USD 123.98
(0.38%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 4.67 Billion | 4.69 Billion | 4.84 Billion | 1.43 Billion | 1.32 Billion | 1.14 Billion |
Total Current Assets | 965.5 Million | 913.3 Million | 962.23 Million | 728.2 Million | 612 Million | 503.28 Million |
Cash And Short Term Investments | 63.5 Million | 65.4 Million | 182.86 Million | 241.33 Million | 103.25 Million | 29.88 Million |
Cash and Cash Equivalents | 63.5 Million | 65.4 Million | 182.86 Million | 151.08 Million | 103.25 Million | 29.88 Million |
Short Term Investments | - | - | - | 90.24 Million | - | - |
Net Receivables | 262.1 Million | 239.6 Million | 247.48 Million | 110.47 Million | 128.99 Million | 130.73 Million |
Inventory | 622.8 Million | 587.2 Million | 516.14 Million | 364.14 Million | 367.49 Million | 335 Million |
Other Current Assets | 17.09 Million | 21.1 Million | 15.74 Million | 12.24 Million | 12.26 Million | 7.66 Million |
Total Non-Current Assets | 3.71 Billion | 3.77 Billion | 3.88 Billion | 706.05 Million | 709.9 Million | 644.08 Million |
Net PPE | 402.4 Million | 416.7 Million | 431.26 Million | 243.92 Million | 248.79 Million | 207.89 Million |
Good Will And Intangible Assets | 3.26 Billion | 3.32 Billion | 3.41 Billion | 431.93 Million | 440.52 Million | 417.07 Million |
Good Will | 1.87 Billion | 1.86 Billion | 1.9 Billion | 277.53 Million | 277.77 Million | 261.43 Million |
Intangible Assets | 1.39 Billion | 1.45 Billion | 1.51 Billion | 154.39 Million | 162.74 Million | 155.64 Million |
Long-Term Investments | 600 Thousand | 600 Thousand | 700 Thousand | -38.12 Million | -34.43 Million | -6.86 Million |
Tax Assets | 284.2 Million | 295.1 Million | -700 Thousand | 38.12 Million | 34.43 Million | 6.86 Million |
Other Non Current Assets | -240.9 Million | -258 Million | 38.29 Million | 30.19 Million | 20.58 Million | 19.11 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.92 Billion | 2.15 Billion | 2.47 Billion | 204.3 Million | 203.91 Million | 178.8 Million |
Total Current Liabilities | 294.3 Million | 309.3 Million | 313.46 Million | 88.23 Million | 103.75 Million | 90.12 Million |
Account Payables | 116.2 Million | 146.8 Million | 158.6 Million | 36.33 Million | 51.03 Million | 49.59 Million |
Tax Payables | 23.1 Million | 17.5 Million | 11.7 Million | 2.89 Million | 2.75 Million | 4.78 Million |
Short Term Debt | 16.5 Million | 14.3 Million | 13.46 Million | 8.33 Million | 12.13 Million | 467 Thousand |
Deferred Revenue | 22.5 Million | 20.6 Million | 19.55 Million | 16.99 Million | 11.11 Million | 10.12 Million |
Other Current Liabilities | 139.1 Million | 127.6 Million | 121.83 Million | 26.56 Million | 29.46 Million | 29.94 Million |
Total Non Current Liabilities | 1.63 Billion | 1.84 Billion | 2.16 Billion | 116.07 Million | 100.15 Million | 88.67 Million |
Long-Term Debt | 1.18 Billion | 1.42 Billion | 1.72 Billion | 43.47 Million | 39.97 Million | 43.17 Million |
Deferred Revenue Non Current | 19.9 Million | 19.8 Million | 10.4 Million | 3.75 Million | 2.42 Million | 587 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 140.2 Million | 88.3 Million | 91.95 Million | 33 Million | 21.25 Million | 18.19 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.75 Billion | 2.53 Billion | 2.37 Billion | 1.22 Billion | 1.11 Billion | 968.56 Million |
Stock Holders Equity | 2.75 Billion | 2.53 Billion | 2.37 Billion | 1.22 Billion | 1.11 Billion | 968.56 Million |
Common Stock | 300 Thousand | 300 Thousand | 298 Thousand | 261 Thousand | 259 Thousand | 256 Thousand |
Retained Earnings | 1.21 Billion | 1.02 Billion | 911.9 Million | 858.85 Million | 769.21 Million | 641.89 Million |
Accumulated other comprehensive income | 699.99 Thousand | -4.1 Million | -5.8 Million | -10.4 Million | -6.89 Million | -7.46 Million |
Common Stock Equity | 2.75 Billion | 2.53 Billion | 2.37 Billion | 1.22 Billion | 1.11 Billion | 968.56 Million |
Capital Lease Obligation | 82 Million | 46.7 Million | 48.6 Million | 35.7 Million | 29.1 Million | - |
Total Investments | 600 Thousand | 600 Thousand | 700 Thousand | 90.24 Million | -34.43 Million | -6.86 Million |
Total Debt | 1.28 Billion | 1.44 Billion | 1.73 Billion | 51.81 Million | 52.11 Million | 43.64 Million |
