Spire Global, Inc. (SPIR)
USD 12.51
(-7.61%)
USD 12.51
(-7.61%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | 105.7 Million | 80.26 Million | 43.37 Million | 28.49 Million | 18.49 Million |
| Cost of Revenue | 42.43 Million | 40.32 Million | 18.72 Million | 10.28 Million | 14.87 Million |
| Gross Profit | 63.26 Million | 39.94 Million | 24.65 Million | 18.2 Million | 3.61 Million |
| Operating Expenses | 107.17 Million | 108.48 Million | 92.48 Million | 43.55 Million | 32.47 Million |
| Selling, General and Administrative Expenses | 68.24 Million | 73.33 Million | 60.86 Million | 22.79 Million | 15.62 Million |
| Research and Development Expenses | 38.92 Million | 35.15 Million | 31.61 Million | 20.75 Million | 15.07 Million |
| Other Expenses | 747 Thousand | -2.91 Million | -5.02 Million | 824 Thousand | - |
| Cost and Expenses | 149.6 Million | 148.81 Million | 111.2 Million | 53.83 Million | 47.34 Million |
| Operating Income | -44.64 Million | -68.54 Million | -67.82 Million | -25.34 Million | -27.07 Million |
| Interest Expense | 19.03 Million | 13.95 Million | 11.41 Million | 6.77 Million | - |
| Income Tax Expense | 72 Thousand | 322 Thousand | 497 Thousand | 400 Thousand | 334 Thousand |
| Earnings before Tax | -63.88 Million | -89.08 Million | -18.81 Million | -32.1 Million | -31.98 Million |
| Net Income | -63.95 Million | -89.41 Million | -19.31 Million | -32.5 Million | -32.31 Million |
| Earnings Per Share Basic | -3.27 | -5.11 | -2.49 | -14.72 | -25.09 |
| Earnings Per Share Diluted | -3.27 | -5.11 | -2.49 | -14.72 | -25.09 |
| Weighted Average Shares Outstanding | 19.58 Million | 17.48 Million | 7.76 Million | 2.2 Million | 1.28 Million |
| Weighted Average Shares Outstanding (Diluted) | 19.58 Million | 17.48 Million | 7.76 Million | 2.2 Million | 1.28 Million |
| Gross Margin | 0.60 | 0.50 | 0.57 | 0.64 | 0.20 |
| EBIT Margin | -0.22 | -0.62 | -1.48 | -0.66 | -0.92 |
| Profit Margin | -0.61 | -1.11 | -0.45 | -1.14 | -1.75 |
| EBITDA | -23.69 Million | -54.44 Million | -17 Million | -19.92 Million | -17.03 Million |
| Earnings Before Tax Margin | -0.42 | -0.85 | -1.56 | -0.89 | -1.46 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 25.68 Million | 27.72 Million | 105.7 Million | 27.31 Million | 26.49 Million | 24.16 Million |
| Cost of Revenue | 12.54 Million | 12.88 Million | 42.43 Million | 9.55 Million | 9.63 Million | 10.36 Million |
| Gross Profit | 13.14 Million | 14.83 Million | 63.26 Million | 17.76 Million | 16.86 Million | 13.8 Million |
| Operating Expenses | 24.84 Million | 22.92 Million | 107.17 Million | 28.58 Million | 27.38 Million | 28.28 Million |
| Selling, General and Administrative Expenses | 14.93 Million | 13.95 Million | - | 18.04 Million | 17.62 Million | 18.62 Million |
| Research and Development Expenses | 9.9 Million | 8.97 Million | - | 10.53 Million | 9.75 Million | 9.66 Million |
| Other Expenses | -551 Thousand | 1.35 Million | -1.06 Million | -620 Thousand | -1.03 Million | -762 Thousand |
| Cost and Expenses | 37.39 Million | 35.81 Million | 149.6 Million | 38.13 Million | 37.01 Million | 38.64 Million |
| Operating Income | -11.7 Million | -8.08 Million | -43.9 Million | -10.97 Million | -10.99 Million | -14.47 Million |
| Interest Expense | 5.05 Million | 5.02 Million | 19.03 Million | -4.72 Million | 4.7 Million | 4.57 Million |
| Income Tax Expense | 41 Thousand | -488 Thousand | 72 Thousand | 78 Thousand | 213 Thousand | 269 Thousand |
| Earnings before Tax | -25.21 Million | -12.71 Million | -63.88 Million | -17.71 Million | -16.05 Million | -17.4 Million |
| Net Income | -25.25 Million | -12.22 Million | -63.95 Million | -17.79 Million | -16.26 Million | -17.67 Million |
| Earnings Per Share Basic | -1.16 | -0.58 | - | -0.86 | -0.88 | -0.98 |
| Earnings Per Share Diluted | -1.16 | -0.58 | - | -0.86 | -0.88 | -0.98 |
| Weighted Average Shares Outstanding | 21.81 Million | 20.95 Million | 19.58 Million | 20.75 Million | 18.46 Million | 18.09 Million |
| Weighted Average Shares Outstanding (Diluted) | 21.81 Million | 20.95 Million | 19.58 Million | 20.75 Million | 18.46 Million | 18.09 Million |
| Gross Margin | 0.51 | 0.54 | 0.60 | 0.65 | 0.64 | 0.57 |
| EBIT Margin | -0.16 | -0.03 | - | -0.40 | -0.23 | -0.44 |
| Profit Margin | -0.98 | -0.44 | -0.61 | -0.65 | -0.61 | -0.73 |
| EBITDA | -4.05 Million | -760 Thousand | - | -10.97 Million | -6.05 Million | -10.53 Million |
| Earnings Before Tax Margin | -0.46 | -0.29 | -0.42 | -0.40 | -0.41 | -0.60 |
RVX
6563
RMD
CIEN
FCR-UN
GICRE