USD 0.34
(-6.59%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 1.35 Billion | 1.42 Billion | 1.19 Billion | 205.85 Million | 253.01 Thousand | 481.75 Thousand |
Total Current Assets | 452.41 Million | 532.75 Million | 1.02 Billion | 49.27 Million | 1594.00 | 159.67 Thousand |
Cash And Short Term Investments | 113.59 Million | 249.97 Million | 920.78 Million | 6.94 Million | 12.88 Million | 159.67 Thousand |
Cash and Cash Equivalents | 105.37 Million | 87.9 Million | 747.78 Million | 6.94 Million | 12.88 Million | 159.67 Thousand |
Short Term Investments | 8.21 Million | 162.07 Million | 173 Million | - | - | - |
Net Receivables | 302.92 Million | 223.21 Million | 61.7 Million | 13.69 Million | 6.61 Million | 1.5 Million |
Inventory | 26.66 Million | 8.37 Million | 22.72 Million | 20.84 Million | 3.58 Million | 2 Million |
Other Current Assets | 9.23 Million | 8.02 Million | 18.64 Million | 895 Thousand | 1594.00 | 6.01 Million |
Total Non-Current Assets | 904.56 Million | 889.13 Million | 167.98 Million | 156.57 Million | 251.42 Thousand | 322.07 Thousand |
Net PPE | 89.48 Million | 103.18 Million | 119.11 Million | 124.1 Million | 132.58 Million | 103.17 Million |
Good Will And Intangible Assets | 704.35 Million | 708.91 Million | 15.7 Million | 13.82 Million | 12.39 Million | 10.28 Million |
Good Will | 547.2 Million | 546.64 Million | 1.74 Million | 1.73 Million | 1.69 Million | 1.62 Million |
Intangible Assets | 157.14 Million | 162.26 Million | 13.96 Million | 12.08 Million | 10.69 Million | 8.65 Million |
Long-Term Investments | 24.37 Million | 1.97 Million | 1.92 Million | 744 Thousand | 843 Thousand | 767 Thousand |
Tax Assets | - | - | 6.7 Million | 16.35 Million | -145.81 Million | -114.22 Million |
Other Non Current Assets | 86.35 Million | 75.06 Million | 24.53 Million | 1.54 Million | 251.42 Thousand | 322.07 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 930.29 Million | 869.72 Million | 524 Million | 383.25 Million | 246.56 Thousand | 464.89 Thousand |
Total Current Liabilities | 251.08 Million | 266.99 Million | 87.96 Million | 190.51 Million | 246.56 Thousand | 464.89 Thousand |
Account Payables | 78.27 Million | 83.83 Million | 28.27 Million | 13.74 Million | 12.69 Million | 4.88 Million |
Tax Payables | - | - | - | 198.4 Thousand | - | - |
Short Term Debt | 17.81 Million | 2.57 Million | 1.24 Million | 101.6 Million | 57.3 Thousand | 175 Thousand |
Deferred Revenue | 53.99 Million | 64.31 Million | 9.15 Million | 36.94 Million | -12.69 Million | -4.88 Million |
Other Current Liabilities | 100.99 Million | 116.28 Million | 49.29 Million | 38.21 Million | 189.26 Thousand | 289.89 Thousand |
Total Non Current Liabilities | 679.21 Million | 602.72 Million | 436.03 Million | 192.74 Million | 97.13 Million | 70.13 Million |
Long-Term Debt | 523.63 Million | 460.47 Million | 330.41 Million | 4.66 Million | 81.59 Million | 55.1 Million |
Deferred Revenue Non Current | 88.65 Million | 73.76 Million | 28.28 Million | 15.46 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4.46 Million | 68.49 Million | 73.2 Million | 73.12 Million | 15.53 Million | 15.03 Million |
Other Liabilities | - | - | - | - | -97.13 Million | -70.13 Million |
Total Equity | 426.68 Million | 552.16 Million | 667.82 Million | -177.4 Million | 6450.00 | 16.85 Thousand |
Stock Holders Equity | 426.19 Million | 551.62 Million | 667.82 Million | -177.4 Million | 6450.00 | 16.85 Thousand |
Common Stock | 16 Thousand | 15 Thousand | 14 Thousand | 4000.00 | 1006.00 | 1006.00 |
Retained Earnings | -772.49 Million | -632.08 Million | -509.05 Million | -407.84 Million | -18.55 Thousand | -8144.00 |
Accumulated other comprehensive income | -42 Thousand | -1.67 Million | 20 Thousand | -192 Thousand | 53.99 Thousand | -220.63 Million |
Common Stock Equity | 426.19 Million | 551.62 Million | 667.82 Million | -177.4 Million | 6450.00 | 16.85 Thousand |
Capital Lease Obligation | 62.46 Million | 10.96 Million | 12.18 Million | 390 Thousand | 1.03 Million | 1.9 Million |
Total Investments | 32.59 Million | 164.04 Million | 174.93 Million | 744 Thousand | 843 Thousand | 767 Thousand |
Total Debt | 603.91 Million | 460.47 Million | 330.41 Million | 106.27 Million | 57.3 Thousand | 175 Thousand |
