USD 55.3
(-4.09%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 2.62 Billion | 2.32 Billion | 2.61 Billion | 2.56 Billion | 2.3 Billion | 2.11 Billion |
Total Current Assets | 390.18 Million | 233.69 Million | 567.39 Million | 507.43 Million | 169.14 Million | 146.56 Million |
Cash And Short Term Investments | 246.92 Million | 79.19 Million | 443.7 Million | 433.9 Million | 40.92 Million | 35 Million |
Cash and Cash Equivalents | 246.92 Million | 79.19 Million | 443.7 Million | 433.9 Million | 40.92 Million | 35 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 73.84 Million | 71.05 Million | 76.94 Million | 30.41 Million | 49.72 Million | 57.98 Million |
Inventory | 49.23 Million | 55.19 Million | 29.47 Million | 30.7 Million | 33.16 Million | 35.81 Million |
Other Current Assets | 16.7 Million | 20.41 Million | 11.12 Million | 8.48 Million | 45.33 Million | 17.76 Million |
Total Non-Current Assets | 2.23 Billion | 2.09 Billion | 2.04 Billion | 2.05 Billion | 2.13 Billion | 1.96 Billion |
Net PPE | 1.96 Billion | 1.83 Billion | 1.77 Billion | 1.79 Billion | 1.87 Billion | 1.69 Billion |
Good Will And Intangible Assets | 224.04 Million | 223.27 Million | 223.27 Million | 223.27 Million | 227.47 Million | 244.84 Million |
Good Will | 66.27 Million | 66.27 Million | 66.27 Million | 66.27 Million | 66.27 Million | 66.27 Million |
Intangible Assets | 157.77 Million | 157 Million | 157 Million | 157 Million | 161.2 Million | 178.56 Million |
Long-Term Investments | - | - | - | - | 526 Thousand | 3.1 Million |
Tax Assets | 8.01 Million | 12.33 Million | 23.99 Million | 22.84 Million | 19.01 Million | 23.52 Million |
Other Non Current Assets | 33.47 Million | 19.32 Million | 18.26 Million | 15.26 Million | 9.45 Million | 5.52 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.83 Billion | 2.76 Billion | 2.64 Billion | 2.67 Billion | 2.08 Billion | 1.85 Billion |
Total Current Liabilities | 410.91 Million | 409.2 Million | 371.96 Million | 317.12 Million | 402.66 Million | 310.67 Million |
Account Payables | 160.61 Million | 159.94 Million | 134.31 Million | 105.36 Million | 131.5 Million | 120.02 Million |
Tax Payables | 4.16 Million | 3.28 Million | 784 Thousand | 10.51 Million | - | - |
Short Term Debt | 15.38 Million | 15.38 Million | 14.89 Million | 19.26 Million | 70.1 Million | 45.5 Million |
Deferred Revenue | 155.61 Million | 169.53 Million | 154.79 Million | 130.75 Million | 104.41 Million | 101.11 Million |
Other Current Liabilities | 79.31 Million | 64.33 Million | 67.96 Million | 61.73 Million | 96.63 Million | 44.03 Million |
Total Non Current Liabilities | 2.42 Billion | 2.35 Billion | 2.27 Billion | 2.35 Billion | 1.68 Billion | 1.53 Billion |
Long-Term Debt | 2.2 Billion | 2.21 Billion | 2.22 Billion | 2.29 Billion | 1.48 Billion | 1.49 Billion |
Deferred Revenue Non Current | 14.35 Million | 14.23 Million | 14.54 Million | 13.42 Million | 10 Million | 10 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 37.13 Million | 28.92 Million | 23.04 Million | 28.55 Million | 151.57 Million | 24.34 Million |
Other Liabilities | - | - | - | - | - | 1.00 |
Total Equity | -208.21 Million | -437.66 Million | -33.91 Million | -105.8 Million | 210.89 Million | 265.19 Million |
Stock Holders Equity | -208.21 Million | -437.66 Million | -33.91 Million | -105.8 Million | 210.89 Million | 265.19 Million |
Common Stock | 967 Thousand | 963 Thousand | 955 Thousand | 946 Thousand | 940 Thousand | 934 Thousand |
Retained Earnings | 410.09 Million | 175.9 Million | -115.28 Million | -371.8 Million | -59.47 Million | -148.95 Million |
Accumulated other comprehensive income | - | - | - | - | -1.55 Million | 2.28 Million |
Common Stock Equity | -208.21 Million | -437.66 Million | -33.91 Million | -105.8 Million | 210.89 Million | 265.19 Million |
Capital Lease Obligation | 116.1 Million | 118.78 Million | 119.94 Million | 123.9 Million | 127.19 Million | 2.96 Million |
Total Investments | - | - | - | - | 526 Thousand | 3.1 Million |
Total Debt | 2.22 Billion | 2.22 Billion | 2.23 Billion | 2.31 Billion | 1.67 Billion | 1.54 Billion |
