USD 7.11
(-0.56%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 11.99 Billion | 12.92 Billion | 11.84 Billion | 5.16 Billion | 6.71 Billion | 5.79 Billion |
Total Current Assets | 1.41 Billion | 1.66 Billion | 1.41 Billion | 671 Million | 679 Million | 956 Million |
Cash And Short Term Investments | 21 Million | 50 Million | 28 Million | 13 Million | 5 Million | 201 Million |
Cash and Cash Equivalents | 21 Million | 50 Million | 28 Million | 13 Million | 5 Million | 201 Million |
Short Term Investments | - | - | - | - | - | 1 Million |
Net Receivables | 680 Million | 1.4 Billion | 1.16 Billion | 368 Million | 345 Million | 581 Million |
Inventory | 614 Million | 145 Million | 183 Million | 241 Million | 278 Million | 130 Million |
Other Current Assets | 100 Million | 68 Million | 42 Million | 49 Million | 51 Million | 44 Million |
Total Non-Current Assets | 10.57 Billion | 11.26 Billion | 10.43 Billion | 4.48 Billion | 6.03 Billion | 4.84 Billion |
Net PPE | 10.06 Billion | 11.08 Billion | 10.12 Billion | 4.27 Billion | 5.42 Billion | 4.65 Billion |
Good Will And Intangible Assets | -175 Million | 38 Million | 43 Million | 48 Million | 56 Million | 65 Million |
Good Will | -208 Million | - | - | - | - | - |
Intangible Assets | 33 Million | 38 Million | 43 Million | 48 Million | 56 Million | 65 Million |
Long-Term Investments | 175 Million | 72 Million | 226 Million | - | 113 Million | - |
Tax Assets | 238 Million | -110 Million | -269 Million | - | 407 Million | - |
Other Non Current Assets | 271 Million | 182 Million | 310 Million | 167 Million | 36 Million | 120 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 6.1 Billion | 8.6 Billion | 9.3 Billion | 4.66 Billion | 3.47 Billion | 3.43 Billion |
Total Current Liabilities | 1.72 Billion | 3.48 Billion | 3.05 Billion | 1.01 Billion | 848 Million | 846 Million |
Account Payables | 1.38 Billion | 1.83 Billion | 1.28 Billion | 573 Million | 525 Million | 609 Million |
Tax Payables | 128 Million | 136 Million | 93 Million | 74 Million | 59 Million | 58 Million |
Short Term Debt | 44 Million | 42 Million | 248 Million | 42 Million | 34 Million | - |
Deferred Revenue | 128 Million | - | 168 Million | 132 Million | 110 Million | - |
Other Current Liabilities | 173 Million | 1.6 Billion | 1.35 Billion | 265 Million | 179 Million | 237 Million |
Total Non Current Liabilities | 4.37 Billion | 5.12 Billion | 6.24 Billion | 3.65 Billion | 2.62 Billion | 2.58 Billion |
Long-Term Debt | 4.05 Billion | 4.52 Billion | 5.34 Billion | 3.26 Billion | 2.36 Billion | 2.31 Billion |
Deferred Revenue Non Current | - | - | - | - | -385 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 320 Million | 596 Million | 906 Million | 384 Million | 262 Million | 271 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 5.88 Billion | 4.32 Billion | 2.54 Billion | 497 Million | 3.24 Billion | 2.36 Billion |
Stock Holders Equity | 5.88 Billion | 4.32 Billion | 2.54 Billion | 497 Million | 3.24 Billion | 2.36 Billion |
Common Stock | 12 Million | 12 Million | 12 Million | 7 Million | 6 Million | 6 Million |
Retained Earnings | -982 Million | -2.53 Billion | -4.38 Billion | -4.36 Billion | -1.25 Billion | -2.14 Billion |
Accumulated other comprehensive income | -3 Million | 6 Million | -25 Million | -38 Million | -33 Million | -36 Million |
Common Stock Equity | 5.88 Billion | 4.32 Billion | 2.54 Billion | 497 Million | 3.24 Billion | 2.36 Billion |
Capital Lease Obligation | 151 Million | 175 Million | 184 Million | 159 Million | 153 Million | - |
Total Investments | 175 Million | 72 Million | 226 Million | - | 113 Million | 1 Million |
Total Debt | 4.09 Billion | 4.56 Billion | 5.59 Billion | 3.3 Billion | 2.39 Billion | 2.31 Billion |