Net Debt | 498.53 Million | 372.57 Million | -417.36 Million | 99.33 Million | -12.83 Million | 15.32 Thousand |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 537.83 Million | 691.54 Million | 1.28 Billion | 1.35 Billion | 1.35 Billion | 1.39 Billion |
Total Current Assets | 227.53 Million | 339.79 Million | 385.4 Million | 452.41 Million | 452.41 Million | 510.51 Million |
Cash And Short Term Investments | 75.36 Million | 89.64 Million | 112.8 Million | 113.59 Million | 113.59 Million | 125.36 Million |
Cash and Cash Equivalents | 75.36 Million | 89.64 Million | 112.8 Million | 105.37 Million | 105.37 Million | 97.06 Million |
Short Term Investments | - | - | - | 8.21 Million | 8.21 Million | 28.3 Million |
Net Receivables | 92.65 Million | 206.35 Million | 239.97 Million | 302.92 Million | 302.92 Million | 288.72 Million |
Inventory | 33.95 Million | 33.21 Million | 24.44 Million | 26.66 Million | 26.66 Million | 65.65 Million |
Other Current Assets | 25.55 Million | 10.58 Million | 8.18 Million | 9.23 Million | 9.23 Million | 10.46 Million |
Total Non-Current Assets | 310.3 Million | 351.74 Million | 899.49 Million | 904.56 Million | 904.56 Million | 888.27 Million |
Net PPE | 12.06 Million | 78.65 Million | 82.7 Million | 89.48 Million | 89.48 Million | 93.73 Million |
Good Will And Intangible Assets | 148.18 Million | 152.14 Million | 702.17 Million | 704.35 Million | 704.35 Million | 705.48 Million |
Good Will | - | - | 547.16 Million | 547.2 Million | 547.2 Million | 547.16 Million |
Intangible Assets | 148.18 Million | 152.14 Million | 155 Million | 157.14 Million | 157.14 Million | 158.32 Million |
Long-Term Investments | 1.78 Million | 17.68 Million | 1.1 Million | 24.37 Million | 24.37 Million | - |
Tax Assets | -1.78 Million | - | -1.1 Million | -703.64 Billion | - | - |
Other Non Current Assets | 150.05 Million | 103.26 Million | 114.6 Million | 703.73 Billion | 86.35 Million | 89.06 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 881.39 Million | 894.28 Million | 912.84 Million | 930.29 Million | 930.29 Million | 945.44 Million |
Total Current Liabilities | 206.98 Million | 216.64 Million | 236.61 Million | 251.08 Million | 251.08 Million | 269.24 Million |
Account Payables | 47.36 Million | 63.1 Million | 61.74 Million | 78.27 Million | 78.27 Million | 85.44 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 15.03 Million | 15.13 Million | 15.59 Million | 17.81 Million | 17.81 Million | 71.09 Million |
Deferred Revenue | 70.76 Million | 57.97 Million | 56.95 Million | 53.99 Million | 53.99 Million | 82.67 Million |
Other Current Liabilities | 73.81 Million | 80.43 Million | 102.32 Million | 100.99 Million | 100.99 Million | 30.03 Million |
Total Non Current Liabilities | 674.4 Million | 677.63 Million | 676.22 Million | 679.21 Million | 679.21 Million | 676.2 Million |
Long-Term Debt | 538.15 Million | 524.77 Million | 524.2 Million | 523.63 Million | 523.63 Million | 534.21 Million |
Deferred Revenue Non Current | 86.79 Million | 88.94 Million | 88.41 Million | 88.65 Million | 88.65 Million | 83.02 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 136.25 Million | 4.72 Million | 4.5 Million | 4.46 Million | 4.46 Million | 54.87 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -343.55 Million | -202.73 Million | 372.05 Million | 426.68 Million | 426.68 Million | 453.34 Million |
Stock Holders Equity | -344.09 Million | -203.22 Million | 371.56 Million | 426.19 Million | 426.19 Million | 452.85 Million |
Common Stock | 16 Thousand | 16 Thousand | 16 Thousand | 16 Thousand | 16 Thousand | 16 Thousand |
Retained Earnings | -1.57 Billion | -1.42 Billion | -844.8 Million | -772.49 Million | -772.49 Million | -734.8 Million |
Accumulated other comprehensive income | 302 Thousand | 94 Thousand | 154 Thousand | -42 Thousand | -42 Thousand | 23 Thousand |
Common Stock Equity | -344.09 Million | -203.22 Million | 371.56 Million | 426.19 Million | 426.19 Million | 452.85 Million |
Capital Lease Obligation | 12.8 Million | 59.19 Million | 59.1 Million | 62.46 Million | 62.46 Million | 11.14 Million |
Total Investments | 1.78 Million | 17.68 Million | 1.1 Million | 32.59 Million | 32.59 Million | 28.3 Million |
Total Debt | 538.15 Million | 599.1 Million | 598.9 Million | 603.91 Million | 603.91 Million | 534.21 Million |
Net Debt | 462.78 Million | 509.45 Million | 486.09 Million | 498.53 Million | 498.53 Million | 437.14 Million |
TMD
CHSCN
GCB
AI
2217
0331