Net Debt | 1.97 Billion | 2.15 Billion | 1.79 Billion | 1.88 Billion | 1.63 Billion | 1.5 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 2.75 Billion | 2.66 Billion | 2.62 Billion | 2.62 Billion | 2.57 Billion | 2.5 Billion |
Total Current Assets | 430.68 Million | 376.89 Million | 390.18 Million | 390.18 Million | 375.83 Million | 328.92 Million |
Cash And Short Term Investments | 232.05 Million | 203.71 Million | 246.92 Million | 246.92 Million | 215.22 Million | 146.74 Million |
Cash and Cash Equivalents | 232.05 Million | 203.71 Million | 246.92 Million | 246.92 Million | 215.22 Million | 146.74 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 100.82 Million | 80.42 Million | 73.84 Million | 73.84 Million | 80.09 Million | -146.74 Million |
Inventory | 52.53 Million | 51.04 Million | 49.23 Million | 49.23 Million | 54.62 Million | 60.07 Million |
Other Current Assets | 45.28 Million | 41.7 Million | 16.7 Million | 16.7 Million | 25.88 Million | 268.84 Million |
Total Non-Current Assets | 2.32 Billion | 2.29 Billion | 2.23 Billion | 2.23 Billion | 2.19 Billion | 2.17 Billion |
Net PPE | 2.04 Billion | 2.02 Billion | 1.96 Billion | 1.96 Billion | 1.93 Billion | 1.9 Billion |
Good Will And Intangible Assets | 224.12 Million | 224.12 Million | 224.04 Million | 224.04 Million | 223.27 Million | 66.27 Million |
Good Will | 66.27 Million | 66.27 Million | 66.27 Million | 66.27 Million | 66.27 Million | 66.27 Million |
Intangible Assets | 157.84 Million | 157.84 Million | 157.77 Million | 157.77 Million | 157 Million | 157 Million |
Long-Term Investments | - | 157.84 Million | - | - | - | -1.9 Billion |
Tax Assets | 14.71 Million | 8.61 Million | 8.01 Million | 8.01 Million | 11.27 Million | 15.45 Million |
Other Non Current Assets | 41.27 Million | -121.91 Million | 33.47 Million | 33.47 Million | 29.15 Million | 2.09 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 3.12 Billion | 2.91 Billion | 2.83 Billion | 2.83 Billion | 2.82 Billion | 2.88 Billion |
Total Current Liabilities | 523.34 Million | 489.89 Million | 410.91 Million | 410.91 Million | 406.47 Million | 505.84 Million |
Account Payables | 183.97 Million | 181.07 Million | 160.61 Million | 160.61 Million | 146.71 Million | 186.04 Million |
Tax Payables | 13.21 Million | 8.84 Million | 4.16 Million | 4.16 Million | 12.89 Million | 12.69 Million |
Short Term Debt | 19.29 Million | 15.37 Million | 15.38 Million | 15.38 Million | 15.37 Million | 15.37 Million |
Deferred Revenue | 230.49 Million | 209.93 Million | 155.61 Million | 155.61 Million | 161.08 Million | 222.65 Million |
Other Current Liabilities | 89.58 Million | 83.5 Million | 79.31 Million | 79.31 Million | 83.3 Million | 81.76 Million |
Total Non Current Liabilities | 2.59 Billion | 2.42 Billion | 2.42 Billion | 2.42 Billion | 2.42 Billion | 2.37 Billion |
Long-Term Debt | 2.23 Billion | 2.09 Billion | 2.2 Billion | 2.2 Billion | 2.2 Billion | 113.76 Million |
Deferred Revenue Non Current | 13.91 Million | 14.07 Million | 14.35 Million | 14.35 Million | 15.94 Million | 14.93 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 156.7 Million | 156.17 Million | 37.13 Million | 37.13 Million | 40.08 Million | 2.13 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -364.94 Million | -243.06 Million | -208.21 Million | -208.21 Million | -252.39 Million | 2.29 Billion |
Stock Holders Equity | -364.94 Million | -243.06 Million | -208.21 Million | -208.21 Million | -252.39 Million | 2.29 Billion |
Common Stock | 970 Thousand | 970 Thousand | 967 Thousand | 967 Thousand | 966 Thousand | 966 Thousand |
Retained Earnings | 490.02 Million | 398.89 Million | 410.09 Million | 410.09 Million | 370.04 Million | 246.49 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | -364.94 Million | -243.06 Million | -208.21 Million | -208.21 Million | -252.39 Million | 2.29 Billion |
Capital Lease Obligation | 116.48 Million | 114.79 Million | 116.1 Million | 116.1 Million | 116.42 Million | 117.13 Million |
Total Investments | - | 157.84 Million | - | - | - | -1.9 Billion |
Total Debt | 2.37 Billion | 2.22 Billion | 2.22 Billion | 2.22 Billion | 2.22 Billion | 117.13 Million |
Net Debt | 2.14 Billion | 2.01 Billion | 1.97 Billion | 1.97 Billion | 2 Billion | -29.6 Million |
9425
SMPNY
HELFY
SOLARA
CPYYY
PAGS