USD 10.89
(1.3%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 3.12 Billion | 2.13 Billion | 1.02 Billion | 580.45 Million | 944.33 Million | 891.04 Million |
Cost of Revenue | 1.73 Billion | 714.46 Million | 481.43 Million | 539.14 Million | 663.05 Million | 467.39 Million |
Gross Profit | 1.39 Billion | 1.41 Billion | 548.45 Million | 41.31 Million | 281.27 Million | 423.64 Million |
Operating Expenses | 1.32 Billion | 326.65 Million | 185.47 Million | 130.63 Million | 153.74 Million | 129.79 Million |
Selling, General and Administrative Expenses | 161.85 Million | 159.55 Million | 110.45 Million | 72.86 Million | 79.15 Million | 63.3 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 391.9 Million | 167.1 Million | 75.02 Million | 57.77 Million | 74.59 Million | 8000.00 |
Cost and Expenses | 2.02 Billion | 1.04 Billion | 666.91 Million | 669.78 Million | 816.79 Million | 597.19 Million |
Operating Income | 1.09 Billion | 1 Billion | 370.61 Million | -89.24 Million | -316.37 Million | 282.71 Million |
Interest Expense | 177.2 Million | 95.64 Million | 61.28 Million | 69.19 Million | 55.99 Million | 26.35 Million |
Income Tax Expense | 155.94 Million | 120.29 Million | 569 Thousand | -85.12 Million | 5.79 Million | 59.44 Million |
Earnings before Tax | 1.03 Billion | 870.13 Million | 138.74 Million | -770.32 Million | 22.21 Million | 272.17 Million |
Net Income | 476.3 Million | 749.84 Million | 138.17 Million | -685.19 Million | 15.79 Million | 199.89 Million |
Earnings Per Share Basic | 1.38 | 2.62 | 0.49 | -2.47 | 0.06 | 0.76 |
Earnings Per Share Diluted | 1.24 | 2.32 | 0.46 | -2.47 | 0.06 | 0.75 |
Weighted Average Shares Outstanding | 349.21 Million | 286.16 Million | 280.87 Million | 277.36 Million | 267.7 Million | 263.02 Million |
Weighted Average Shares Outstanding (Diluted) | 389.09 Million | 322.81 Million | 310.17 Million | 277.36 Million | 276.63 Million | 266.53 Million |
Gross Margin | 0.45 | 0.66 | 0.53 | 0.07 | 0.30 | 0.48 |
EBIT Margin | 0.71 | 0.72 | 0.63 | 0.46 | 0.14 | 0.33 |
Profit Margin | 0.15 | 0.35 | 0.13 | -1.18 | 0.02 | 0.22 |
EBITDA | 2.22 Billion | 1.41 Billion | 489.15 Million | -335.96 Million | 522.44 Million | 625.52 Million |
Earnings Before Tax Margin | 0.35 | 0.47 | 0.36 | -0.15 | -0.34 | 0.32 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 1.24 Billion | 1.24 Billion | 1.12 Billion | 3.12 Billion | 758.54 Million | 623.39 Million |
Cost of Revenue | 728.89 Million | 725.55 Million | 618.23 Million | 1.73 Billion | 342.74 Million | 320.47 Million |
Gross Profit | 517.19 Million | 517.44 Million | 504.45 Million | 1.39 Billion | 415.79 Million | 302.92 Million |
Operating Expenses | 48.72 Million | 37.37 Million | 39.12 Million | 161.85 Million | 98.49 Million | 106.92 Million |
Selling, General and Administrative Expenses | 48.72 Million | 37.37 Million | 39.12 Million | - | 34.51 Million | 52.73 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -2.8 Million | 3.23 Million | 1.64 Million | 2.33 Million | 246 Thousand | 319 Thousand |
Cost and Expenses | 777.62 Million | 762.93 Million | 657.36 Million | 1.89 Billion | 441.23 Million | 427.39 Million |
Operating Income | 468.46 Million | 480.06 Million | 465.32 Million | 1.22 Billion | 306.7 Million | 191.4 Million |
Interest Expense | 70.5 Million | 71.05 Million | 65.06 Million | 185.02 Million | 40.58 Million | 36.82 Million |
Income Tax Expense | 82.27 Million | 48.95 Million | 78.88 Million | 155.94 Million | 16.25 Million | 26.54 Million |
Earnings before Tax | 391.18 Million | 278.55 Million | 491.5 Million | 1.03 Billion | 114.58 Million | 175.5 Million |
Net Income | 235.1 Million | 146.57 Million | 255.35 Million | 476.3 Million | 45.43 Million | 73.39 Million |
Earnings Per Share Basic | 0.39 | 0.27 | 0.56 | - | 0.14 | 0.23 |
Earnings Per Share Diluted | 0.36 | 0.25 | 0.51 | - | 0.13 | 0.21 |
Weighted Average Shares Outstanding | 612.24 Million | 552.47 Million | 459.59 Million | 349.21 Million | 324.65 Million | 315.16 Million |
Weighted Average Shares Outstanding (Diluted) | 656.37 Million | 595.35 Million | 500.91 Million | 389.09 Million | 366.17 Million | 351.91 Million |
Gross Margin | 0.42 | 0.42 | 0.45 | 0.45 | 0.55 | 0.49 |
EBIT Margin | 0.72 | 0.72 | 0.74 | - | 0.73 | 0.66 |
Profit Margin | 0.19 | 0.12 | 0.23 | 0.15 | 0.06 | 0.12 |
EBITDA | 894.89 Million | 890.24 Million | 832.75 Million | - | 553.75 Million | 412.04 Million |
Earnings Before Tax Margin | 0.38 | 0.39 | 0.41 | 0.39 | 0.40 | 0.31 |
002213
CIRCHE
CHGCY
PBSA
CPF
TKHVY