USD 12.97
(-6.76%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Total Assets | 2.95 Billion | 2.73 Billion | 2.57 Billion | 866.46 Million | 508.16 Million |
Total Current Assets | 2.5 Billion | 2.34 Billion | 2.27 Billion | 734.43 Million | 400.98 Million |
Cash And Short Term Investments | 1.88 Billion | 1.75 Billion | 1.86 Billion | 460.51 Million | 232.38 Million |
Cash and Cash Equivalents | 1.06 Billion | 1.4 Billion | 1.76 Billion | 357.69 Million | 232.38 Million |
Short Term Investments | 818.14 Million | 354.77 Million | 96.41 Million | 102.82 Million | - |
Net Receivables | 523.79 Million | 443.47 Million | 326.81 Million | 217.68 Million | 118.31 Million |
Inventory | 1.00 | 49.88 Million | 10.07 Million | 1.00 | 21.1 Million |
Other Current Assets | 101.68 Million | 94.15 Million | 75.26 Million | 38.57 Million | 29.17 Million |
Total Non-Current Assets | 449.02 Million | 390.79 Million | 295.14 Million | 132.03 Million | 107.18 Million |
Net PPE | 80.05 Million | 81.09 Million | 66.12 Million | 32.08 Million | 43.58 Million |
Good Will And Intangible Assets | 103.73 Million | 111.02 Million | 70.38 Million | 38.25 Million | 37.08 Million |
Good Will | 89.02 Million | 88.01 Million | 53.56 Million | 28.05 Million | 25.31 Million |
Intangible Assets | 14.7 Million | 23.01 Million | 16.81 Million | 10.19 Million | 11.77 Million |
Long-Term Investments | 6.21 Million | 2.94 Million | 19.52 Million | 34.63 Million | 122 Thousand |
Tax Assets | 4.67 Million | 5.89 Million | 10.62 Million | 8.11 Million | -122 Thousand |
Other Non Current Assets | 254.34 Million | 189.84 Million | 128.48 Million | 18.94 Million | 26.51 Million |
Other Assets | 1.00 | - | - | - | - |
Total Liabilities | 938.64 Million | 815.04 Million | 650.53 Million | 1.67 Billion | 1.3 Billion |
Total Current Liabilities | 711.69 Million | 626.45 Million | 527.5 Million | 365.15 Million | 238.61 Million |
Account Payables | 3.44 Million | 8.89 Million | 11.51 Million | 6.68 Million | 4.6 Million |
Tax Payables | 7.14 Million | 26.54 Million | 51.17 Million | 15 Million | 11.57 Million |
Short Term Debt | 8.35 Million | 6.99 Million | 1.55 Million | 5.92 Million | 5.86 Million |
Deferred Revenue | 486.8 Million | 398.33 Million | 297.35 Million | 211.07 Million | 124.62 Million |
Other Current Liabilities | 213.08 Million | 212.23 Million | 217.07 Million | 141.47 Million | 103.52 Million |
Total Non Current Liabilities | 226.95 Million | 188.59 Million | 123.03 Million | 1.3 Billion | 1.06 Billion |
Long-Term Debt | 58.71 Million | 56.44 Million | 49.84 Million | 14.15 Million | 20.39 Million |
Deferred Revenue Non Current | 161.02 Million | 121.69 Million | 68.66 Million | 61.32 Million | 40.94 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | 7.07 Million | 10.11 Million | 4.49 Million | 7.56 Million | 2.37 Million |
Other Liabilities | 1.00 | - | - | - | - |
Total Equity | 2.01 Billion | 1.92 Billion | 1.92 Billion | -803.7 Million | -799.51 Million |
Stock Holders Equity | 2.01 Billion | 1.92 Billion | 1.92 Billion | -803.7 Million | -799.51 Million |
Common Stock | 6000.00 | 6000.00 | 5000.00 | 2000.00 | 1000.00 |
Retained Earnings | -1.91 Billion | -1.82 Billion | -1.49 Billion | -970.36 Million | -877.96 Million |
Accumulated other comprehensive income | 8.82 Million | 7.61 Million | 10.89 Million | -12.52 Million | 6.22 Million |
Common Stock Equity | 2.01 Billion | 1.92 Billion | 1.92 Billion | -803.7 Million | -799.51 Million |
Capital Lease Obligation | 58.71 Million | 56.44 Million | 49.84 Million | 20.07 Million | 26.25 Million |
Total Investments | 824.35 Million | 357.71 Million | 115.94 Million | 102.82 Million | 122 Thousand |
Total Debt | 67.06 Million | 63.43 Million | 51.39 Million | 20.07 Million | 26.25 Million |
Net Debt | -995.04 Million | -1.33 Billion | -1.71 Billion | -337.61 Million | -206.13 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 2.95 Billion | 2.95 Billion | 2.78 Billion | 2.67 Billion | 2.64 Billion | 2.73 Billion |
Total Current Assets | 2.5 Billion | 2.5 Billion | 2.42 Billion | 2.3 Billion | 2.25 Billion | 2.34 Billion |
