USD 22.05
(-7.82%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Total Assets | 2.32 Billion | 2.25 Billion | 2.04 Billion | 520.56 Million | 112.45 Million |
Total Current Assets | 1.24 Billion | 914.73 Million | 1.81 Billion | 464.05 Million | 88.71 Million |
Cash And Short Term Investments | 987.22 Million | 623.52 Million | 1.66 Billion | 395.83 Million | 45.7 Million |
Cash and Cash Equivalents | 317.91 Million | 137.94 Million | 1.66 Billion | 395.47 Million | 45.36 Million |
Short Term Investments | 669.3 Million | 485.58 Million | 374 Thousand | 364 Thousand | 340 Thousand |
Net Receivables | 214.32 Million | 151.49 Million | 101.49 Million | 39.31 Million | 30.99 Million |
Inventory | 1.00 | 37.9 Million | 27.54 Million | 14.73 Million | 8.43 Million |
Other Current Assets | 41.63 Million | 101.81 Million | 18.93 Million | 14.17 Million | 3.59 Million |
Total Non-Current Assets | 1.07 Billion | 1.34 Billion | 224.52 Million | 56.5 Million | 23.73 Million |
Net PPE | 67.29 Million | 62.3 Million | 48.8 Million | 31.39 Million | 8.32 Million |
Good Will And Intangible Assets | 672.31 Million | 685.4 Million | 124 Million | 470 Thousand | 263 Thousand |
Good Will | 549.41 Million | 540.3 Million | 108.19 Million | - | - |
Intangible Assets | 122.9 Million | 145.09 Million | 15.8 Million | 470 Thousand | 263 Thousand |
Long-Term Investments | 208.96 Million | 535.42 Million | 6 Million | 2.69 Million | 2.32 Million |
Tax Assets | 122.9 Million | - | -6 Million | -2.69 Million | -2.32 Million |
Other Non Current Assets | 6.75 Million | 61.05 Million | 51.72 Million | 24.63 Million | 15.14 Million |
Other Assets | - | - | - | - | - |
Total Liabilities | 727.36 Million | 602.2 Million | 391.39 Million | 841.09 Million | 336.66 Million |
Total Current Liabilities | 590.06 Million | 473.27 Million | 281.32 Million | 128.9 Million | 71.73 Million |
Account Payables | 6.75 Million | 11.21 Million | 9.94 Million | 11.82 Million | 4.62 Million |
Tax Payables | - | - | - | - | - |
Short Term Debt | 4.68 Million | 3.89 Million | 4.61 Million | 3.63 Million | - |
Deferred Revenue | 399.6 Million | 303.2 Million | 182.95 Million | 89.64 Million | 52.82 Million |
Other Current Liabilities | 179.01 Million | 154.97 Million | 83.8 Million | 23.8 Million | 14.28 Million |
Total Non Current Liabilities | 137.29 Million | 128.92 Million | 110.07 Million | 712.19 Million | 264.93 Million |
Long-Term Debt | 18.23 Million | 23.07 Million | 24.46 Million | 38.46 Million | 19.59 Million |
Deferred Revenue Non Current | 114.93 Million | 103.06 Million | 79.06 Million | 52.19 Million | 39.94 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | 4.12 Million | 2.78 Million | 6.54 Million | 401 Thousand | 3.56 Million |
Other Liabilities | - | - | - | - | - |
Total Equity | 1.59 Billion | 1.65 Billion | 1.65 Billion | -320.53 Million | -224.21 Million |
Stock Holders Equity | 1.59 Billion | 1.65 Billion | 1.65 Billion | -320.53 Million | -224.21 Million |
Common Stock | 30 Thousand | 29 Thousand | 27 Thousand | 2000.00 | 1000.00 |
Retained Earnings | -1.33 Billion | -1 Billion | -621.67 Million | -350.57 Million | -232.99 Million |
Accumulated other comprehensive income | -1.55 Million | -6.36 Million | 454 Thousand | 165 Thousand | -201 Thousand |
Common Stock Equity | 1.59 Billion | 1.65 Billion | 1.65 Billion | -320.53 Million | -224.21 Million |
Capital Lease Obligation | 18.23 Million | 26.97 Million | 29.08 Million | 22.47 Million | - |
Total Investments | 878.27 Million | 1.02 Billion | 374 Thousand | 364 Thousand | 340 Thousand |
Total Debt | 22.92 Million | 26.97 Million | 29.08 Million | 42.09 Million | 19.59 Million |
Net Debt | -294.98 Million | -110.96 Million | -1.64 Billion | -353.37 Million | -25.76 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 2.32 Billion | 2.32 Billion | 2.19 Billion | 2.2 Billion | 2.21 Billion | 2.25 Billion |
Total Current Assets | 1.24 Billion | 1.24 Billion | 1.06 Billion | 994.76 Million | 985.53 Million | 914.73 Million |
