USD 23.95
(-0.67%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 158.29 Million | -22.1 Million | 539.6 Million | -318.03 Million | 327.17 Million | 216.17 Million |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 158.29 Million | -22.1 Million | 539.6 Million | -318.03 Million | 327.17 Million | 216.17 Million |
Operating Expenses | 158.93 Million | 161.33 Million | 201.51 Million | 268.42 Million | 150.55 Million | 85.48 Million |
Selling, General and Administrative Expenses | 126.29 Million | 133.9 Million | 161.4 Million | 108.65 Million | 105.72 Million | 75.29 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 158.93 Million | 161.33 Million | 201.51 Million | 268.42 Million | 150.55 Million | 85.48 Million |
Operating Income | 1.06 Million | -176.44 Million | 341.9 Million | -492.93 Million | 182.85 Million | 130.68 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 1.63 Million | 19.92 Million | 18.47 Million | 4.6 Million | 7.44 Million | 11.08 Million |
Earnings before Tax | -639 Thousand | -183.44 Million | 338.09 Million | -586.45 Million | 176.62 Million | 130.68 Million |
Net Income | -12.95 Million | -167.85 Million | 308.97 Million | -583.83 Million | 164.38 Million | 115.84 Million |
Earnings Per Share Basic | -0.11 | -1.43 | 2.37 | -5.12 | 1.46 | 1.34 |
Earnings Per Share Diluted | -0.11 | -1.43 | 2.17 | -5.12 | 1.20 | 1.05 |
Weighted Average Shares Outstanding | 116.28 Million | 117.22 Million | 130.18 Million | 113.93 Million | 112.35 Million | 86.14 Million |
Weighted Average Shares Outstanding (Diluted) | 116.28 Million | 117.22 Million | 142.07 Million | 113.93 Million | 136.78 Million | 110.02 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | -0.08 | -1.29 | -0.03 | 0.27 | -0.03 | -0.02 |
Profit Margin | -0.08 | 7.59 | 0.57 | 1.84 | 0.50 | 0.54 |
EBITDA | -12.38 Million | 28.5 Million | -14.44 Million | -86.29 Million | -11.02 Million | -3.75 Million |
Earnings Before Tax Margin | 0.01 | 7.98 | 0.63 | 1.55 | 0.56 | 0.60 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | - | 67.44 Million | 74.54 Million | 158.29 Million | 56.34 Million | 10.75 Million |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | - | 67.44 Million | 74.54 Million | 158.29 Million | 56.34 Million | 10.75 Million |
Operating Expenses | - | 46.98 Million | 43.76 Million | 158.93 Million | 34.3 Million | 39.87 Million |
Selling, General and Administrative Expenses | - | 33.28 Million | 31.56 Million | - | 32.23 Million | 29.69 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | - | 46.98 Million | 43.76 Million | 158.93 Million | 34.3 Million | 39.87 Million |
Operating Income | - | 20.45 Million | 33.78 Million | 1.06 Million | 21.33 Million | -29.11 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | 4.92 Million | 523 Thousand | 1.63 Million | 993 Thousand | 1.69 Million |
Earnings before Tax | - | 20.45 Million | 30.78 Million | -639 Thousand | 22.03 Million | -29.11 Million |
Net Income | - | 12.79 Million | 27.15 Million | -12.95 Million | 18.35 Million | -33.35 Million |
Earnings Per Share Basic | - | 0.10 | 0.21 | - | 0.15 | -0.29 |
Earnings Per Share Diluted | - | 0.10 | 0.21 | - | 0.15 | -0.29 |
Weighted Average Shares Outstanding | 132.11 Million | 132.11 Million | 131.57 Million | 116.28 Million | 124.28 Million | 115 Million |
Weighted Average Shares Outstanding (Diluted) | 132.12 Million | 132.12 Million | 131.57 Million | 116.28 Million | 122.47 Million | 115.46 Million |
Gross Margin | - | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | - | -0.04 | -0.08 | - | -0.04 | -0.24 |
Profit Margin | - | 0.19 | 0.36 | -0.08 | 0.33 | -3.10 |
EBITDA | - | -2.74 Million | -6.1 Million | - | -1.98 Million | -2.54 Million |
Earnings Before Tax Margin | - | 0.30 | 0.45 | 0.01 | 0.38 | -2.71 |
2906
688037
6888
LTMC
0813
2618