Douglas Dynamics, Inc. (PLOW)
USD 24.34
(-2.99%)
USD 24.34
(-2.99%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 568.17 Million | 616.06 Million | 541.45 Million | 480.15 Million | 571.71 Million | 524.06 Million |
| Cost of Revenue | 433.9 Million | 464.61 Million | 399.58 Million | 351.87 Million | 402.89 Million | 369.17 Million |
| Gross Profit | 134.27 Million | 151.45 Million | 141.87 Million | 128.28 Million | 168.81 Million | 154.89 Million |
| Operating Expenses | 78.84 Million | 92.7 Million | 89.52 Million | 75.54 Million | 82.24 Million | 81.43 Million |
| Selling, General and Administrative Expenses | 78.84 Million | 82.18 Million | 78.84 Million | 64.61 Million | 71.28 Million | 69.95 Million |
| Research and Development Expenses | - | 12.15 Million | 10.15 Million | 6.67 Million | 5.69 Million | 3.19 Million |
| Other Expenses | - | 10.52 Million | 10.68 Million | 10.93 Million | 10.95 Million | -758 Thousand |
| Cost and Expenses | 523.26 Million | 557.31 Million | 489.1 Million | 427.42 Million | 485.13 Million | 450.6 Million |
| Operating Income | 44.9 Million | 58.75 Million | 51.13 Million | 52.82 Million | 86.57 Million | 73.46 Million |
| Interest Expense | 15.67 Million | 11.25 Million | 11.83 Million | 20.23 Million | 16.78 Million | 16.94 Million |
| Income Tax Expense | 5.51 Million | 8.75 Million | 3.89 Million | -12.27 Million | 13.45 Million | 11.85 Million |
| Earnings before Tax | 29.23 Million | 47.36 Million | 34.58 Million | -98.82 Million | 62.61 Million | 55.75 Million |
| Net Income | 23.72 Million | 38.6 Million | 30.69 Million | -86.55 Million | 49.16 Million | 43.9 Million |
| Earnings Per Share Basic | 1.01 | 1.65 | 1.32 | -3.79 | 2.13 | 1.94 |
| Earnings Per Share Diluted | 1.01 | 1.65 | 1.31 | -3.79 | 2.13 | 1.93 |
| Weighted Average Shares Outstanding | 22.96 Million | 22.91 Million | 22.95 Million | 22.84 Million | 22.77 Million | 22.68 Million |
| Weighted Average Shares Outstanding (Diluted) | 22.96 Million | 22.91 Million | 22.96 Million | 22.84 Million | 22.81 Million | 22.7 Million |
| Gross Margin | 0.24 | 0.25 | 0.26 | 0.27 | 0.30 | 0.30 |
| EBIT Margin | 0.08 | 0.13 | 0.13 | 0.15 | 0.18 | 0.18 |
| Profit Margin | 0.04 | 0.06 | 0.06 | -0.18 | 0.09 | 0.08 |
| EBITDA | 44.9 Million | 79.16 Million | 72.75 Million | -62.18 Million | 97.98 Million | 91.26 Million |
| Earnings Before Tax Margin | 0.08 | 0.10 | 0.09 | 0.11 | 0.15 | 0.14 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 129.39 Million | 199.9 Million | 95.65 Million | 568.17 Million | 134.24 Million | 144.12 Million |
| Cost of Revenue | 98.52 Million | 140.22 Million | 76.73 Million | 444.42 Million | 107.37 Million | 111.99 Million |
| Gross Profit | 30.87 Million | 59.67 Million | 18.92 Million | 123.75 Million | 26.87 Million | 32.12 Million |
| Operating Expenses | 27.31 Million | 23.37 Million | 24.11 Million | 78.84 Million | 14.22 Million | 20.62 Million |
| Selling, General and Administrative Expenses | 25.68 Million | 23.37 Million | 21.48 Million | - | 14.22 Million | 17.99 Million |
| Research and Development Expenses | - | - | - | - | 10.08 Million | - |
| Other Expenses | 1.63 Million | -53 Thousand | 3000.00 | - | -2.57 Million | 35 Thousand |
| Cost and Expenses | 125.84 Million | 163.59 Million | 100.85 Million | 523.26 Million | 121.6 Million | 132.62 Million |
| Operating Income | 45.85 Million | 36.3 Million | -6.42 Million | 44.9 Million | 12.64 Million | 11.5 Million |
| Interest Expense | 4.46 Million | 4.12 Million | 3.52 Million | 20.25 Million | 5.75 Million | 4.6 Million |
| Income Tax Expense | 9.48 Million | 7.78 Million | -1.59 Million | 5.51 Million | 1.11 Million | 1.13 Million |
| Earnings before Tax | 41.74 Million | 32.12 Million | -9.94 Million | 29.23 Million | 8.19 Million | 6.92 Million |
| Net Income | 32.25 Million | 24.33 Million | -8.35 Million | 23.72 Million | 7.07 Million | 5.79 Million |
| Earnings Per Share Basic | 1.37 | 1.03 | -0.36 | - | 0.30 | 0.25 |
| Earnings Per Share Diluted | 1.36 | 1.03 | -0.36 | - | 0.30 | 0.25 |
| Weighted Average Shares Outstanding | 23.09 Million | 23.09 Million | 23 Million | 22.96 Million | 22.98 Million | 22.98 Million |
| Weighted Average Shares Outstanding (Diluted) | 23.57 Million | 23.09 Million | 23 Million | 22.96 Million | 22.98 Million | 22.98 Million |
| Gross Margin | 0.24 | 0.30 | 0.20 | 0.22 | 0.20 | 0.22 |
| EBIT Margin | 0.39 | 0.20 | 0.00 | - | 0.14 | 0.12 |
| Profit Margin | 0.25 | 0.12 | -0.09 | 0.04 | 0.05 | 0.04 |
| EBITDA | 50.48 Million | 40.71 Million | 150 Thousand | - | 18.12 Million | 16.91 Million |
| Earnings Before Tax Margin | 0.35 | 0.18 | -0.07 | 0.08 | 0.09 | 0.08 |
XELPMOC
300911
605018
MAERSK-B
AVEW
300257