Net Debt | 4.07 Billion | 4.51 Billion | 5.56 Billion | 3.29 Billion | 2.39 Billion | 2.11 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 9.85 Billion | 10.39 Billion | 11.99 Billion | 11.99 Billion | 12.97 Billion | 13 Billion |
Total Current Assets | 1.01 Billion | 1.25 Billion | 1.41 Billion | 1.41 Billion | 1.04 Billion | 1.12 Billion |
Cash And Short Term Investments | 15 Million | 29 Million | 21 Million | 21 Million | 26 Million | 25 Million |
Cash and Cash Equivalents | 15 Million | 29 Million | 21 Million | 21 Million | 26 Million | 25 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 544 Million | 491 Million | 680 Million | 680 Million | 602 Million | 598 Million |
Inventory | - | - | 614 Million | 614 Million | 336 Million | 423 Million |
Other Current Assets | 452 Million | 731 Million | 100 Million | 100 Million | 78 Million | 74 Million |
Total Non-Current Assets | 8.83 Billion | 9.14 Billion | 10.57 Billion | 10.57 Billion | 11.93 Billion | 11.88 Billion |
Net PPE | 7.8 Billion | 8.24 Billion | 10.06 Billion | 10.06 Billion | 11.68 Billion | 11.57 Billion |
Good Will And Intangible Assets | - | - | -175 Million | -175 Million | - | - |
Good Will | - | - | -208 Million | -208 Million | - | - |
Intangible Assets | - | - | 33 Million | 33 Million | - | - |
Long-Term Investments | 80 Million | 131 Million | 175 Million | 175 Million | 153 Million | 205 Million |
Tax Assets | 849 Million | 674 Million | 238 Million | 238 Million | - | - |
Other Non Current Assets | 104 Million | 101 Million | 271 Million | 271 Million | 92 Million | 103 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 6.08 Billion | 6.03 Billion | 6.1 Billion | 6.1 Billion | 6.43 Billion | 6.51 Billion |
Total Current Liabilities | 1.92 Billion | 2.02 Billion | 1.72 Billion | 1.72 Billion | 1.75 Billion | 1.91 Billion |
Account Payables | 1.17 Billion | 1.29 Billion | 1.38 Billion | 1.38 Billion | 1.31 Billion | 1.38 Billion |
Tax Payables | 125 Million | 123 Million | 128 Million | 128 Million | 135 Million | 116 Million |
Short Term Debt | 431 Million | 432 Million | 44 Million | 44 Million | 44 Million | 44 Million |
Deferred Revenue | 125 Million | 123 Million | 128 Million | 128 Million | 135 Million | 116 Million |
Other Current Liabilities | 196 Million | 170 Million | 173 Million | 173 Million | 262 Million | 369 Million |
Total Non Current Liabilities | 4.16 Billion | 4 Billion | 4.37 Billion | 4.37 Billion | 4.67 Billion | 4.6 Billion |
Long-Term Debt | 3.78 Billion | 3.6 Billion | 4.05 Billion | 4.05 Billion | 4.23 Billion | 4.15 Billion |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 379 Million | 399 Million | 320 Million | 320 Million | 448 Million | 445 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 3.76 Billion | 4.36 Billion | 5.88 Billion | 5.88 Billion | 6.53 Billion | 6.48 Billion |
Stock Holders Equity | 3.76 Billion | 4.36 Billion | 5.88 Billion | 5.88 Billion | 6.53 Billion | 6.48 Billion |
Common Stock | 12 Million | 12 Million | 12 Million | 12 Million | 12 Million | 12 Million |
Retained Earnings | -3.12 Billion | -2.51 Billion | -982 Million | -982 Million | -324 Million | -369 Million |
Accumulated other comprehensive income | -1 Million | -1 Million | -3 Million | -3 Million | -9 Million | -9 Million |
Common Stock Equity | 3.76 Billion | 4.36 Billion | 5.88 Billion | 5.88 Billion | 6.53 Billion | 6.48 Billion |
Capital Lease Obligation | 93 Million | 100 Million | 151 Million | 151 Million | 160 Million | 165 Million |
Total Investments | 80 Million | 131 Million | 175 Million | 175 Million | 153 Million | 205 Million |
Total Debt | 4.3 Billion | 4.14 Billion | 4.09 Billion | 4.09 Billion | 4.27 Billion | 4.2 Billion |
Net Debt | 4.29 Billion | 4.11 Billion | 4.07 Billion | 4.07 Billion | 4.24 Billion | 4.17 Billion |
2461
8155
1941
2161
600990
6961