USD 25.77
(-1.49%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 3.05 Billion | 2.2 Billion | 1.98 Billion | 2.01 Billion | 1.94 Billion | 1.42 Billion |
Cost of Revenue | 318.03 Million | 330.59 Million | 301.42 Million | 309.96 Million | 141.79 Million | 90.89 Million |
Gross Profit | 2.73 Billion | 1.87 Billion | 1.68 Billion | 1.7 Billion | 1.8 Billion | 1.33 Billion |
Operating Expenses | 1.03 Billion | 155.86 Million | -993.65 Million | -1.53 Billion | -1.18 Billion | -685.26 Million |
Selling, General and Administrative Expenses | 1.03 Billion | 710.79 Million | 671.78 Million | 643.42 Million | 623.1 Million | 498.79 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -554.92 Million | -1.66 Billion | -2.17 Billion | -1.8 Billion | -1.18 Billion |
Cost and Expenses | 357.88 Million | 155.86 Million | -993.65 Million | -1.53 Billion | -1.18 Billion | -685.26 Million |
Operating Income | 998.21 Million | 1.24 Billion | 989.36 Million | 484.66 Million | 765.01 Million | 743.24 Million |
Interest Expense | 1.23 Billion | 278.88 Million | 120.39 Million | 291.74 Million | 454.83 Million | 195.89 Million |
Income Tax Expense | 154.02 Million | 206.27 Million | 228.89 Million | 110.97 Million | 201.23 Million | 118.87 Million |
Earnings before Tax | 696.16 Million | 964.17 Million | 989.36 Million | 484.66 Million | 765.01 Million | 547.35 Million |
Net Income | 543.7 Million | 757.9 Million | 760.46 Million | 373.69 Million | 563.78 Million | 428.47 Million |
Earnings Per Share Basic | 3.48 | 4.99 | 4.95 | 2.31 | 3.50 | 3.64 |
Earnings Per Share Diluted | 3.46 | 4.95 | 4.90 | 2.30 | 3.47 | 3.62 |
Weighted Average Shares Outstanding | 146.11 Million | 145.36 Million | 147.04 Million | 147.41 Million | 154.33 Million | 117.64 Million |
Weighted Average Shares Outstanding (Diluted) | 146.73 Million | 146.48 Million | 148.49 Million | 148.21 Million | 156.05 Million | 118.37 Million |
Gross Margin | 0.90 | 0.85 | 0.85 | 0.85 | 0.93 | 0.94 |
EBIT Margin | - | 0.59 | 0.58 | 0.25 | 0.40 | 0.56 |
Profit Margin | 0.18 | 0.34 | 0.38 | 0.19 | 0.29 | 0.30 |
EBITDA | - | 1.03 Billion | 1.1 Billion | 554.29 Million | 773.09 Million | 602.52 Million |
Earnings Before Tax Margin | 0.33 | 0.56 | 0.50 | 0.24 | 0.39 | 0.52 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 934.48 Million | 672.44 Million | 900.17 Million | 443.21 Million | 2.03 Billion | 477.72 Million |
Cost of Revenue | 87.86 Million | 79.12 Million | 80.98 Million | 80.58 Million | 318.03 Million | 82.09 Million |
Gross Profit | 846.61 Million | 593.32 Million | 819.18 Million | 362.62 Million | 1.71 Billion | 395.63 Million |
Operating Expenses | 80.68 Million | 57.37 Million | 65.12 Million | 352.85 Million | 1.33 Billion | 353.53 Million |
Selling, General and Administrative Expenses | 10.85 Million | 185.9 Million | 212.34 Million | 257.72 Million | - | 257.11 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -80.68 Million | -57.37 Million | -65.12 Million | -126.76 Million | -359.69 Million | -79.35 Million |
Cost and Expenses | 705.67 Million | 695.16 Million | 737.64 Million | 352.85 Million | 1.33 Billion | 353.53 Million |
Operating Income | 228.81 Million | -16.22 Million | 186.35 Million | 153.05 Million | 858.67 Million | 183.77 Million |
Interest Expense | 24.08 Million | 366.24 Million | 363.86 Million | 31.75 Million | 1.23 Billion | 342.88 Million |
Income Tax Expense | 46.91 Million | -7.37 Million | 36.94 Million | 20.77 Million | 154.02 Million | 27.72 Million |
Earnings before Tax | 227.59 Million | -22.05 Million | 161.01 Million | 90.35 Million | 696.16 Million | 124.19 Million |
Net Income | 181.55 Million | -14.02 Million | 124.5 Million | 70.34 Million | 543.7 Million | 97.09 Million |
Earnings Per Share Basic | 1.19 | -0.10 | 0.78 | 0.41 | - | 0.60 |
Earnings Per Share Diluted | 1.18 | -0.10 | 0.78 | 0.41 | - | 0.60 |
Weighted Average Shares Outstanding | 143.14 Million | 145.56 Million | 146.43 Million | 146.37 Million | 146.11 Million | 146.17 Million |
Weighted Average Shares Outstanding (Diluted) | 143.97 Million | 145.56 Million | 147.12 Million | 146.87 Million | 146.73 Million | 146.74 Million |
Gross Margin | 0.91 | 0.88 | 0.91 | 0.82 | 0.84 | 0.83 |
EBIT Margin | 0.24 | -0.00 | -0.04 | 0.33 | - | 1.45 |
Profit Margin | 0.19 | -0.02 | 0.14 | 0.16 | 0.27 | 0.20 |
EBITDA | 227.59 Million | -140 Thousand | -34.59 Million | 144.12 Million | - | 693.79 Million |
Earnings Before Tax Margin | 0.24 | -0.02 | 0.21 | 0.35 | 0.42 | 0.38 |
603317
DUFRY
0I4X
GRXXF
EJT1
8113