USD 14.58
(-2.34%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 636.6 Million | 608.5 Million | 293.1 Million | 187.8 Million | 336.9 Million | 303.1 Million |
Cost of Revenue | 571.6 Million | 548.3 Million | 300.1 Million | 182.9 Million | 297.8 Million | 267.2 Million |
Gross Profit | 65 Million | 60.2 Million | -7 Million | 4.9 Million | 39.1 Million | 35.9 Million |
Operating Expenses | 28.1 Million | 39.9 Million | 33.5 Million | 20 Million | 26.7 Million | 29 Million |
Selling, General and Administrative Expenses | 29.5 Million | 39.9 Million | 33.5 Million | 20 Million | 26.7 Million | 29 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -1.4 Million | 45 Million | 36.8 Million | 32.9 Million | 34.8 Million | 39.3 Million |
Cost and Expenses | 599.7 Million | 588.2 Million | 333.6 Million | 202.9 Million | 324.5 Million | 296.2 Million |
Operating Income | 36.9 Million | 19.7 Million | -3.5 Million | -15.1 Million | 12.4 Million | -2.1 Million |
Interest Expense | 3.5 Million | 7.3 Million | 4.8 Million | 3.4 Million | 5.8 Million | 3.7 Million |
Income Tax Expense | 7.2 Million | 900 Thousand | -6.2 Million | -2.7 Million | 2.2 Million | -2.5 Million |
Earnings before Tax | 31 Million | 16 Million | -8.3 Million | -18.5 Million | 6.6 Million | -5.8 Million |
Net Income | 23.8 Million | 15.1 Million | -2.1 Million | -15.8 Million | 4.4 Million | -3.3 Million |
Earnings Per Share Basic | 0.97 | 0.66 | -0.18 | -1.85 | 0.51 | -0.39 |
Earnings Per Share Diluted | 0.95 | 0.65 | -0.15 | -1.85 | 0.51 | -0.39 |
Weighted Average Shares Outstanding | 24.6 Million | 22.96 Million | 11.86 Million | 8.53 Million | 8.63 Million | 8.42 Million |
Weighted Average Shares Outstanding (Diluted) | 24.99 Million | 23.37 Million | 13.55 Million | 8.53 Million | 8.63 Million | 8.42 Million |
Gross Margin | 0.10 | 0.10 | -0.02 | 0.03 | 0.12 | 0.12 |
EBIT Margin | 0.12 | 0.11 | 0.11 | 0.11 | 0.14 | 0.12 |
Profit Margin | 0.04 | 0.02 | -0.01 | -0.08 | 0.01 | -0.01 |
EBITDA | 74.4 Million | 67.7 Million | 33.3 Million | 19.9 Million | 47.2 Million | 28.2 Million |
Earnings Before Tax Margin | 0.06 | 0.03 | -0.01 | -0.08 | 0.04 | -0.01 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 153 Million | 138.1 Million | 136.9 Million | 636.6 Million | 151.5 Million | 164.4 Million |
Cost of Revenue | 133.1 Million | 124.2 Million | 132 Million | 571.6 Million | 140.3 Million | 134.8 Million |
Gross Profit | 19.9 Million | 13.9 Million | 4.9 Million | 65 Million | 11.2 Million | 29.6 Million |
Operating Expenses | 7.1 Million | 5.3 Million | 6.4 Million | 25.3 Million | 4.6 Million | 17.9 Million |
Selling, General and Administrative Expenses | 7.1 Million | 5.3 Million | 6.4 Million | - | 4.6 Million | 7 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 11 Million | 10.7 Million | 9.9 Million | 38.49 Million | 10.4 Million | 10.9 Million |
Cost and Expenses | 140.2 Million | 129.5 Million | 138.4 Million | 596.9 Million | 144.9 Million | 152.7 Million |
Operating Income | 12.9 Million | 8.6 Million | -1.5 Million | 39.7 Million | 6.6 Million | 11.7 Million |
Interest Expense | 700 Thousand | 600 Thousand | 800 Thousand | 3.5 Million | 700 Thousand | 700 Thousand |
Income Tax Expense | 3.5 Million | 2 Million | -500 Thousand | 7.2 Million | 1.8 Million | 1.6 Million |
Earnings before Tax | 12.2 Million | 6.7 Million | -1.3 Million | 31 Million | 3.9 Million | 11 Million |
Net Income | 8.7 Million | 4.7 Million | -800 Thousand | 23.8 Million | 2.1 Million | 9.4 Million |
Earnings Per Share Basic | 0.39 | 0.21 | -0.04 | - | 0.09 | 0.38 |
Earnings Per Share Diluted | 0.39 | 0.21 | -0.04 | - | 0.09 | 0.38 |
Weighted Average Shares Outstanding | 22.24 Million | 22.36 Million | 22.73 Million | 24.6 Million | 24.12 Million | 24.5 Million |
Weighted Average Shares Outstanding (Diluted) | 22.49 Million | 22.36 Million | 22.73 Million | 24.99 Million | 24.53 Million | 24.88 Million |
Gross Margin | 0.13 | 0.10 | 0.04 | 0.10 | 0.07 | 0.18 |
EBIT Margin | 0.16 | 0.14 | 0.07 | - | 0.11 | 0.14 |
Profit Margin | 0.06 | 0.03 | -0.01 | 0.04 | 0.01 | 0.06 |
EBITDA | 24 Million | 19.6 Million | 9.7 Million | - | 17.2 Million | 22.3 Million |
Earnings Before Tax Margin | 0.08 | 0.06 | -0.01 | 0.06 | 0.04 | 0.07 |
9528
FPPP
BPE5
MRGE
NRZ
TOIPY