenses | 1.93 Billion | 1.81 Billion | 1.31 Billion | 1.26 Billion | 1.49 Billion | 1.33 Billion |
Operating Income | 125.1 Million | 153.7 Million | 141.5 Million | 69.7 Million | 103.1 Million | 118.7 Million |
Interest Expense | 27.3 Million | 32 Million | 42.5 Million | 56.3 Million | 60.3 Million | 61.4 Million |
Income Tax Expense | 34.3 Million | 16.8 Million | 18.3 Million | 10.3 Million | -54.7 Million | 4.6 Million |
Earnings before Tax | 97.8 Million | 121.7 Million | 67.1 Million | 19.1 Million | -203.1 Million | 57 Million |
Net Income | 57.5 Million | 100.7 Million | 43.4 Million | 8.8 Million | -148.4 Million | 26.2 Million |
Earnings Per Share Basic | 0.68 | 1.20 | 0.52 | 0.11 | -1.93 | 0.40 |
Earnings Per Share Diluted | 0.68 | 1.19 | 0.52 | 0.11 | -1.93 | 0.40 |
Weighted Average Shares Outstanding | 84.7 Million | 83.8 Million | 83 Million | 83 Million | 76.8 Million | 64.7 Million |
Weighted Average Shares Outstanding (Diluted) | 84.9 Million | 84.6 Million | 83.7 Million | 83.2 Million | 76.8 Million | 65.5 Million |
Gross Margin | 0.16 | 0.19 | 0.23 | 0.21 | 0.20 | 0.22 |
EBIT Margin | 0.13 | 0.15 | 0.19 | 0.15 | 0.15 | 0.18 |
Profit Margin | 0.03 | 0.05 | 0.03 | 0.01 | -0.09 | 0.02 |
EBITDA | 267.9 Million | 296.2 Million | 243.5 Million | 210.2 Million | 2 Million | 263.3 Million |
Earnings Before Tax Margin | 0.06 | 0.08 | 0.10 | 0.05 | 0.06 | 0.08 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 490.1 Million | 470.9 Million | 488.4 Million | 2.06 Billion | 520.6 Million | 520.4 Million |
Cost of Revenue | 405.2 Million | 418.4 Million | 435.5 Million | 1.86 Billion | 479 Million | 436.1 Million |
Gross Profit | 84.9 Million | 52.5 Million | 52.9 Million | 195.79 Million | 41.6 Million | 84.3 Million |
Operating Expenses | 37.7 Million | 17.8 Million | 18.4 Million | 70.7 Million | 15.4 Million | 54.6 Million |
Selling, General and Administrative Expenses | 9.6 Million | 17.8 Million | 18.4 Million | - | 15.4 Million | 19.1 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 28.1 Million | 28.7 Million | 33.3 Million | 142.8 Million | 35.6 Million | 35.5 Million |
Cost and Expenses | 442.9 Million | 436.2 Million | 453.9 Million | 1.93 Billion | 494.4 Million | 490.7 Million |
Operating Income | 47.2 Million | 34.7 Million | 34.5 Million | 125.1 Million | 26.2 Million | 29.7 Million |
Interest Expense | 5.7 Million | 5.8 Million | 6.3 Million | 27.3 Million | 6.3 Million | 6.6 Million |
Income Tax Expense | 8.19 Million | 5.6 Million | 7.1 Million | 34.3 Million | 4.6 Million | 14.6 Million |
Earnings before Tax | 41.5 Million | 28.9 Million | 28.2 Million | 97.8 Million | 19.9 Million | 23.1 Million |
Net Income | 30.7 Million | 21.5 Million | 20 Million | 57.5 Million | 13.8 Million | 7 Million |
Earnings Per Share Basic | 0.36 | 0.25 | 0.24 | - | 0.16 | 0.08 |
Earnings Per Share Diluted | 0.36 | 0.25 | 0.23 | - | 0.16 | 0.08 |
Weighted Average Shares Outstanding | 85.1 Million | 85.1 Million | 85 Million | 84.7 Million | 84.8 Million | 84.8 Million |
Weighted Average Shares Outstanding (Diluted) | 85.3 Million | 85.3 Million | 85.3 Million | 84.9 Million | 85 Million | 85.1 Million |
Gross Margin | 0.17 | 0.11 | 0.11 | 0.09 | 0.08 | 0.16 |
EBIT Margin | 0.15 | 0.13 | 0.14 | - | 0.12 | 0.13 |
Profit Margin | 0.06 | 0.05 | 0.04 | 0.03 | 0.03 | 0.01 |
EBITDA | 72.7 Million | 63.4 Million | 67.8 Million | - | 61.8 Million | 65.2 Million |
Earnings Before Tax Margin | 0.10 | 0.07 | 0.07 | 0.06 | 0.05 | 0.06 |
2103
CF-PC
RVHL
AMRK
CFW
3058