USD 1.54
(-10.47%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 91.52 Billion | 85.35 Billion | 79.37 Billion | 63 Billion | 50.86 Billion | 47.32 Billion |
Total Current Assets | 33.07 Billion | 30.61 Billion | 34.97 Billion | 23.38 Billion | 12.72 Billion | 12.01 Billion |
Cash And Short Term Investments | 17.58 Billion | 13.44 Billion | 19.3 Billion | 13.73 Billion | 3.72 Billion | 3.14 Billion |
Cash and Cash Equivalents | 16.04 Billion | 11.99 Billion | 16.64 Billion | 9.94 Billion | 1.08 Billion | 2.24 Billion |
Short Term Investments | 1.54 Billion | 1.45 Billion | 2.65 Billion | 3.78 Billion | 2.63 Billion | 895.71 Million |
Net Receivables | 5.38 Billion | 5.17 Billion | 4.37 Billion | 4.54 Billion | 3.4 Billion | 2.07 Billion |
Inventory | 9.56 Billion | 11.28 Billion | 10.94 Billion | 4.81 Billion | 5.24 Billion | 5.03 Billion |
Other Current Assets | 543.16 Million | 351.25 Million | 120.29 Million | 79.33 Million | 102.02 Million | 1.75 Billion |
Total Non-Current Assets | 58.45 Billion | 54.74 Billion | 44.4 Billion | 39.61 Billion | 38.14 Billion | 35.31 Billion |
Net PPE | 27.92 Billion | 26.37 Billion | 21.53 Billion | 19.71 Billion | 19.7 Billion | 18.04 Billion |
Good Will And Intangible Assets | 10.53 Billion | 10.78 Billion | 7.65 Billion | 7.31 Billion | 7.23 Billion | 7.25 Billion |
Good Will | 4.12 Billion | 4.13 Billion | 3.72 Billion | 3.6 Billion | 3.6 Billion | 3.59 Billion |
Intangible Assets | 6.41 Billion | 11541.77 Billion | 3.92 Billion | 3.71 Billion | 3.62 Billion | 3.66 Billion |
Long-Term Investments | 10.89 Billion | 5.21 Billion | 3.99 Billion | 3.81 Billion | 3.68 Billion | 5.63 Billion |
Tax Assets | 5.03 Billion | 5.09 Billion | 5.07 Billion | 3.87 Billion | 2.47 Billion | 89.39 Million |
Other Non Current Assets | 4.06 Billion | 7.27 Billion | 6.14 Billion | 4.88 Billion | 5.05 Billion | 4.29 Billion |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 71.84 Billion | 63.53 Billion | 56 Billion | 51.75 Billion | 39.5 Billion | 37.31 Billion |
Total Current Liabilities | 25.01 Billion | 22.47 Billion | 24.54 Billion | 14.72 Billion | 11.61 Billion | 11.43 Billion |
Account Payables | 7.73 Billion | 12.3 Billion | 10.88 Billion | 5.44 Billion | 4.13 Billion | 3.47 Billion |
Tax Payables | 864.6 Million | 870.33 Million | 3.36 Billion | 2.1 Billion | 560.52 Million | 251.74 Million |
Short Term Debt | 7.75 Billion | 5.37 Billion | 5.6 Billion | 4.22 Billion | 5.16 Billion | 5.65 Billion |
Deferred Revenue | 2.06 Billion | 1.12 Billion | 2.14 Billion | 1.1 Billion | 787.6 Million | 137.41 Million |
Other Current Liabilities | 7.46 Billion | 3.67 Billion | 5.9 Billion | 3.96 Billion | 1.53 Billion | 2.17 Billion |
Total Non Current Liabilities | 46.82 Billion | 41.06 Billion | 31.46 Billion | 37.02 Billion | 27.88 Billion | 25.87 Billion |
Long-Term Debt | 37.24 Billion | 36.24 Billion | 27.51 Billion | 31.58 Billion | 23.28 Billion | 23.17 Billion |
