USD 11.79
(-0.92%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 11.72 Billion | 12.4 Billion | 16.14 Billion | 16.55 Billion | 14.92 Billion | 14.85 Billion |
Total Current Assets | 2.63 Billion | 2.9 Billion | 3.69 Billion | 3.7 Billion | 3.78 Billion | 3.83 Billion |
Cash And Short Term Investments | 307 Million | 357 Million | 510 Million | 682 Million | 561 Million | 548 Million |
Cash and Cash Equivalents | 307 Million | 357 Million | 510 Million | 682 Million | 561 Million | 543 Million |
Short Term Investments | - | - | - | - | - | 5 Million |
Net Receivables | 1.19 Billion | 1.21 Billion | 1.42 Billion | 1.5 Billion | 1.71 Billion | 1.69 Billion |
Inventory | 860 Million | 1.03 Billion | 1.35 Billion | 1.11 Billion | 1.21 Billion | 1.28 Billion |
Other Current Assets | 117 Million | 299 Million | 412 Million | 397 Million | 295 Million | 320 Million |
Total Non-Current Assets | 9.08 Billion | 9.49 Billion | 12.44 Billion | 12.85 Billion | 11.14 Billion | 11.02 Billion |
Net PPE | 937 Million | 891 Million | 1.12 Billion | 1.39 Billion | 1.42 Billion | 1.16 Billion |
Good Will And Intangible Assets | 6.34 Billion | 6.72 Billion | 9.51 Billion | 9.54 Billion | 9.6 Billion | 9.76 Billion |
Good Will | 3.15 Billion | 3.47 Billion | 5.96 Billion | 6.03 Billion | 5.97 Billion | 5.97 Billion |
Intangible Assets | 3.19 Billion | 3.25 Billion | 3.54 Billion | 3.51 Billion | 3.63 Billion | 3.79 Billion |
Long-Term Investments | - | 7.03 Billion | 10.63 Billion | 10 Million | 40 Million | 38 Million |
Tax Assets | - | 577 Million | 636 Thousand | 711 Million | -27 Million | -58 Million |
Other Non Current Assets | 1.8 Billion | -5.72 Billion | -8.82 Billion | 1.18 Billion | 104 Million | 110 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 7.38 Billion | 7.83 Billion | 8.42 Billion | 8.42 Billion | 8.12 Billion | 8.02 Billion |
Total Current Liabilities | 2.25 Billion | 2.01 Billion | 2.47 Billion | 2.83 Billion | 1.97 Billion | 2.45 Billion |
Account Payables | 838 Million | 832 Million | 1.27 Billion | 1.12 Billion | 913 Million | 1 Billion |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 423 Million | 214 Million | 1 Million | 392 Million | 2 Million | 421 Million |
Deferred Revenue | 939 Million | 577 Million | -20 Thousand | 711 Thousand | 98 Million | - |
Other Current Liabilities | 51 Million | 393 Million | 1.19 Billion | 1.31 Billion | 963 Million | 1.02 Billion |
Total Non Current Liabilities | 5.13 Billion | 5.81 Billion | 5.95 Billion | 5.58 Billion | 6.14 Billion | 5.57 Billion |
Long-Term Debt | 3.91 Billion | 5.09 Billion | 5.2 Billion | 4.74 Billion | 5.29 Billion | 4.69 Billion |
Deferred Revenue Non Current | - | 4.71 Billion | 636 Thousand | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.22 Billion | -4 Billion | 748.72 Million | 837 Million | 856 Million | 873 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 4.33 Billion | 4.57 Billion | 7.72 Billion | 8.13 Billion | 6.8 Billion | 6.82 Billion |
Stock Holders Equity | 4.25 Billion | 4.47 Billion | 7.59 Billion | 8 Billion | 6.67 Billion | 6.71 Billion |
Common Stock | - | - | - | - | - | - |
Retained Earnings | -6.36 Billion | -6.08 Billion | -2.94 Billion | -2.72 Billion | -2.39 Billion | -2.26 Billion |
Accumulated other comprehensive income | -290 Million | -312 Million | -146 Million | -17 Million | -144 Million | -144 Million |
Common Stock Equity | 4.25 Billion | 4.47 Billion | 7.59 Billion | 8 Billion | 6.67 Billion | 6.71 Billion |
Capital Lease Obligation | 517 Million | 416 Million | 360 Million | 388 Million | 399 Million | - |
Total Investments | - | 7.03 Billion | 10.63 Billion | 10 Million | 40 Million | 43 Million |
Total Debt | 4.33 Billion | 5.31 Billion | 5.2 Billion | 5.13 Billion | 5.29 Billion | 5.12 Billion |