Net Debt | 1.22 Billion | 1.37 Billion | 1.55 Billion | -99.27 Million | -51.13 Million | 13.76 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 4.71 Billion | 4.69 Billion | 4.67 Billion | 4.67 Billion | 4.69 Billion | 4.69 Billion |
Total Current Assets | 1.02 Billion | 994.2 Million | 965.5 Million | 965.5 Million | 957.3 Million | 938.2 Million |
Cash And Short Term Investments | 89.1 Million | 76.8 Million | 63.5 Million | 63.5 Million | 71.6 Million | 56.6 Million |
Cash and Cash Equivalents | 89.1 Million | 76.8 Million | 63.5 Million | 63.5 Million | 71.6 Million | 56.6 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 255.4 Million | 262.7 Million | 262.1 Million | 262.1 Million | 229.8 Million | 244.6 Million |
Inventory | 646.7 Million | 635 Million | 622.8 Million | 622.8 Million | 629.6 Million | 615 Million |
Other Current Assets | 31 Million | 19.7 Million | 17.09 Million | 17.09 Million | 26.3 Million | 22 Million |
Total Non-Current Assets | 3.69 Billion | 3.7 Billion | 3.71 Billion | 3.71 Billion | 3.73 Billion | 3.75 Billion |
Net PPE | 410.4 Million | 407.7 Million | 402.4 Million | 402.4 Million | 407.4 Million | 409.6 Million |
Good Will And Intangible Assets | 3.23 Billion | 3.25 Billion | 3.26 Billion | 3.26 Billion | 3.28 Billion | 3.3 Billion |
Good Will | 1.87 Billion | 1.87 Billion | 1.87 Billion | 1.87 Billion | 1.87 Billion | 1.87 Billion |
Intangible Assets | 1.35 Billion | 1.37 Billion | 1.39 Billion | 1.39 Billion | 1.41 Billion | 1.42 Billion |
Long-Term Investments | -274.3 Million | 1.2 Million | 600 Thousand | 600 Thousand | -284.3 Million | 4 Million |
Tax Assets | 274.3 Million | 280.2 Million | - | 284.2 Million | 284.3 Million | -4 Million |
Other Non Current Assets | -229.5 Million | -236.9 Million | 43.3 Million | -240.9 Million | 41.2 Million | 42.4 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.82 Billion | 1.89 Billion | 1.92 Billion | 1.92 Billion | 1.99 Billion | 2.05 Billion |
Total Current Liabilities | 293.9 Million | 330.3 Million | 294.3 Million | 294.3 Million | 291.6 Million | 288.3 Million |
Account Payables | 127.4 Million | 127.5 Million | 116.2 Million | 116.2 Million | 123.7 Million | 130.6 Million |
Tax Payables | 8.3 Million | 35.2 Million | 23.1 Million | 23.1 Million | 11.9 Million | 12.5 Million |
Short Term Debt | 1.8 Million | 18.2 Million | 16.5 Million | 16.5 Million | 14.5 Million | 14.8 Million |
Deferred Revenue | 25.1 Million | 30.5 Million | 22.5 Million | 22.5 Million | 22.4 Million | 20.4 Million |
Other Current Liabilities | 139.6 Million | 154.1 Million | 139.1 Million | 139.1 Million | 131 Million | 122.5 Million |
Total Non Current Liabilities | 1.53 Billion | 1.56 Billion | 1.63 Billion | 1.63 Billion | 1.7 Billion | 1.76 Billion |
Long-Term Debt | 1.09 Billion | 1.12 Billion | 1.18 Billion | 1.18 Billion | 1.29 Billion | 1.35 Billion |
Deferred Revenue Non Current | -274.3 Million | 10.1 Million | 19.9 Million | 19.9 Million | 20.3 Million | 22.4 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 435.9 Million | 144.4 Million | 140.2 Million | 140.2 Million | 102.7 Million | 99.3 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.88 Billion | 2.8 Billion | 2.75 Billion | 2.75 Billion | 2.69 Billion | 2.63 Billion |
Stock Holders Equity | 2.88 Billion | 2.8 Billion | 2.75 Billion | 2.75 Billion | 2.69 Billion | 2.63 Billion |
Common Stock | 300 Thousand | 300 Thousand | 300 Thousand | 300 Thousand | 300 Thousand | 300 Thousand |
Retained Earnings | 1.32 Billion | 1.27 Billion | 1.21 Billion | 1.21 Billion | 1.16 Billion | 1.12 Billion |
Accumulated other comprehensive income | 2.9 Million | -399.99 Thousand | 699.99 Thousand | 699.99 Thousand | 7.7 Million | -200 Thousand |
Common Stock Equity | 2.88 Billion | 2.8 Billion | 2.75 Billion | 2.75 Billion | 2.69 Billion | 2.63 Billion |
Capital Lease Obligation | 54.4 Million | 42.9 Million | 82 Million | 82 Million | 48.8 Million | 50.2 Million |
Total Investments | - | 1.2 Million | 600 Thousand | 600 Thousand | -284.3 Million | 4 Million |
Total Debt | 1.1 Billion | 1.18 Billion | 1.28 Billion | 1.28 Billion | 1.31 Billion | 1.37 Billion |
Net Debt | 1.01 Billion | 1.11 Billion | 1.22 Billion | 1.22 Billion | 1.24 Billion | 1.31 Billion |
TDO
PSA-PH
TGF
ODYY
ADCO
BATLIBOI