USD 85.65
(-5.56%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.73 Billion | 1.82 Billion | 1.5 Billion | 1.07 Billion | 1.34 Billion | 1.43 Billion |
Cost of Revenue | 1.11 Billion | 1.14 Billion | 953 Million | 664 Million | 812 Million | 833 Million |
Gross Profit | 620 Million | 686 Million | 555 Million | 409 Million | 528 Million | 603 Million |
Operating Expenses | 201 Million | 79 Million | 24 Million | 120 Million | 52 Million | 447 Million |
Selling, General and Administrative Expenses | 225 Million | 208 Million | 140 Million | 120 Million | 143 Million | 169 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -64 Million | -14 Million | -1 Million | 2 Million | 55 Million | - |
Cost and Expenses | 1.3 Billion | 1.22 Billion | 977 Million | 784 Million | 864 Million | 1.28 Billion |
Operating Income | 391 Million | 507 Million | 436 Million | 261 Million | 370 Million | 436 Million |
Interest Expense | 356 Million | 216 Million | 178 Million | 170 Million | 183 Million | 97 Million |
Income Tax Expense | 318 Million | 124 Million | 77 Million | 35 Million | 130 Million | 32 Million |
Earnings before Tax | 623 Million | 581 Million | 390 Million | 159 Million | 473 Million | 59 Million |
Net Income | 302 Million | 456 Million | 273 Million | 225 Million | 495 Million | 28 Million |
Earnings Per Share Basic | 5.53 | 8.25 | 6.25 | 3.58 | 7.00 | 0.36 |
Earnings Per Share Diluted | 5.53 | 8.25 | 6.25 | 3.58 | 7.00 | 0.36 |
Weighted Average Shares Outstanding | 54.64 Million | 55.24 Million | 56.2 Million | 62.88 Million | 71.96 Million | 78.36 Million |
Weighted Average Shares Outstanding (Diluted) | 54.64 Million | 55.24 Million | 56.2 Million | 62.88 Million | 71.96 Million | 78.36 Million |
Gross Margin | 0.36 | 0.38 | 0.37 | 0.38 | 0.39 | 0.42 |
EBIT Margin | 0.38 | 0.39 | 0.43 | 0.43 | 0.41 | 0.42 |
Profit Margin | 0.17 | 0.25 | 0.18 | 0.21 | 0.37 | 0.02 |
EBITDA | 658 Million | 719 Million | 641 Million | 465 Million | 554 Million | 601 Million |
Earnings Before Tax Margin | 0.23 | 0.28 | 0.29 | 0.24 | 0.28 | 0.30 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 489.75 Million | 393.56 Million | 513.72 Billion | 1.3 Billion | 436.33 Million | 429.79 Million |
Cost of Revenue | 298.67 Million | 251.67 Million | 319.06 Billion | 851.66 Million | 262.92 Million | 262.53 Million |
Gross Profit | 191.07 Million | 141.89 Million | 194.66 Billion | 451.15 Million | 173.4 Million | 167.25 Million |
Operating Expenses | 50.94 Million | 24.57 Million | 53.72 Billion | 209.34 Million | 93.58 Million | 129.4 Million |
Selling, General and Administrative Expenses | 60.91 Million | 90.39 Million | - | 197.06 Million | 56.06 Million | 69.77 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 2.56 Million | - | - | - | - | - |
Cost and Expenses | 349.62 Million | 276.25 Million | 372.79 Billion | 1.06 Billion | 356.5 Million | 391.94 Million |
Operating Income | 136.04 Million | 72.94 Million | 120.4 Billion | 281.68 Million | 134.71 Million | 119.61 Million |
Interest Expense | 41 Million | 50.13 Million | 356 Million | 156.91 Million | 85.92 Million | 112 Million |
Income Tax Expense | 1.66 Million | 143.12 Million | 132.55 Billion | 292.71 Million | 38.14 Million | 30.1 Million |
Earnings before Tax | 99.46 Million | 117.94 Million | 169.24 Billion | 449.32 Million | 183.1 Million | 194.87 Million |
Net Income | 100 Million | 260.48 Million | 34.48 Billion | 153.92 Million | 144.87 Million | 164 Million |
Earnings Per Share Basic | 1.82 | 4.75 | - | 2.83 | 2.75 | 3.00 |
Earnings Per Share Diluted | 1.82 | 4.75 | - | 2.83 | 2.75 | 3.00 |
Weighted Average Shares Outstanding | 54.4 Million | 54.4 Million | 54.64 Million | 54.4 Million | 54.71 Million | 54.88 Million |
Weighted Average Shares Outstanding (Diluted) | 54.4 Million | 54.4 Million | 54.64 Million | 54.4 Million | 54.72 Million | 54.88 Million |
Gross Margin | 0.39 | 0.36 | 0.38 | 0.35 | 0.40 | 0.39 |
EBIT Margin | 0.44 | 0.35 | - | 0.37 | 0.47 | 0.42 |
Profit Margin | 0.20 | 0.66 | 0.07 | 0.12 | 0.33 | 0.38 |
EBITDA | 217.63 Million | 139.04 Million | - | 485.63 Million | 203.77 Million | 179.86 Million |
Earnings Before Tax Margin | 0.28 | 0.19 | 0.23 | 0.22 | 0.31 | 0.28 |
RDCM
SHELL
5284
GET
CPA
JZ