Deferred Revenue Non Current | 5.14 Billion | 943.91 Million | 947.89 Million | 1.72 Billion | 1.84 Billion | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4.13 Billion | 2.24 Billion | 1.99 Billion | 2.54 Billion | 1.64 Billion | 1.41 Billion |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 19.68 Billion | 21.81 Billion | 23.37 Billion | 11.25 Billion | 11.36 Billion | 10.01 Billion |
Stock Holders Equity | 17.5 Billion | 19.48 Billion | 20.31 Billion | 9.91 Billion | 10.17 Billion | 8.7 Billion |
Common Stock | 10.24 Billion | 10.24 Billion | 10.24 Billion | 6.04 Billion | 4.54 Billion | 4.54 Billion |
Retained Earnings | 6.07 Billion | 1.61 Billion | 11.02 Billion | 5.88 Billion | 4.48 Billion | 3.12 Billion |
Accumulated other comprehensive income | 7.26 Billion | 9.24 Billion | 11.01 Billion | 3.93 Billion | 5.69 Billion | 4.16 Billion |
Common Stock Equity | 17.5 Billion | 19.48 Billion | 20.31 Billion | 9.91 Billion | 10.17 Billion | 8.7 Billion |
Capital Lease Obligation | 596.12 Million | 693.84 Million | 611.55 Million | 530.13 Million | 474.39 Million | - |
Total Investments | 12.43 Billion | 6.67 Billion | 6.65 Billion | 7.6 Billion | 6.31 Billion | 6.56 Billion |
Total Debt | 45.59 Billion | 41.61 Billion | 33.11 Billion | 35.8 Billion | 28.44 Billion | 28.82 Billion |
Net Debt | 29.54 Billion | 29.62 Billion | 16.47 Billion | 25.85 Billion | 27.35 Billion | 26.57 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 93.42 Billion | 91.84 Billion | 91.52 Billion | 91.52 Billion | 88.4 Billion | 83.84 Billion |
Total Current Assets | 31.96 Billion | 32.51 Billion | 33.07 Billion | 33.07 Billion | 31.71 Billion | 28.28 Billion |
Cash And Short Term Investments | 16.84 Billion | 16.45 Billion | 17.58 Billion | 17.58 Billion | 16.44 Billion | 13.18 Billion |
Cash and Cash Equivalents | 15.54 Billion | 14.85 Billion | 16.04 Billion | 16.04 Billion | 15.3 Billion | 11.97 Billion |
Short Term Investments | 1.29 Billion | 1.59 Billion | 1.54 Billion | 1.54 Billion | 1.14 Billion | 1.2 Billion |
Net Receivables | 4.63 Billion | 4.96 Billion | 5.38 Billion | 5.38 Billion | 5.3 Billion | 4.73 Billion |
Inventory | 9.94 Billion | 9.64 Billion | 9.56 Billion | 9.56 Billion | 9.28 Billion | 9.5 Billion |
Other Current Assets | 531.74 Million | 1.45 Billion | 543.16 Million | 543.16 Million | 293.38 Million | 476.46 Million |
Total Non-Current Assets | 61.46 Billion | 59.32 Billion | 58.45 Billion | 58.45 Billion | 56.69 Billion | 55.55 Billion |
Net PPE | 28.62 Billion | 27.99 Billion | 27.92 Billion | 27.92 Billion | 27.16 Billion | 26.81 Billion |
Good Will And Intangible Assets | 10.46 Billion | 10.49 Billion | 10.53 Billion | 10.53 Billion | 10.61 Billion | 10.62 Billion |
Good Will | 4.12 Billion | 4.12 Billion | 4.12 Billion | 4.12 Billion | 4.12 Billion | 4.13 Billion |
Intangible Assets | 6.33 Billion | 6.36 Billion | 6.41 Billion | 6.41 Billion | 6.48 Billion | 6.51 Billion |
