Surf Air Mobility Inc. (SRFM)
USD 2.9
(-14.96%)
USD 2.9
(-14.96%)
| Breakdown | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|
| Revenue | 60.5 Million | 100.61 Million | 11.79 Million | 7.5 Million |
| Cost of Revenue | 65.68 Million | 94.42 Million | 15.54 Million | 11.02 Million |
| Gross Profit | -5.17 Million | 6.19 Million | -3.74 Million | -3.52 Million |
| Operating Expenses | 131.54 Million | 101.25 Million | 29.6 Million | 17.23 Million |
| Selling, General and Administrative Expenses | 110.69 Million | 95.39 Million | 26.63 Million | 15.05 Million |
| Research and Development Expenses | 20.85 Million | 5.85 Million | 2.96 Million | 2.17 Million |
| Other Expenses | 60.04 Million | -704 Thousand | -909 Thousand | -570 Thousand |
| Cost and Expenses | 257.27 Million | 195.67 Million | 45.14 Million | 28.25 Million |
| Operating Income | -196.76 Million | -110.68 Million | -33.35 Million | -20.75 Million |
| Interest Expense | 2.96 Million | 3.24 Million | 2.14 Million | 1.56 Million |
| Income Tax Expense | -3.3 Million | -7.91 Million | 1.23 Million | 995 Thousand |
| Earnings before Tax | -254 Million | -125.74 Million | -35.78 Million | -23.43 Million |
| Net Income | -250.69 Million | -117.15 Million | -35.78 Million | -23.43 Million |
| Earnings Per Share Basic | -44.46 | -1.68 | -0.51 | -0.34 |
| Earnings Per Share Diluted | -44.46 | -1.68 | -0.51 | -0.34 |
| Weighted Average Shares Outstanding | 5.63 Million | 69.88 Million | 69.88 Million | 69.88 Million |
| Weighted Average Shares Outstanding (Diluted) | 5.63 Million | 69.88 Million | 69.88 Million | 69.88 Million |
| Gross Margin | -0.09 | 0.06 | -0.32 | -0.47 |
| EBIT Margin | -4.09 | -0.94 | -2.81 | -2.47 |
| Profit Margin | -4.14 | -1.16 | -3.03 | -3.12 |
| EBITDA | -247.26 Million | -72.73 Million | -32.59 Million | -19.04 Million |
| Earnings Before Tax Margin | -3.25 | -1.10 | -2.83 | -2.77 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 32.36 Million | 30.62 Million | 26.83 Million | 60.5 Million | 21.96 Million | 6.19 Million |
| Cost of Revenue | 29.79 Million | 30.46 Million | 29.49 Million | 65.68 Million | 21.96 Million | 7.31 Million |
| Gross Profit | 2.57 Million | 157 Thousand | -2.66 Million | -5.17 Million | 1000.00 | -1.11 Million |
| Operating Expenses | 27.83 Million | 34.62 Million | 45.83 Million | 131.54 Million | 63.02 Million | 12.03 Million |
| Selling, General and Administrative Expenses | 22.17 Million | 27.61 Million | 29.49 Million | - | 60.14 Million | 11.22 Million |
| Research and Development Expenses | 5.65 Million | 7 Million | 16.34 Million | - | 2.87 Million | 816 Thousand |
| Other Expenses | 304 Thousand | -355 Thousand | -44 Thousand | -3.7 Million | -3.35 Million | -48 Thousand |
| Cost and Expenses | 57.62 Million | 65.09 Million | 75.33 Million | 197.22 Million | 84.99 Million | 19.34 Million |
| Operating Income | -25.25 Million | -34.47 Million | -48.49 Million | -136.72 Million | -63.02 Million | -13.15 Million |
| Interest Expense | 1.91 Million | 1.67 Million | 1.33 Million | 2.96 Million | 935 Thousand | 525 Thousand |
| Income Tax Expense | -35 Thousand | -46 Thousand | 267 Thousand | -3.3 Million | -3.57 Million | 477 Thousand |
| Earnings before Tax | -27.01 Million | -37.01 Million | -110.72 Million | -254 Million | -78.18 Million | -44.52 Million |
| Net Income | -26.98 Million | -36.96 Million | -110.99 Million | -250.69 Million | -74.6 Million | -44.52 Million |
| Earnings Per Share Basic | -2.31 | -0.48 | -1.46 | - | -1.02 | -0.64 |
| Earnings Per Share Diluted | -2.31 | -0.48 | -1.46 | - | -1.02 | -0.64 |
| Weighted Average Shares Outstanding | 11.69 Million | 77.3 Million | 76.15 Million | 76.15 Million | 73.48 Million | 69.88 Million |
| Weighted Average Shares Outstanding (Diluted) | 11.69 Million | 77.3 Million | 76.15 Million | 76.15 Million | 73.48 Million | 69.88 Million |
| Gross Margin | 0.08 | 0.01 | -0.10 | -0.09 | 0.00 | -0.18 |
| EBIT Margin | -0.72 | -1.06 | -1.74 | - | -2.96 | -2.09 |
| Profit Margin | -0.83 | -1.21 | -4.14 | -4.14 | -3.40 | -7.19 |
| EBITDA | -23.19 Million | -32.49 Million | -46.61 Million | - | -65.02 Million | -12.94 Million |
| Earnings Before Tax Margin | -0.78 | -1.13 | -1.81 | -2.26 | -2.87 | -2.12 |
NVPT
MSW
003030
002404
KXIN
SVSN