Cash And Short Term Investments | 987.22 Million | 987.22 Million | 797.97 Million | 731.59 Million | 718.22 Million | 623.52 Million |
Cash and Cash Equivalents | 317.91 Million | 317.91 Million | 127.34 Million | 133.06 Million | 150.09 Million | 137.94 Million |
Short Term Investments | 669.3 Million | 669.3 Million | 670.63 Million | 598.53 Million | 568.12 Million | 485.58 Million |
Net Receivables | 214.32 Million | 214.32 Million | 133.82 Million | 124.52 Million | 128.21 Million | 151.49 Million |
Inventory | 1.00 | 1.00 | 45.85 Million | 42.82 Million | 39.42 Million | 37.9 Million |
Other Current Assets | 41.63 Million | 41.63 Million | 91.77 Million | 95.81 Million | 99.66 Million | 101.81 Million |
Total Non-Current Assets | 1.07 Billion | 1.07 Billion | 1.12 Billion | 1.21 Billion | 1.22 Billion | 1.34 Billion |
Net PPE | 67.29 Million | 67.29 Million | 66.98 Million | 65.89 Million | 64.07 Million | 62.3 Million |
Good Will And Intangible Assets | 672.31 Million | 672.31 Million | 667.45 Million | 671.43 Million | 678.59 Million | 685.4 Million |
Good Will | 549.41 Million | 549.41 Million | 540.3 Million | 540.3 Million | 540.3 Million | 540.3 Million |
Intangible Assets | 122.9 Million | 122.9 Million | 127.15 Million | 131.12 Million | 138.28 Million | 145.09 Million |
Long-Term Investments | 208.96 Million | 208.96 Million | 325.16 Million | 410.3 Million | 423.88 Million | 535.42 Million |
Tax Assets | - | 122.9 Million | 60.17 Million | 58.62 Million | - | - |
Other Non Current Assets | 129.66 Million | 6.75 Million | 6.65 Million | 6.17 Million | 60.7 Million | 61.05 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 727.36 Million | 727.36 Million | 615.03 Million | 617.87 Million | 595.61 Million | 602.2 Million |
Total Current Liabilities | 590.06 Million | 590.06 Million | 498.82 Million | 498.37 Million | 472.92 Million | 473.27 Million |
Account Payables | 6.75 Million | 6.75 Million | 13.79 Million | 13.84 Million | 13.21 Million | 11.21 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 4.68 Million | 4.68 Million | 4.44 Million | 4.63 Million | 4.5 Million | 3.89 Million |
Deferred Revenue | 399.6 Million | 399.6 Million | 327.94 Million | 325.01 Million | 309.8 Million | 303.2 Million |
Other Current Liabilities | 179.01 Million | 179.01 Million | 152.64 Million | 154.87 Million | 145.39 Million | 154.97 Million |
Total Non Current Liabilities | 137.29 Million | 137.29 Million | 116.21 Million | 119.5 Million | 122.68 Million | 128.92 Million |
Long-Term Debt | 18.23 Million | 18.23 Million | 18.49 Million | 20.51 Million | 21.97 Million | 23.07 Million |
Deferred Revenue Non Current | 114.93 Million | 114.93 Million | 94.63 Million | 96.34 Million | 98.69 Million | 103.06 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4.12 Million | 4.12 Million | 3.08 Million | 2.64 Million | 2.02 Million | 2.78 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.59 Billion | 1.59 Billion | 1.58 Billion | 1.58 Billion | 1.61 Billion | 1.65 Billion |
Stock Holders Equity | 1.59 Billion | 1.59 Billion | 1.58 Billion | 1.58 Billion | 1.61 Billion | 1.65 Billion |
Common Stock | 30 Thousand | 30 Thousand | 30 Thousand | 29 Thousand | 29 Thousand | 29 Thousand |
Retained Earnings | -1.33 Billion | -1.33 Billion | -1.26 Billion | -1.19 Billion | -1.1 Billion | -1 Billion |
Accumulated other comprehensive income | -1.55 Million | -1.55 Million | -7.34 Million | -8.97 Million | -5.61 Million | -6.36 Million |
Common Stock Equity | 1.59 Billion | 1.59 Billion | 1.58 Billion | 1.58 Billion | 1.61 Billion | 1.65 Billion |
Capital Lease Obligation | 18.23 Million | 18.23 Million | 22.94 Million | 25.15 Million | 26.48 Million | 26.97 Million |
Total Investments | 878.27 Million | 878.27 Million | 995.79 Million | 1 Billion | 992.01 Million | 1.02 Billion |
Total Debt | 22.92 Million | 22.92 Million | 22.94 Million | 25.15 Million | 26.48 Million | 26.97 Million |
Net Debt | -294.98 Million | -294.98 Million | -104.4 Million | -107.9 Million | -123.61 Million | -110.96 Million |
CKSNF
DAIUF
300787
RGXTF
CTS
9936