Long-Term Investments | 11.57 Billion | 10.01 Billion | 10.89 Billion | 10.89 Billion | 5.37 Billion | 5.27 Billion |
Tax Assets | 6.6 Billion | 5.51 Billion | 5.03 Billion | 5.03 Billion | 5.4 Billion | 4.97 Billion |
Other Non Current Assets | 4.19 Billion | 5.3 Billion | 4.06 Billion | 4.06 Billion | 8.13 Billion | 7.86 Billion |
Other Assets | 1.00 | - | 1.00 | 1.00 | - | - |
Total Liabilities | 76.99 Billion | 72.08 Billion | 71.84 Billion | 71.84 Billion | 68.3 Billion | 63.22 Billion |
Total Current Liabilities | 24.84 Billion | 25.15 Billion | 25.01 Billion | 25.01 Billion | 20.68 Billion | 18.52 Billion |
Account Payables | 6.53 Billion | 6.95 Billion | 7.73 Billion | 7.73 Billion | 10.04 Billion | 9.12 Billion |
Tax Payables | 853.87 Million | 748.21 Million | 864.6 Million | 864.6 Million | 823.11 Million | 702.21 Million |
Short Term Debt | 9.01 Billion | 9.18 Billion | 7.75 Billion | 7.75 Billion | 6.19 Billion | 5.77 Billion |
Deferred Revenue | 2.33 Billion | 2.01 Billion | 2.06 Billion | 2.06 Billion | 1.91 Billion | 1.46 Billion |
Other Current Liabilities | 6.96 Billion | 6.99 Billion | 7.46 Billion | 7.46 Billion | 2.52 Billion | 2.15 Billion |
Total Non Current Liabilities | 52.14 Billion | 46.93 Billion | 46.82 Billion | 46.82 Billion | 47.62 Billion | 44.69 Billion |
Long-Term Debt | 42.01 Billion | 37.37 Billion | 37.24 Billion | 37.24 Billion | 38.11 Billion | 36.65 Billion |
Deferred Revenue Non Current | 5.54 Billion | 4.66 Billion | 5.14 Billion | 5.14 Billion | 5.52 Billion | 3.83 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4.26 Billion | 4.17 Billion | 4.13 Billion | 4.13 Billion | 2.24 Billion | 2.25 Billion |
Other Liabilities | - | - | 1.00 | 1.00 | - | - |
Total Equity | 16.43 Billion | 19.75 Billion | 19.68 Billion | 19.68 Billion | 20.1 Billion | 20.61 Billion |
Stock Holders Equity | 14.04 Billion | 17.29 Billion | 17.5 Billion | 17.5 Billion | 17.76 Billion | 18.48 Billion |
Common Stock | 10.24 Billion | 10.24 Billion | 10.24 Billion | 10.24 Billion | 10.24 Billion | 10.24 Billion |
Retained Earnings | -1.11 Billion | -589.7 Million | 6.07 Billion | 6.07 Billion | -897.27 Million | -742.79 Million |
Accumulated other comprehensive income | 3.8 Billion | 7.05 Billion | 7.26 Billion | 7.26 Billion | 8.41 Billion | 8.98 Billion |
Common Stock Equity | 14.04 Billion | 17.29 Billion | 17.5 Billion | 17.5 Billion | 17.76 Billion | 18.48 Billion |
Capital Lease Obligation | 608.65 Million | 616.01 Million | 596.12 Million | 596.12 Million | 740.57 Million | 759.39 Million |
Total Investments | 12.87 Billion | 11.61 Billion | 12.43 Billion | 12.43 Billion | 6.52 Billion | 6.48 Billion |
Total Debt | 51.64 Billion | 47.18 Billion | 45.59 Billion | 45.59 Billion | 44.31 Billion | 42.42 Billion |
Net Debt | 36.09 Billion | 32.32 Billion | 29.54 Billion | 29.54 Billion | 29.01 Billion | 30.45 Billion |
SIHL
UTRS
1268
BMWYY
6179
4714