Cash And Short Term Investments | 1.88 Billion | 1.88 Billion | 1.81 Billion | 1.82 Billion | 1.78 Billion | 1.75 Billion |
Cash and Cash Equivalents | 1.06 Billion | 1.06 Billion | 1 Billion | 1.09 Billion | 1.31 Billion | 1.4 Billion |
Short Term Investments | 818.14 Million | 818.14 Million | 814.09 Million | 735.67 Million | 469.07 Million | 354.77 Million |
Net Receivables | 523.79 Million | 523.79 Million | 457.25 Million | 306.92 Million | 301.84 Million | 443.47 Million |
Inventory | 1.00 | 1.00 | 63.99 Million | 59.72 Million | 53.35 Million | 49.88 Million |
Other Current Assets | 101.68 Million | 101.68 Million | 91.22 Million | 107.37 Million | 121.42 Million | 94.15 Million |
Total Non-Current Assets | 449.02 Million | 449.02 Million | 357.4 Million | 366.54 Million | 385.4 Million | 390.79 Million |
Net PPE | 80.05 Million | 80.05 Million | 76.21 Million | 77.52 Million | 79.18 Million | 81.09 Million |
Good Will And Intangible Assets | 103.73 Million | 103.73 Million | 103.75 Million | 109.29 Million | 110.37 Million | 111.02 Million |
Good Will | 89.02 Million | 89.02 Million | 87.29 Million | 90.05 Million | 89.2 Million | 88.01 Million |
Intangible Assets | 14.7 Million | 14.7 Million | 16.46 Million | 19.24 Million | 21.16 Million | 23.01 Million |
Long-Term Investments | 6.21 Million | 6.21 Million | 146.01 Million | 139.04 Million | 5.71 Million | 2.94 Million |
Tax Assets | 4.67 Million | 4.67 Million | 5.14 Million | 5.57 Million | 5.91 Million | 5.89 Million |
Other Non Current Assets | 254.34 Million | 254.34 Million | 26.28 Million | 35.1 Million | 184.22 Million | 189.84 Million |
Other Assets | 1.00 | 1.00 | - | - | - | - |
Total Liabilities | 938.64 Million | 938.64 Million | 825.84 Million | 686.77 Million | 687.14 Million | 815.04 Million |
Total Current Liabilities | 711.69 Million | 711.69 Million | 627.68 Million | 518.14 Million | 503.38 Million | 626.45 Million |
Account Payables | 3.44 Million | 3.44 Million | 13.66 Million | 1.88 Million | 5.73 Million | 8.89 Million |
Tax Payables | 7.14 Million | 7.14 Million | 30.78 Million | 19.07 Million | 16.08 Million | 26.54 Million |
Short Term Debt | 8.35 Million | 8.35 Million | 6.9 Million | 6.34 Million | 7.25 Million | 6.99 Million |
Deferred Revenue | 486.8 Million | 486.8 Million | 405.83 Million | 384.01 Million | 385.89 Million | 398.33 Million |
Other Current Liabilities | 213.08 Million | 213.08 Million | 201.27 Million | 125.89 Million | 104.5 Million | 212.23 Million |
Total Non Current Liabilities | 226.95 Million | 226.95 Million | 198.16 Million | 168.63 Million | 183.75 Million | 188.59 Million |
Long-Term Debt | 58.71 Million | 58.71 Million | 57.68 Million | 56.69 Million | 56.56 Million | 56.44 Million |
Deferred Revenue Non Current | 161.02 Million | 161.02 Million | 132.6 Million | 103.78 Million | 113.22 Million | 121.69 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 7.07 Million | 7.07 Million | 7.87 Million | 8.15 Million | 13.97 Million | 10.11 Million |
Other Liabilities | 1.00 | 1.00 | - | - | - | - |
Total Equity | 2.01 Billion | 2.01 Billion | 1.96 Billion | 1.98 Billion | 1.95 Billion | 1.92 Billion |
Stock Holders Equity | 2.01 Billion | 2.01 Billion | 1.96 Billion | 1.98 Billion | 1.95 Billion | 1.92 Billion |
Common Stock | 6000.00 | 6000.00 | 6000.00 | 6000.00 | 6000.00 | 6000.00 |
Retained Earnings | -1.91 Billion | -1.91 Billion | -1.94 Billion | -1.91 Billion | -1.85 Billion | -1.82 Billion |
Accumulated other comprehensive income | 8.82 Million | 8.82 Million | 3.15 Million | 11.5 Million | 10.07 Million | 7.61 Million |
Common Stock Equity | 2.01 Billion | 2.01 Billion | 1.96 Billion | 1.98 Billion | 1.95 Billion | 1.92 Billion |
Capital Lease Obligation | 58.71 Million | 58.71 Million | 57.68 Million | 56.69 Million | 56.56 Million | 56.44 Million |
Total Investments | 824.35 Million | 824.35 Million | 814.09 Million | 735.67 Million | 469.07 Million | 357.71 Million |
Total Debt | 67.06 Million | 67.06 Million | 57.68 Million | 56.69 Million | 56.56 Million | 63.43 Million |
Net Debt | -995.04 Million | -995.04 Million | -945.39 Million | -1.03 Billion | -1.25 Billion | -1.33 Billion |
PRIM
LLBO
002692
4951
4300
8022