Net Debt | 4.02 Billion | 4.95 Billion | 4.69 Billion | 4.45 Billion | 4.73 Billion | 4.57 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 11.24 Billion | 11.37 Billion | 11.72 Billion | 11.72 Billion | 11.74 Billion | 12.1 Billion |
Total Current Assets | 2.31 Billion | 2.38 Billion | 2.63 Billion | 2.63 Billion | 2.38 Billion | 2.64 Billion |
Cash And Short Term Investments | 315 Million | 311 Million | 307 Million | 307 Million | 279 Million | 649 Million |
Cash and Cash Equivalents | 315 Million | 311 Million | 307 Million | 307 Million | 279 Million | 649 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 884 Million | 969 Million | 1.19 Billion | 1.19 Billion | 934 Million | 919 Million |
Inventory | 950 Million | 956 Million | 860 Million | 860 Million | 1.02 Billion | 933 Million |
Other Current Assets | 15 Million | 148 Million | 279 Million | 279 Million | 147 Million | 145 Million |
Total Non-Current Assets | 8.92 Billion | 8.99 Billion | 9.08 Billion | 9.08 Billion | 9.36 Billion | 9.45 Billion |
Net PPE | 893 Million | 909 Million | 937 Million | 937 Million | 894 Million | 914 Million |
Good Will And Intangible Assets | 6.24 Billion | 6.29 Billion | 6.34 Billion | 6.34 Billion | 6.67 Billion | 6.73 Billion |
Good Will | 3.11 Billion | 3.12 Billion | 3.15 Billion | 3.15 Billion | 3.44 Billion | 3.46 Billion |
Intangible Assets | 3.12 Billion | 3.16 Billion | 3.19 Billion | 3.19 Billion | 3.23 Billion | 3.27 Billion |
Long-Term Investments | -557 Million | -620 Million | - | - | 6.93 Billion | - |
Tax Assets | 557 Million | 620 Million | - | - | 629 Million | - |
Other Non Current Assets | 1.79 Billion | 1.79 Billion | 1.8 Billion | 1.8 Billion | -5.77 Billion | 1.8 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 6.9 Billion | 7.06 Billion | 7.38 Billion | 7.38 Billion | 7.15 Billion | 7.48 Billion |
Total Current Liabilities | 2.06 Billion | 2.08 Billion | 2.25 Billion | 2.25 Billion | 1.95 Billion | 1.85 Billion |
Account Payables | 694 Million | 742 Million | 838 Million | 838 Million | 765 Million | 623 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 585 Million | 585 Million | 423 Million | 423 Million | 423 Million | 422 Million |
Deferred Revenue | 685 Million | - | - | - | -424 Million | - |
Other Current Liabilities | 104 Million | 753 Million | 990 Million | 990 Million | 1.19 Billion | 813 Million |
Total Non Current Liabilities | 4.84 Billion | 4.98 Billion | 5.13 Billion | 5.13 Billion | 5.2 Billion | 5.62 Billion |
Long-Term Debt | 3.69 Billion | 4.25 Billion | 4.39 Billion | 4.39 Billion | 4.48 Billion | 4.92 Billion |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.14 Billion | 734 Million | 733 Million | 733 Million | 720 Million | 703 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 4.33 Billion | 4.3 Billion | 4.33 Billion | 4.33 Billion | 4.58 Billion | 4.61 Billion |
Stock Holders Equity | 4.25 Billion | 4.22 Billion | 4.25 Billion | 4.25 Billion | 4.5 Billion | 4.52 Billion |
Common Stock | - | - | - | - | - | - |
Retained Earnings | -6.3 Billion | -6.35 Billion | -6.36 Billion | -6.36 Billion | -6.04 Billion | -6.05 Billion |
Accumulated other comprehensive income | -353 Million | -328 Million | -290 Million | -290 Million | -351 Million | -308 Million |
Common Stock Equity | 4.25 Billion | 4.22 Billion | 4.25 Billion | 4.25 Billion | 4.5 Billion | 4.52 Billion |
Capital Lease Obligation | 484 Million | 489 Million | 517 Million | 517 Million | 436 Million | 487 Million |
Total Investments | -557 Million | -620 Million | - | - | 6.93 Billion | - |
Total Debt | 4.28 Billion | 4.83 Billion | 4.82 Billion | 4.82 Billion | 4.9 Billion | 5.34 Billion |
Net Debt | 3.96 Billion | 4.52 Billion | 4.51 Billion | 4.51 Billion | 4.62 Billion | 4.69 Billion |
LVRO
RTSL
600697
TETOF
BSKZF
PRO